Financhill
Sell
22

THRM.V Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
5.45%
Day range:
$0.05 - $0.05
52-week range:
$0.05 - $0.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
38.02x
P/B ratio:
2.73x
Volume:
--
Avg. volume:
40.2K
1-year change:
-82.14%
Market cap:
$2.8M
Revenue:
$80.3K
EPS (TTM):
-$0.07
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $3.9K $139.4K $23.9K $26.1K $80.3K
Revenue Growth (YoY) 2.64% 3490.7% -82.86% 9.08% 207.9%
 
Cost of Revenues -- $129.8K $75.4K $100.1K $117.2K
Gross Profit -- $9.6K -$51.5K -$74.1K -$36.9K
Gross Profit Margin -- 6.89% -215.48% -283.91% -45.95%
 
R&D Expenses $1.4M $805.5K $446.6K $9.7K --
Selling, General & Admin $2.6M $3.4M $3.2M $852.1K $1.6M
Other Inc / (Exp) -$16.6K -$43.3K -$75.8K -$1.2M --
Operating Expenses $8.6M $5.7M $3.6M $1.2M $1.7M
Operating Income -$8.6M -$5.7M -$3.7M -$1.2M -$1.8M
 
Net Interest Expenses -- $1.4K $13.4K $8.6K $2.6K
EBT. Incl. Unusual Items -$8.6M -$5.9M -$3.8M -$2.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.6M -$5.9M -$3.8M -$2.5M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$5.9M -$3.8M -$2.5M -$4.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.08
Weighted Average Basic Share $200M $228.5M $242.8M $318.2M $56.1M
Weighted Average Diluted Share $200M $228.5M $242.8M $318.2M $56.1M
 
EBITDA -$8.5M -$5.7M -$3.6M -$1.1M -$1.7M
EBIT -$8.6M -$5.7M -$3.7M -$1.2M -$1.8M
 
Revenue (Reported) $3.9K $139.4K $23.9K $26.1K $80.3K
Operating Income (Reported) -$8.6M -$5.7M -$3.7M -$1.2M -$1.8M
Operating Income (Adjusted) -$8.6M -$5.7M -$3.7M -$1.2M -$1.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $300 $5.9K $6.6K $5K --
Revenue Growth (YoY) -88.18% 2250.99% 10.74% -23.47% -100%
 
Cost of Revenues -- $11.8K $24.9K $23.5K $3.3K
Gross Profit -- -$5.9K -$18.3K -$18.4K -$3.3K
Gross Profit Margin -- -100% -277.27% -368% --
 
R&D Expenses $254.2K $2.6K -- -- --
Selling, General & Admin $1.1M $428.7K $117.2K $354.5K $234.3K
Other Inc / (Exp) -$8.3K -$10.4K -$5.9K $126.4K --
Operating Expenses $2.7M $431.4K $117.2K $525.5K $234.3K
Operating Income -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
 
Net Interest Expenses -- $3.8K $2.7K $1.3K --
EBT. Incl. Unusual Items -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $219.5M $239.5M $262.5M $436.5M $58M
Weighted Average Diluted Share $219.5M $239.5M $262.5M $436.5M $58M
 
EBITDA -$2.7M -$425.4K -$110.7K -$520.4K -$235K
EBIT -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
 
Revenue (Reported) $300 $5.9K $6.6K $5K --
Operating Income (Reported) -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
Operating Income (Adjusted) -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2K $145.1K $24.5K $24.5K $75.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $88.5K $98.7K $97K
Gross Profit -- $30.6K -$63.9K -$74.2K -$21.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $554K $444K -- --
Selling, General & Admin $3.2M $2.7M $2.9M $1.1M $1.4M
Other Inc / (Exp) -$16.9K -$45.3K -$71.4K -$1.1M --
Operating Expenses $7.7M $3.5M $3.3M $1.6M $1.4M
Operating Income -$7.7M -$3.5M -$3.4M -$1.6M -$1.5M
 
Net Interest Expenses -- $3.8K $12.3K $7.2K $1.4K
EBT. Incl. Unusual Items -$7.7M -$3.6M -$3.5M -$2.7M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.7M -$3.6M -$3.5M -$2.7M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$3.6M -$3.5M -$2.7M -$4.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.01 -$0.01 -$0.07
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.01 -$0.01 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$3.4M -$3.3M -$1.5M -$1.4M
EBIT -$7.7M -$3.5M -$3.4M -$1.6M -$1.5M
 
Revenue (Reported) $2K $145.1K $24.5K $24.5K $75.2K
Operating Income (Reported) -$7.7M -$3.5M -$3.4M -$1.6M -$1.5M
Operating Income (Adjusted) -$7.7M -$3.5M -$3.4M -$1.6M -$1.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $300 $5.9K $6.6K $5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $11.8K $24.9K $23.5K $3.3K
Gross Profit -- -$5.9K -$18.3K -$18.4K -$3.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $254.2K $2.6K -- -- --
Selling, General & Admin $1.1M $428.7K $117.2K $354.5K $234.3K
Other Inc / (Exp) -$8.3K -$10.4K -$5.9K $126.4K --
Operating Expenses $2.7M $431.4K $117.2K $525.5K $234.3K
Operating Income -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
 
Net Interest Expenses -- $3.8K $2.7K $1.3K --
EBT. Incl. Unusual Items -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $219.5M $239.5M $262.5M $436.5M $58M
Weighted Average Diluted Share $219.5M $239.5M $262.5M $436.5M $58M
 
EBITDA -$2.7M -$425.4K -$110.7K -$520.4K -$235K
EBIT -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
 
Revenue (Reported) $300 $5.9K $6.6K $5K --
Operating Income (Reported) -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
Operating Income (Adjusted) -$2.7M -$437.2K -$135.6K -$543.9K -$237.6K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $1.8M $3.1M $182.2K $1.1K $38.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $115.1K -- -- --
Inventory $51.2K $172.7K $172.7K $172.1K $131.6K
Prepaid Expenses $26K $78.2K $54K $97.4K $11.3K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $3.6M $445.9K $391.7K $197.8K
 
Property Plant And Equipment $83.2K $106.7K $75K $44.6K $17.4K
Long-Term Investments -- $204.9K $1.1M $2.2M --
Goodwill -- -- -- -- --
Other Intangibles -- $105.2K $623.7K $519.7K --
Other Long-Term Assets -- -- $1.8M $2.8M --
Total Assets $2.2M $4M $2.2M $3.2M $248.7K
 
Accounts Payable $887.1K $345.5K $1.4M $1.1M $991.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $40K $40K --
Current Portion Of Capital Lease Obligations -- $20.2K $25K $25.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $887.1K $1.2M $2.1M $1.9M $1.8M
 
Long-Term Debt -- $50.4K $25.4K -- --
Capital Leases -- -- -- -- --
Total Liabilities $927.1K $1.3M $2.2M $1.9M $1.8M
 
Common Stock $18.9M $20.9M $21.8M $25.3M $26.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3M $2.7M $43.8K $1.3M -$1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $300 $300
Total Equity $1.3M $2.7M $44.8K $1.3M -$1.6M
 
Total Liabilities and Equity $2.2M $4M $2.2M $3.2M $248.7K
Cash and Short Terms $1.8M $3.1M $182.2K $1.1K $38.1K
Total Debt -- $70.6K $50.4K $25.4K --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $834.5K $2.6M $1.4K $151K $65.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $51.2K $172.7K $172.7K $172.1K $130.9K
Prepaid Expenses -- $92K $63.2K $123.4K $24.2K
Other Current Assets $22.1K -- -- -- --
Total Current Assets $968.1K $3.1M $278.2K $573.2K $358.3K
 
Property Plant And Equipment $79K $98.8K $67.4K $37.3K $16.6K
Long-Term Investments -- $210K $3.1M $2.2M --
Goodwill -- -- -- -- --
Other Intangibles $196.9K $101.3K $606.4K $503.5K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2M $3.5M $4.1M $3.3M $406.6K
 
Accounts Payable $308.5K $338.8K $1.3M $936.4K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $40K $40K --
Current Portion Of Capital Lease Obligations -- $21.3K $26.4K $18.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $842.2K $1.1M $2.1M $1.8M $1.9M
 
Long-Term Debt -- $44.7K $18.3K -- --
Capital Leases -- -- -- -- --
Total Liabilities $882.2K $1.2M $2.1M $1.8M $1.9M
 
Common Stock $19M $20.9M $23.9M $25.7M $26.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $300 $300
Total Equity $361.8K $2.3M $1.9M $1.5M -$1.5M
 
Total Liabilities and Equity $1.2M $3.5M $4.1M $3.3M $406.6K
Cash and Short Terms $834.5K $2.6M $1.4K $151K $65.6K
Total Debt -- $66K $44.7K $18.3K --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$8.6M -$5.9M -$3.8M -$2.5M -$4.3M
Depreciation & Amoritzation $58K $53.9K $75.4K $99.5K $91.8K
Stock-Based Compensation $4.6M $1.6M -- $299K $170.9K
Change in Accounts Receivable -$95.5K -$155.7K $214.2K -$84.1K $104.2K
Change in Inventories -$34K -$121.5K -- $600 $40.5K
Cash From Operations -$2.9M -$3.8M -$2.2M -$1M -$146.5K
 
Capital Expenditures $300K -- $267.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300K -$204.9K -$691.1K -$138.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.9K -$5.6K -$33.6K -$33.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$688.5K -- -- --
Cash From Financing $3.9M $5.3M -$33.6K $966.4K $146.9K
 
Beginning Cash (CF) $1.8M $3.1M $182.2K $1.1K $1.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $719.1K $1.3M -$2.9M -$181.1K $400
Ending Cash (CF) $2.5M $4.4M -$2.7M -$180K $1.8K
 
Levered Free Cash Flow -$3.2M -$3.8M -$2.4M -$1M -$146.5K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
Depreciation & Amoritzation $12.9K $11.8K $24.9K $23.5K $2.5K
Stock-Based Compensation $1.3M -- -- $170.9K --
Change in Accounts Receivable $35.2K $60.9K -$3.9K -$5.7K -$700
Change in Inventories -- -- -- -- $700
Cash From Operations -$924.2K -$463K -$172.4K -$16.6K -$38.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.4K -$8.4K -$8.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.1K -- -- -- --
Cash From Financing -$22.1K -$8.4K -$8.4K $166.5K $59.6K
 
Beginning Cash (CF) $834.5K $2.6M $1.4K $151K $22.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$946.3K -$471.4K -$180.8K $149.9K $20.9K
Ending Cash (CF) -$111.9K $2.1M -$179.4K $300.9K $43.2K
 
Levered Free Cash Flow -$924.2K -$463K -$172.4K -$16.6K -$38.8K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$7.7M -$3.6M -$3.5M -$2.7M -$4.2M
Depreciation & Amoritzation $70.6K $52.7K $88.4K $98.1K $70.9K
Stock-Based Compensation $3.3M $277K -- -- --
Change in Accounts Receivable -$34.7K -$129.9K $149.4K -$85.8K $109.1K
Change in Inventories -- -- -- $600 $41.2K
Cash From Operations -$2.8M -$3.3M -$1.9M -$853.5K -$168.7K
 
Capital Expenditures -- -- $267.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$204.9K -$691.1K -$138.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$14K -$33.6K -$33.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40.8K -- -- -- --
Cash From Financing $3.3M $5.3M -$33.6K $1.1M $40K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $506K $1.8M -$2.6M $149.6K -$128.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$3.3M -$2.2M -$853.4K -$168.7K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.7M -$451.4K -$144.2K -$418.8K -$230.9K
Depreciation & Amoritzation $12.9K $11.8K $24.9K $23.5K $2.5K
Stock-Based Compensation $1.3M -- -- $170.9K --
Change in Accounts Receivable $35.2K $60.9K -$3.9K -$5.7K -$700
Change in Inventories -- -- -- -- $700
Cash From Operations -$924.2K -$463K -$172.4K -$16.6K -$38.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.4K -$8.4K -$8.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.1K -- -- -- --
Cash From Financing -$22.1K -$8.4K -$8.4K $166.5K $59.6K
 
Beginning Cash (CF) $834.5K $2.6M $1.4K $151K $22.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$946.3K -$471.4K -$180.8K $149.9K $20.9K
Ending Cash (CF) -$111.9K $2.1M -$179.4K $300.9K $43.2K
 
Levered Free Cash Flow -$924.2K -$463K -$172.4K -$16.6K -$38.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock