Financhill
Sell
24

WATR.V Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
22.49%
Day range:
$0.02 - $0.02
52-week range:
$0.02 - $0.04
Dividend yield:
0%
P/E ratio:
103.45x
P/S ratio:
6.60x
P/B ratio:
12.90x
Volume:
508
Avg. volume:
71.7K
1-year change:
-40%
Market cap:
$3.4M
Revenue:
$1.5M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $1.2M $2.2M $2M $1.5M
Revenue Growth (YoY) -41.25% -16.29% 82.57% -6.51% -24.38%
 
Cost of Revenues $980.3K $2M $2.2M $1.9M $1.9M
Gross Profit $431.9K -$789.3K -$33.1K $106.7K -$367.1K
Gross Profit Margin 30.58% -66.77% -1.53% 5.29% -24.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $552.2K $648.2K $636.1K $532K $1.3M
Other Inc / (Exp) -$2.6K $2.6K -- $1M $75K
Operating Expenses $704.7K $752.1K $1M $640.9K $666.9K
Operating Income -$272.8K -$1.5M -$1M -$534.2K -$1M
 
Net Interest Expenses $32.4K $27.3K $16.4K $44.8K $59.4K
EBT. Incl. Unusual Items -$307.8K -$1.6M -$1.1M $447.2K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$307.8K -$1.6M -$1.1M $447.2K -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$307.8K -$1.6M -$1.1M $447.2K -$1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.00 -$0.00
Weighted Average Basic Share $168.5M $205.7M $212.3M $212.3M $222.2M
Weighted Average Diluted Share $168.5M $205.7M $212.3M $212.3M $222.2M
 
EBITDA -$130.7K -$1.4M -$872.2K -$324.7K -$803.8K
EBIT -$283.2K -$1.5M -$1M -$534.2K -$1M
 
Revenue (Reported) $1.4M $1.2M $2.2M $2M $1.5M
Operating Income (Reported) -$272.8K -$1.5M -$1M -$534.2K -$1M
Operating Income (Adjusted) -$283.2K -$1.5M -$1M -$534.2K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $160.2K $1.4M $853.9K $430.9K $191.9K
Revenue Growth (YoY) -61.8% 803.5% -40.99% -49.54% -55.46%
 
Cost of Revenues $462.8K $1.2M $518.8K $553.5K $297.4K
Gross Profit -$302.6K $274.8K $335.1K -$122.7K -$105.5K
Gross Profit Margin -188.89% 18.99% 39.24% -28.48% -54.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.4K $275.8K $112.3K $178.4K $106.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $173.6K $457.8K $131.2K $180.7K $106.5K
Operating Income -$476.2K -$183K $203.9K -$303.4K -$212K
 
Net Interest Expenses $4.2K $6.3K $1.5K $13K $10K
EBT. Incl. Unusual Items -$480.4K -$189.3K $202.4K -$316.4K -$222K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$480.4K $175.2K $202.4K -$316.4K -$222K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$480.4K -$189.3K $202.4K -$316.4K -$222K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $163.4M $214.7M $214.7M $221.9M $216.2M
Weighted Average Diluted Share $163.4M $214.7M $214.7M $221.9M $216.2M
 
EBITDA -$438.8K -$101.1K $242.8K -$245.9K -$155.7K
EBIT -$476.2K -$183K $203.9K -$303.4K -$212K
 
Revenue (Reported) $160.2K $1.4M $853.9K $430.9K $191.9K
Operating Income (Reported) -$476.2K -$183K $203.9K -$303.4K -$212K
Operating Income (Adjusted) -$476.2K -$183K $203.9K -$303.4K -$212K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $2.8M $2.6M $1.6M $504.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.7M $2M $2M $1.6M
Gross Profit -$449.7K $77.4K $567.9K -$402.4K -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.5K $728.7K $551.6K $667.2K $491.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $738.4K $1.2M $689.3K $685.6K $485.4K
Operating Income -$1.2M -$1.2M -$121.4K -$1.1M -$1.5M
 
Net Interest Expenses $19.4K $17.6K $8.8K $79.7K $54.7K
EBT. Incl. Unusual Items -$1.2M -$1.2M -$130.2K -$476K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$814.6K -$130.2K -$476K -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.2M -$130.2K -$476K -$1.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1M -$951.6K $36.8K -$822.7K -$1.3M
EBIT -$1.2M -$1.2M -$121.4K -$1.1M -$1.5M
 
Revenue (Reported) $1.3M $2.8M $2.6M $1.6M $504.9K
Operating Income (Reported) -$1.2M -$1.2M -$121.4K -$1.1M -$1.5M
Operating Income (Adjusted) -$1.2M -$1.2M -$121.4K -$1.1M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $2.6M $2.5M $1.8M $759.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2.2M $1.4M $1.5M $1.1M
Gross Profit -$338.7K $453.2K $1.1M $303.6K -$379.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $568.2K $591K $368.2K $503.4K $335.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $656.3K $1.1M $472.4K $517.1K $335.7K
Operating Income -$994.9K -$605.3K $674.7K -$213.5K -$715.5K
 
Net Interest Expenses $13.9K $13.9K $6.8K $41.8K $37.1K
EBT. Incl. Unusual Items -$1M -$619.1K $667.8K -$255.4K -$752.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$254.6K $667.8K -$255.4K -$752.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$619.1K $667.8K -$255.4K -$752.6K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $548.1M $644.2M $644.2M $658.5M $660.3M
Weighted Average Diluted Share $548.1M $644.2M $644.2M $658.5M $660.3M
 
EBITDA -$882.6K -$441.5K $791.5K -$40.9K -$546.6K
EBIT -$994.9K -$605.3K $674.7K -$213.5K -$715.5K
 
Revenue (Reported) $1M $2.6M $2.5M $1.8M $759.8K
Operating Income (Reported) -$994.9K -$605.3K $674.7K -$213.5K -$715.5K
Operating Income (Adjusted) -$994.9K -$605.3K $674.7K -$213.5K -$715.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $132.5K $635.3K $118.7K $113.1K $79.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.8K $84.2K $37.1K $583.1K $263.8K
Inventory $585.3K $384K $458.8K $324.6K $307K
Prepaid Expenses $2.2K $1.3K $54.1K $84K $120.7K
Other Current Assets -- -- -- -- --
Total Current Assets $874.8K $1.1M $668.6K $1.1M $770.7K
 
Property Plant And Equipment $458.5K $393.5K $229.8K $999.2K $769.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4K $2.3K $4.4K $3.8K $3.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3M $1.5M $902.8K $2.1M $1.5M
 
Accounts Payable -- $198.6K $582.5K $498K $464.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.9K $3.6K -- $120K --
Current Portion Of Capital Lease Obligations $125.5K $133K $113.1K $185.4K $201.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1M $1.1M $1.2M $1.3M $1.1M
 
Long-Term Debt $124.1K $113.1K -- $732.3K $530.8K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.3M $1.4M $2M $1.7M
 
Common Stock $19.7M $20.8M $20.8M $20.8M $21.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -$64.2K $216.5K -$464.9K $97.6K -$128.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$64.2K $216.7K -$465K $96.6K -$128K
 
Total Liabilities and Equity $1.3M $1.5M $902.7K $2.1M $1.5M
Cash and Short Terms $132.5K $635.3K $118.7K $113.1K $79.1K
Total Debt $132K $249.7K $113.1K $917.6K $732.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $697.3K $197K $378.6K $110.2K $54.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $150.4K $653.8K $387.4K $295.8K $94.2K
Inventory $585.3K $372K $439.8K $322.6K $307K
Prepaid Expenses -- $117.2K $73.1K $47.9K -$33K
Other Current Assets -- -- -- -- --
Total Current Assets $1.4M $1.3M $1.3M $776.6K $422.4K
 
Property Plant And Equipment $439.5K $270.7K $117.4K $827K $601.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.5K $2.2K $4K $3.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $1.6M $1.4M $1.6M $1M
 
Accounts Payable $192.2K $502K $420.4K $424.1K $617.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $126.1K $2.4K $120K -- --
Current Portion Of Capital Lease Obligations $278.1K $34K $8.2K $45.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $1.1M $1.1M $470K $1.1M
 
Long-Term Debt -- $113.1K -- $782K $525K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.3M $1.1M $1.3M $1.7M
 
Common Stock $20M $20.8M $20.8M $21.3M $21.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $733.9K $299.6K $307.1K $355K -$631.1K
 
Total Liabilities and Equity $1.9M $1.6M $1.4M $1.6M $1M
Cash and Short Terms $697.3K $197K $378.6K $110.2K $54.1K
Total Debt $404.2K $149.4K $8.1K $827.8K $576K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$307.8K -$1.6M -$1.1M $447.2K -$1M
Depreciation & Amoritzation $152.5K $158.5K $164.3K $209.6K $230.2K
Stock-Based Compensation $107.5K $113.6K $371.1K $114.4K $13.7K
Change in Accounts Receivable -$94.1K $70.6K $47.1K -$546.1K $319.4K
Change in Inventories -$187.7K $201.2K -$74.7K $134.2K $17.6K
Cash From Operations -$413.6K -$1M -$377.3K $168.3K -$508.7K
 
Capital Expenditures -- $99.3K $2.7K $4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$93.3K -$2.7K -$4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120K -- -- -- --
Long-Term Debt Repaid -$135.3K -$133.9K -$136.6K -$169.8K -$305.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $473.9K $1.6M -$136.6K -$169.8K $474.6K
 
Beginning Cash (CF) $72.3K $635.3K $118.7K $113.1K $79.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.3K $502.8K -$516.6K -$5.5K -$34K
Ending Cash (CF) $132.5K $1.1M -$398K $107.6K $45.1K
 
Levered Free Cash Flow -$413.6K -$1.1M -$380K $164.3K -$508.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$480.4K $175.2K $202.4K -$316.4K -$222K
Depreciation & Amoritzation $37.5K $41K $38.9K $57.5K $56.3K
Stock-Based Compensation $13.2K $52.1K $18.9K $2.3K --
Change in Accounts Receivable $91.5K -$610K -$26.1K -$57.7K $117.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$350.8K -$390.2K $163.7K -$110.4K $10K
 
Capital Expenditures $52.1K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33K -$40.6K -$37.9K -$45.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33K -$33.5K -$37.9K -$45.2K -$51K
 
Beginning Cash (CF) $697.3K $197K $378.6K $110.2K $54.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$435.9K -$423.6K $125.8K -$155.6K -$41.1K
Ending Cash (CF) $261.4K -$226.6K $504.4K -$45.4K $13K
 
Levered Free Cash Flow -$402.9K -$390.2K $163.7K -$110.4K $10K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$814.6K -$130.2K -$476K -$1.5M
Depreciation & Amoritzation $150.5K $169K $158.2K $265.4K $226.4K
Stock-Based Compensation $112.9K $380.4K $137.7K $23.9K --
Change in Accounts Receivable $96.6K -$503.4K $266.4K $91.5K $201.6K
Change in Inventories -$187.7K $213.2K -$67.8K $117.2K $15.6K
Cash From Operations -$975.2K -$358.4K $156.9K -$493.7K -$333.7K
 
Capital Expenditures $93.3K $6K $6.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.3K -- -$6.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$146.5K -$141.9K -$136.6K -$272.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M -$141.9K -$136.6K $225.3K $277.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $573.1K -$500.3K $13.6K -$268.4K -$56.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$364.4K $150.2K -$493.8K -$333.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$254.6K $667.8K -$255.4K -$752.6K
Depreciation & Amoritzation $112.4K $123K $116.7K $172.5K $168.9K
Stock-Based Compensation $70.8K $337.6K $104.3K $13.7K --
Change in Accounts Receivable $4.4K -$569.6K -$350.4K $287.3K $169.6K
Change in Inventories -- $12K $19K $2K --
Cash From Operations -$978.7K -$331K $368.9K -$293.2K -$118.1K
 
Capital Expenditures $93.3K -- $4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.3K -- -$4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$99.3K -$107.4K -$107.4K -$209.8K -$64.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M -$107.4K -$107.4K $290.2K $93.2K
 
Beginning Cash (CF) $2.5M $957.1K $932K $488.1K $316.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $564.7K -$438.3K $257.5K -$3K -$25.1K
Ending Cash (CF) $3M $518.8K $1.2M $485.1K $291.3K
 
Levered Free Cash Flow -$1.1M -$331K $364.9K -$293.2K -$118.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock