Financhill
Sell
18

TRBE.V Quote, Financials, Valuation and Earnings

Last price:
$0.29
Seasonality move :
0.19%
Day range:
$0.28 - $0.29
52-week range:
$0.24 - $0.63
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
2.33x
Volume:
53K
Avg. volume:
15.7K
1-year change:
-41.05%
Market cap:
$14M
Revenue:
$28.3M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $15.8M $17.8M $19.4M $28.3M
Revenue Growth (YoY) -27.24% 416.43% 12.52% 8.85% 45.75%
 
Cost of Revenues -- $9.6M $12.3M $14M $19.4M
Gross Profit -- $6.3M $5.5M $5.4M $8.9M
Gross Profit Margin 36.75% 39.52% 30.83% 27.85% 31.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.8K $2.8M $3.5M $2.8M $14.4M
Other Inc / (Exp) -$2.7M -$2.3M -$40.8K -$5M -$262.9K
Operating Expenses $93.8K $12.5M $15.5M $14M $14.5M
Operating Income -$93.8K -$6.2M -$10M -$8.6M -$5.6M
 
Net Interest Expenses -- $795.9K $706.9K $648.2K $1.5M
EBT. Incl. Unusual Items -$93.8K -$9.3M -$10.5M -$14.2M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.7M -$300 -$11.7K $208.8K
Net Income to Company -$93.8K -$7.6M -$10.5M -$14.2M -$7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$93.8K -$7.6M -$10.5M -$14.2M -$7.5M
 
Basic EPS (Cont. Ops) -$0.75 -$0.50 -$0.50 -$0.67 -$0.27
Diluted EPS (Cont. Ops) -$0.75 -$0.50 -$0.50 -$0.67 -$0.27
Weighted Average Basic Share $124.3K $15.2M $21M $21.2M $28M
Weighted Average Diluted Share $124.3K $15.2M $21M $21.2M $28M
 
EBITDA -$93.8K -$5M -$8.6M -$6.8M -$3M
EBIT -$93.8K -$6.2M -$10M -$8.6M -$5.6M
 
Revenue (Reported) -- $15.8M $17.8M $19.4M $28.3M
Operating Income (Reported) -$93.8K -$6.2M -$10M -$8.6M -$5.6M
Operating Income (Adjusted) -$93.8K -$6.2M -$10M -$8.6M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $4.5M $4.8M $8.3M $8.3M
Revenue Growth (YoY) 258.65% 10.87% 5.95% 73.67% -0.38%
 
Cost of Revenues $2.4M $3.3M $3.3M $5.7M $5.2M
Gross Profit $1.7M $1.3M $1.5M $2.7M $3.1M
Gross Profit Margin 41.26% 27.63% 31.59% 31.82% 37.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788.5K $983.3K $627K $3.5M $11M
Other Inc / (Exp) $10K -$7.7K -$3K -$72.6K --
Operating Expenses $3.3M $3.9M $3.5M $3.5M $4M
Operating Income -$1.6M -$2.6M -$1.9M -$833.7K -$892.7K
 
Net Interest Expenses $172.8K $174.1K $145.4K $437.1K $334.9K
EBT. Incl. Unusual Items -$1.8M -$2.7M -$2.1M -$1.3M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $900 -- $300 $100 -$49.6K
Net Income to Company -$1.8M -$2.7M -$2.1M -$1.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.7M -$2.1M -$1.3M -$1.2M
 
Basic EPS (Cont. Ops) -$0.11 -$0.13 -$0.10 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.11 -$0.13 -$0.10 -$0.04 -$0.02
Weighted Average Basic Share $15.9M $21.2M $21.2M $33.3M $49M
Weighted Average Diluted Share $15.9M $21.2M $21.2M $33.3M $49M
 
EBITDA -$1.3M -$2.3M -$1.6M -$243.8K -$186.3K
EBIT -$1.6M -$2.6M -$1.9M -$833.7K -$892.7K
 
Revenue (Reported) $4.1M $4.5M $4.8M $8.3M $8.3M
Operating Income (Reported) -$1.6M -$2.6M -$1.9M -$833.7K -$892.7K
Operating Income (Adjusted) -$1.6M -$2.6M -$1.9M -$833.7K -$892.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8M $17.1M $19M $24.9M $32.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $11.5M $13.1M $17.9M $21.5M
Gross Profit $4.8M $5.6M $5.9M $7.1M $11.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $9M $9.4M $12M $20.9M
Other Inc / (Exp) -$1.6M -$655.1K -$9.1K -$5.1M --
Operating Expenses $9.1M $15M $15.4M $13.9M $14M
Operating Income -$4.3M -$9.3M -$9.5M -$6.9M -$2.7M
 
Net Interest Expenses $625.8K $623.8K $607K $1.2M $1.6M
EBT. Incl. Unusual Items -$6.5M -$10.6M -$10M -$13.2M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.1K -$1.8M $10.5K -$22K $60.9K
Net Income to Company -$4.9M -$8.8M -$10M -$13.2M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$8.8M -$10M -$13.2M -$4.4M
 
Basic EPS (Cont. Ops) -$0.98 -$0.44 -$0.47 -$0.58 -$0.12
Diluted EPS (Cont. Ops) -$0.98 -$0.44 -$0.47 -$0.58 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M -$8.1M -$7.9M -$4.6M $366.9K
EBIT -$4.3M -$9.3M -$9.5M -$6.9M -$2.7M
 
Revenue (Reported) $11.8M $17.1M $19M $24.9M $32.8M
Operating Income (Reported) -$4.3M -$9.3M -$9.5M -$6.9M -$2.7M
Operating Income (Adjusted) -$4.3M -$9.3M -$9.5M -$6.9M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8M $13.1M $14.3M $13.8B $24.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $8.9M $9.7M $13.6M $15.8M
Gross Profit $5.6M $4.2M $4.6M $6.2M $8.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $8.4M $8.5M $11.3M $17.8M
Other Inc / (Exp) -$1.6M -$8.4K $10.6K -$74.7K $181.8K
Operating Expenses $10.7M $11.5M $11.4M $11.3M $10.9M
Operating Income -$5.1M -$7.4M -$6.8M -$5.1M -$2.3M
 
Net Interest Expenses $754.8K $453.6K $436.1K $990.6K $1.1M
EBT. Incl. Unusual Items -$7.4M -$7.8M -$7.2M -$6.2M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.3K -$300 $10.4K $100 -$147.9K
Net Income to Company -$6.6M -$7.8M -$7.2M -$6.2M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$7.8M -$7.2M -$6.2M -$3.1M
 
Basic EPS (Cont. Ops) -$0.51 -$0.37 -$0.34 -$0.26 -$0.08
Diluted EPS (Cont. Ops) -$0.51 -$0.37 -$0.34 -$0.26 -$0.08
Weighted Average Basic Share $60.9M $62.7M $63.6M $78.5M $118.2M
Weighted Average Diluted Share $60.9M $62.7M $63.6M $78.5M $118.2M
 
EBITDA -$4M -$6.4M -$5.7M -$3.6M -$247.7K
EBIT -$5.1M -$7.4M -$6.8M -$5.1M -$2.3M
 
Revenue (Reported) $13.8M $13.1M $14.3M $13.8B $24.4M
Operating Income (Reported) -$5.1M -$7.4M -$6.8M -$5.1M -$2.3M
Operating Income (Adjusted) -$5.1M -$7.4M -$6.8M -$5.1M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $758.1K $1.3M $8.2M $1.4M $1.9M
Short Term Investments $61K $75.8K $67.7K $74K $91.9K
Accounts Receivable, Net $546.6K $608.8K $973.1K $1.1M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $306.1K $298.2K $452.4K $123.2K $141.8K
Other Current Assets -- -- -- -- --
Total Current Assets $758.1K $2.3M $9.6M $3M $4.8M
 
Property Plant And Equipment -- $4.1M $4M $3.6M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill $5.5M $4.9M $5.2M $975K $7.7M
Other Intangibles $7.1M $7.2M $7.2M $6.8M $12.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $758.1K $18.4M $26.1M $14.4M $27.7M
 
Accounts Payable -- $673.6K $852.4K $817.1K $3.7M
Accrued Expenses -- $728.4K $709.8K $671.5K $1.8M
Current Portion Of Long-Term Debt $6.3M $1.9M $967.7K $1.4M $2.4M
Current Portion Of Capital Lease Obligations $831.7K $855.8K $516.1K $470.7K $591.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $58.9K $4.6M $3.5M $6.9M $19.6M
 
Long-Term Debt -- $5.8M $4.9M $3.7M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $58.9K $10.4M $8.4M $10.7M $25.5M
 
Common Stock $897.1K $34.7M $54.2M $54.3M $60M
Other Common Equity Adj -- -- -- -- --
Common Equity $699.2K $8M $17.6M $3.7M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.2K $8M $17.6M $3.7M $2.2M
 
Total Liabilities and Equity $758.1K $18.4M $26.1M $14.4M $27.7M
Cash and Short Terms $758.1K $1.3M $8.2M $1.4M $1.9M
Total Debt -- $8.6M $6.7M $5.8M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9M $12M $1.6M $1.7M $3.3M
Short Term Investments $70.2K $59.2K $71.4K $84.5K --
Accounts Receivable, Net $798.5K $937.3K $1.1M $2M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses $274.7K $230.7K $226K $348.9K --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9M $13.2M $3M $4.5M $6M
 
Property Plant And Equipment $4.3M $4.2M $3.6M $3.2M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill $5.5M $4.9M $5.2M $7M --
Other Intangibles $7M $7.9M $7M $12M --
Other Long-Term Assets -- -- -- -- --
Total Assets $20.7M $30.2M $18.8M $26.7M $27.7M
 
Accounts Payable $1.1M $651.8K $594.1K $2.8M $3.8M
Accrued Expenses -- $1M $759.7K $1.9M --
Current Portion Of Long-Term Debt $1.2M $962.4K $1.5M $2.2M --
Current Portion Of Capital Lease Obligations $894.7K $890.4K $793.4K $604.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $3.9M $3.9M $18.8M $17.3M
 
Long-Term Debt $6.6M $5.9M $4.3M $4.4M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.9M $9.8M $8.2M $23.3M $21.7M
 
Common Stock $34.6M $54.2M $54.2M $60M $66.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8M $20.4M $10.6M $3.5M $6M
 
Total Liabilities and Equity $20.7M $30.2M $18.8M $26.7M $27.7M
Cash and Short Terms $2.9M $12M $1.6M $1.7M $3.3M
Total Debt $8.9M $7.8M $6.5M $7.3M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$93.8K -$7.6M -$10.5M -$14.2M -$7.5M
Depreciation & Amoritzation $206.8K $1.3M $1.4M $1.8M $2.5M
Stock-Based Compensation -- $815.6K $377.7K $106.5K $125.7K
Change in Accounts Receivable $364.7K -$139.8K -- -$141K $991.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.9K -$5.8M -$9.1M -$7.5M -$1.9M
 
Capital Expenditures -- $431.7K $703.5K $297.7K $83.3K
Cash Acquisitions -- $5M $347.7K $400K $10M
Cash From Investing -- -$4.8M -$980.6K -$777.2K -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $475K -- -- $3.7M $10.3M
Long-Term Debt Repaid -$163K -$1.6M -$2.7M -$2M -$3.8M
Repurchase of Common Stock -- -- $53.3K -- --
Other Financing Activities -- -- -- -$228.9K -$245K
Cash From Financing -- $10.8M $17M $1.5M $12.5M
 
Beginning Cash (CF) $758.1K $1.2M $1.5M $1.3M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.9K $303.9K $6.9M -$6.8M $495.4K
Ending Cash (CF) $722.2K $1.5M $8.4M -$5.4M $2.3M
 
Levered Free Cash Flow -$35.9K -$6.2M -$9.8M -$7.8M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$2.7M -$2.1M -$1.3M -$1.2M
Depreciation & Amoritzation $311.3K $335.3K $354.5K $589.9K $706.4K
Stock-Based Compensation $169.5K $100.8K $47K $26.5K -$67.4K
Change in Accounts Receivable $57.1K -$364.5K $303.8K $307.5K -$271.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$2.5M -$1.3M -$433.5K -$1.4M
 
Capital Expenditures $95.7K $513.4K $20.9K $18K $60.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.7K -$513.4K -$70.9K -$17.9K -$60.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $123.9K --
Long-Term Debt Repaid -$207.2K -$150.4K -$114.4K -$523.8K --
Repurchase of Common Stock -- $7.7K -- -- --
Other Financing Activities -- -- -- -$74.3K --
Cash From Financing -$162.8K -$158.1K -$114.4K -$474.2K $2.8M
 
Beginning Cash (CF) $2.8M $11.9M $1.5M $1.6M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$3.2M -$1.5M -$925.7K $1.4M
Ending Cash (CF) $1.1M $8.8M -$7.9K $650.3K $4.6M
 
Levered Free Cash Flow -$1.6M -$3M -$1.4M -$451.5K -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$8.8M -$10M -$13.2M -$4.4M
Depreciation & Amoritzation -- $1.3M $1.6M $2.2M $3.1M
Stock-Based Compensation -- $441K $214.6K $67K $2.2K
Change in Accounts Receivable -- -$626.6K -- $706K $211.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$7.8M -$8.4M -$3.8M -$989.5K
 
Capital Expenditures $245.1K $809.6K $341.5K $79K $133.8K
Cash Acquisitions $5M $347.7K -- $10.5M -$97.5K
Cash From Investing -$4.6M -$1.1M -$348.9K -$10.6M $26.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $13.7M --
Long-Term Debt Repaid -- -$1.7M -$1.6M -$5M --
Repurchase of Common Stock -- $33.9K $19.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.6M $18M -$1.7M $14.4M $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $9.1M -$10.4M $58.3K $1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$8.6M -$8.7M -$3.8M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$7.8M -$7.2M -$6.2M -$3.1M
Depreciation & Amoritzation $930.5K $961.1K $1.1M $1.5M $2.1M
Stock-Based Compensation $673.2K $298.5K $135.5K $96.1K -$27.4K
Change in Accounts Receivable $240K -$246.9K $139.8K $986.7K $206.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$6.5M -$5.8M -$2.1M -$1.2M
 
Capital Expenditures $260.2K $638.1K $276.1K $57.4K $107.9K
Cash Acquisitions $5M $347.7K -- $10.1M --
Cash From Investing -$4.6M -$957.7K -$326.1K -$10.2M -$85.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M $25.3K
Long-Term Debt Repaid -$1.4M -$1.5M -$378.7K -$3.4M -$593.2K
Repurchase of Common Stock -- $33.9K -- -- --
Other Financing Activities -- -- -$30K -$245K --
Cash From Financing $11M $18.2M -$408.7K $12.5M $2.6M
 
Beginning Cash (CF) $14.1M $44.9M $5.8M $4.9M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $10.7M -$6.6M $251.8K $1.4M
Ending Cash (CF) $16M $55.7M -$739K $5.2M $9.1M
 
Levered Free Cash Flow -$4.8M -$7.2M -$6.1M -$2.2M -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 6.77% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 28.7% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock