Financhill
Sell
18

AXE.V Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
20.57%
Day range:
$0.08 - $0.08
52-week range:
$0.06 - $0.15
Dividend yield:
0%
P/E ratio:
15.38x
P/S ratio:
3.46x
P/B ratio:
--
Volume:
3.1K
Avg. volume:
12.4K
1-year change:
-40%
Market cap:
$9.8M
Revenue:
$5.2M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $899.3K $752.8K $328.3K $279K $5.2M
Revenue Growth (YoY) -38.15% -16.29% -56.39% -15.01% 1775.57%
 
Cost of Revenues $133.5K $93.1K $89.5K $37.8K $29.7K
Gross Profit $765.8K $659.7K $238.7K $241.2K $5.2M
Gross Profit Margin 85.16% 87.63% 72.71% 86.45% 99.43%
 
R&D Expenses $2.4M $12.6M $5.6M $2.9M $2.2M
Selling, General & Admin $2.1M $1.8M $2.1M $2M $1.6M
Other Inc / (Exp) $10.2K -$24.5K $413.3K $523.5K $71.6K
Operating Expenses $4.4M $14.3M $7.7M $4.8M $3.9M
Operating Income -$3.6M -$13.7M -$7.4M -$4.6M $1.3M
 
Net Interest Expenses $6.9K $9.5K $341.7K $599.4K $645.2K
EBT. Incl. Unusual Items -$2.1M -$4.1M -$5.1M -$2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$4.1M -$5.1M -$2M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$4.1M -$5.1M -$2M $2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.02 $0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.02 $0.02
Weighted Average Basic Share $105.5M $106.6M $109.3M $116.9M $118.4M
Weighted Average Diluted Share $105.5M $106.6M $109.3M $116.9M $118.6M
 
EBITDA -$3.5M -$13.6M -$7.4M -$4.6M $1.4M
EBIT -$3.6M -$13.7M -$7.4M -$4.6M $1.3M
 
Revenue (Reported) $899.3K $752.8K $328.3K $279K $5.2M
Operating Income (Reported) -$3.6M -$13.7M -$7.4M -$4.6M $1.3M
Operating Income (Adjusted) -$3.6M -$13.7M -$7.4M -$4.6M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $297.2K $53.3K $62.5K $1.3M $53.8K
Revenue Growth (YoY) 128.25% -82.07% 17.24% 1915.97% -95.73%
 
Cost of Revenues $35.2K $15.7K $10.3K $7.1K $9.7K
Gross Profit $262K $37.6K $52.1K $1.3M $44K
Gross Profit Margin 88.16% 70.54% 83.36% 99.44% 81.78%
 
R&D Expenses $4M $584.6K $793.4K $449.8K $260.5K
Selling, General & Admin $1.3M $531.7K $562.3K $446.1K $244.5K
Other Inc / (Exp) $9K $169.9K $58.4K -$6.8K --
Operating Expenses $4.4M $1.1M $1.4M $892.4K $500.2K
Operating Income -$4.2M -$1.1M -$1.3M $359.8K -$456.1K
 
Net Interest Expenses $2.8K $99.4K $150.9K $146.7K $199.1K
EBT. Incl. Unusual Items -$1.1M -$1M -$1.3M $856.5K -$578.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1M -$1.3M $856.5K -$578.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1M -$1.3M $856.5K -$578.5K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 $0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 $0.01 -$0.00
Weighted Average Basic Share $106.9M $108.4M $117.1M $118.4M $125.5M
Weighted Average Diluted Share $106.9M $108.4M $117.1M $118.6M $125.5M
 
EBITDA -$4.1M -$1.1M -$1.3M $366.9K -$446.4K
EBIT -$4.2M -$1.1M -$1.3M $359.8K -$456.1K
 
Revenue (Reported) $297.2K $53.3K $62.5K $1.3M $53.8K
Operating Income (Reported) -$4.2M -$1.1M -$1.3M $359.8K -$456.1K
Operating Income (Adjusted) -$4.2M -$1.1M -$1.3M $359.8K -$456.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $740.1K $342.3K $308.5K $3.4M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.8K -- -- $29.7K $31K
Gross Profit $653.3K $181.4K $111.4K $3.3M $2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $10.9M $3.4M $2.3M $1.5M
Selling, General & Admin $2.1M $2M $2M $2.3M $1.1M
Other Inc / (Exp) -$108.9K $793.9K $176K $41K --
Operating Expenses $11.6M $12.8M $5.2M $4.2M $2.6M
Operating Income -$10.9M -$12.6M -$5.1M -$894.1K -$68.9K
 
Net Interest Expenses $12.7K $203.3K $548.9K $673.5K $846.6K
EBT. Incl. Unusual Items -$3.4M -$5.6M -$4M $1.8M -$823.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$5.6M -$4M $1.8M -$823.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$5.6M -$4M $1.8M -$823.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 -$0.03 $0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.05 -$0.03 $0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.9M -$12.6M -$5M -$864.4K -$37.9K
EBIT -$10.9M -$12.6M -$5.1M -$894.1K -$68.9K
 
Revenue (Reported) $740.1K $342.3K $308.5K $3.4M $2.6M
Operating Income (Reported) -$10.9M -$12.6M -$5.1M -$894.1K -$68.9K
Operating Income (Adjusted) -$10.9M -$12.6M -$5.1M -$894.1K -$68.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $665.7K $255.2K $235.4K $3.3M $686.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.4K $73.9K $20.5K $22.6K $23.9K
Gross Profit $585.3K $181.5K $111.3K $3.3M $662.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $4.4M $2.2M $1.7M $940.8K
Selling, General & Admin $2.1M $1.5M $1.4M $1.3M $824.3K
Other Inc / (Exp) -$20.1K $798.2K $560.9K $78.4K $42K
Operating Expenses $8.6M $5.9M $3.5M $3M $1.8M
Operating Income -$8M -$5.7M -$3.4M $325.8K -$1.1M
 
Net Interest Expenses $9.5K $200.5K $407.7K $481.8K $683.1K
EBT. Incl. Unusual Items -$2.3M -$3.8M -$2.7M $1.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$3.8M -$2.7M $1.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$3.8M -$2.7M $1.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.02 $0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.02 $0.01 -$0.01
Weighted Average Basic Share $318.4M $325M $349.1M $355.2M $362.6M
Weighted Average Diluted Share $318.4M $325M $349.1M $355.6M $362.6M
 
EBITDA -$8M -$5.7M -$3.3M $348.4K -$1.1M
EBIT -$8M -$5.7M -$3.4M $325.8K -$1.1M
 
Revenue (Reported) $665.7K $255.2K $235.4K $3.3M $686.5K
Operating Income (Reported) -$8M -$5.7M -$3.4M $325.8K -$1.1M
Operating Income (Adjusted) -$8M -$5.7M -$3.4M $325.8K -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $1.9M $1.1M $951.6K $271.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.2K $469.7K $900 $7.4K $900
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $23.8K $29.2K
Other Current Assets -- -- -- -- --
Total Current Assets $3.7M $5.2M $2.4M $1.3M $319.1K
 
Property Plant And Equipment $173.6K $154.9K $84.1K $49.7K $21.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $206.7K $204.3K --
Total Assets $3.9M $5.4M $2.5M $1.5M $340.5K
 
Accounts Payable $295.7K $3.7M $1.3M $730.5K $773.5K
Accrued Expenses $710.4K $1.5M $913.1K $257.9K $185.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54K $27.9K -- -- --
Other Current Liabilities -- $104.1K $93.5K $111.8K $193.7K
Total Current Liabilities $3.7M $6.1M $3.1M $3.2M $3.7M
 
Long-Term Debt $119.9K $316.6K $1.6M $1.5M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $9.5M $9.7M $9.5M $5.7M
 
Common Stock $22.4M $23.2M $24.5M $25.3M $25.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -$667.8K -$4.1M -$7.2M -$8M -$5.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$667.4K -$4.1M -$7.2M -$8M -$5.4M
 
Total Liabilities and Equity $3.9M $5.4M $2.5M $1.5M $340.4K
Cash and Short Terms $1.9M $1.9M $1.1M $951.6K $271.8K
Total Debt $173.9K $344.5K $1.6M $1.5M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.4M $159K $313.6K $522K $461.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.5M $550.2K $19.1K $30.6K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $37.9K $21.4K
Other Current Assets -- -- -- -- --
Total Current Assets $5.9M $2M $1.1M $578.9K $513.2K
 
Property Plant And Equipment $165.3K $99.8K $55.1K $28.4K $49.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $31.2K --
Total Assets $6M $2.1M $1.2M $638.5K $562.9K
 
Accounts Payable $4M $3.6M $2.3M $786.7K $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.3K -- -- -- --
Other Current Liabilities -- -- $715.5K $121.7K --
Total Current Liabilities $5.7M $3.8M $3.7M $3.1M $4.1M
 
Long-Term Debt $184.2K $1.8M $1.4M $1.6M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $9.7M $9.9M $7M $6.4M
 
Common Stock $23.1M $23.3M $25.2M $25.3M $25.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.5M -$7.6M -$8.7M -$6.4M -$5.8M
 
Total Liabilities and Equity $6M $2.1M $1.2M $638.6K $562.9K
Cash and Short Terms $3.4M $159K $313.6K $522K $461.1K
Total Debt $211.5K $2M $1.4M $1.6M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M -$4.1M -$5.1M -$2M $2M
Depreciation & Amoritzation $133.5K $51.6K $70.8K $37.8K $29.7K
Stock-Based Compensation $219.7K $218.8K $276.7K $570.6K $539.4K
Change in Accounts Receivable $538.5K -$1.8M $1.9M $754.3K $262.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$305K -$4.6M -$1M -$792.7K
 
Capital Expenditures -- $32.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$32.8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.8M $196.2K $140K
Long-Term Debt Repaid -$131.4K -$61.8K -$38.8K -$38.7K -$35.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$65.5K $343.4K $3.8M $810.5K $113K
 
Beginning Cash (CF) $1.9M $1.9M $1.1M $951.6K $271.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $5.5K -$801K -$194.9K -$679.8K
Ending Cash (CF) -$497.2K $2M $345.4K $756.7K -$408K
 
Levered Free Cash Flow -$2.4M -$337.8K -$4.6M -$1M -$792.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1M -$1.3M $856.5K -$578.5K
Depreciation & Amoritzation $13K $15.7K $10.3K $7.1K $9.7K
Stock-Based Compensation $55.1K $57.6K $211.1K $107.8K $38.6K
Change in Accounts Receivable -$820.9K $651.4K $2.4K $257K $8.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$211.9K -$216.2K -$734.8K $273.5K -$444.8K
 
Capital Expenditures $3.1K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $470.9K -- --
Long-Term Debt Repaid -$2.8K -$10.6K -$9.8K -$8.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.3K -- -- -- --
Cash From Financing $342.4K -$3.8K $909.4K -$800 $817.5K
 
Beginning Cash (CF) $3.4M $159K $313.6K $522K $461.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.4K -$220K $174.6K $272.7K $372.7K
Ending Cash (CF) $3.5M -$61K $488.2K $794.7K $833.8K
 
Levered Free Cash Flow -$215K -$216.2K -$734.8K $273.5K -$444.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$5.6M -$4M $1.8M -$823.6K
Depreciation & Amoritzation $46.5K $66.6K $46.4K $29.7K $31K
Stock-Based Compensation $129.8K $362.7K $489.2K $559.5K $249.9K
Change in Accounts Receivable -$924.1K $682.9K $985K $531.1K -$11.5K
Change in Inventories -- -- -- -- --
Cash From Operations $154.2K -$5.4M -$2.7M $766.4K -$1.2M
 
Capital Expenditures $31.5K $1.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5K -$1.3K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.2M -- -- --
Long-Term Debt Repaid -$35.7K -$84.7K -$39K -$174.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $327.7K $2.2M $2.8M -$558K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $450.3K -$3.2M $154.6K $208.4K -$60.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $122.6K -$5.4M -$2.7M $766.5K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$3.8M -$2.7M $1.2M -$1.7M
Depreciation & Amoritzation $40.1K $55.1K $30.7K $22.6K $23.9K
Stock-Based Compensation $92.2K $236.1K $448.6K $437.4K $148K
Change in Accounts Receivable -$1.1M $1.4M $484.8K $261.5K -$12.4K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$4M -$2M -$270.8K -$651K
 
Capital Expenditures $31.5K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.2M $580K -- --
Long-Term Debt Repaid -$7K -$29.9K -$30.2K -$166.2K -$8.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40.4K -- -- -- --
Cash From Financing $336.4K $2.2M $1.2M -$158.8K $840.4K
 
Beginning Cash (CF) $10.4M $2.9M $1.5M $898.2K $761.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$1.8M -$832.9K -$429.6K $189.4K
Ending Cash (CF) $11.8M $1.1M $624.3K $468.6K $950.6K
 
Levered Free Cash Flow $1.1M -$4M -$2M -$270.8K -$651K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock