Financhill
Sell
14

NSHS.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0200
Seasonality move :
-25.65%
Day range:
$0.0200 - $0.0250
52-week range:
$0.0200 - $0.1750
Dividend yield:
0%
P/E ratio:
0.52x
P/S ratio:
--
P/B ratio:
--
Volume:
270K
Avg. volume:
9.5K
1-year change:
-55.56%
Market cap:
$205.5K
Revenue:
--
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $74.6K $35K $31.2K $12.4K
Selling, General & Admin $713.7K $8.7K $2.8K $2.1K $2.3K
Other Inc / (Exp) -$34.5K $37.2K $2.8K $11.7K $613.9K
Operating Expenses $758K $483.9K $369.6K $319.6K $251.6K
Operating Income -$758K -$483.9K -$369.6K -$319.6K -$251.6K
 
Net Interest Expenses -- -- -- -- $2.6K
EBT. Incl. Unusual Items -$792.3K -$446.7K -$366.8K -$307.9K $360.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$792.3K -$446.7K -$366.8K -$307.9K $360.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$792.3K -$446.7K -$366.8K -$307.9K $360.8K
 
Basic EPS (Cont. Ops) -$0.15 -$0.07 -$0.04 -$0.03 $0.04
Diluted EPS (Cont. Ops) -$0.15 -$0.07 -$0.04 -$0.03 $0.04
Weighted Average Basic Share $5.4M $6.8M $10.3M $10.3M $10.3M
Weighted Average Diluted Share $5.4M $6.8M $10.3M $10.3M $10.3M
 
EBITDA -$739.6K -$483.9K -$369.6K -$319.6K -$251.6K
EBIT -$758K -$483.9K -$369.6K -$319.6K -$251.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$758K -$483.9K -$369.6K -$319.6K -$251.6K
Operating Income (Adjusted) -$758K -$483.9K -$369.6K -$319.6K -$251.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9K $4.9K $5.7K -- --
Selling, General & Admin $2K $1.4K $500 $500 $300
Other Inc / (Exp) -$337.3K -$22K $15K $8.2K --
Operating Expenses $103.2K $23.9K $70.6K $64K $72.1K
Operating Income -$103.2K -$23.9K -$70.6K -$64K -$72.1K
 
Net Interest Expenses -- -- -- $1K $1.6K
EBT. Incl. Unusual Items -$440.8K -$46K -$55.6K -$56.9K -$13.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$440.3K -$46.9K -$55.7K -$56.7K -$15.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$440.8K -$46K -$55.6K -$56.9K -$13.1K
 
Basic EPS (Cont. Ops) -$0.07 -$0.00 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.08 -$0.00 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $6.1M $10.3M $10.3M $10.3M $10.3M
Weighted Average Diluted Share $6.1M $10.3M $10.3M $10.3M $10.3M
 
EBITDA -$103.2K -$24K -$70.6K -$64K -$72.1K
EBIT -$103.2K -$24K -$70.6K -$64K -$72.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$103.2K -$23.9K -$70.6K -$64K -$72.1K
Operating Income (Adjusted) -$103.2K -$24K -$70.6K -$64K -$72.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5K -- -- -- --
Gross Profit -$4.5K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.6K $35.9K $31.2K $29.6K --
Selling, General & Admin $11.5K $2.6K $2K $2.3K $1.9K
Other Inc / (Exp) -$342.2K $320.4K $31.4K $1.7K --
Operating Expenses $568.4K $324.9K $391.5K $271.1K $248.5K
Operating Income -$572.9K -$324.9K -$391.5K -$271.1K -$248.5K
 
Net Interest Expenses -- -- -- $1.5K $4K
EBT. Incl. Unusual Items -$915.3K -$4.3K -$360K -$271K $395.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$919.1K -$6.1K -$358.5K -$270.4K $384.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$915.3K -$4.3K -$360K -$271K $395.4K
 
Basic EPS (Cont. Ops) -$0.16 -$0.00 -$0.04 -$0.03 $0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.00 -$0.04 -$0.03 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$568.4K -$324.9K -$391.5K -$271.1K -$248.5K
EBIT -$572.9K -$324.9K -$391.5K -$271.1K -$248.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$572.9K -$324.9K -$391.5K -$271.1K -$248.5K
Operating Income (Adjusted) -$572.9K -$324.9K -$391.5K -$271.1K -$248.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.6K $18.4K $14K $12.3K $4.1K
Selling, General & Admin $210.2K $2.2K $1.5K $1.7K $1.2K
Other Inc / (Exp) -$310.5K -$27.2K $300 -$9.8K -$78.3K
Operating Expenses $370.7K $213.5K $233.3K $184.8K $181.4K
Operating Income -$370.7K -$213.5K -$233.3K -$184.8K -$181.4K
 
Net Interest Expenses -- -- -- $1.5K $2.9K
EBT. Incl. Unusual Items -$681.4K -$240.7K -$233K -$196.1K -$174.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$678.4K -$241.6K -$233.2K -$195.8K -$172.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$681.4K -$240.7K -$233K -$196.1K -$174.4K
 
Basic EPS (Cont. Ops) -$0.11 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.12 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $16.9M $30.8M $30.8M $30.8M $30.8M
Weighted Average Diluted Share $16.9M $30.8M $30.8M $30.8M $30.8M
 
EBITDA -$370.7K -$213.6K -$233.3K -$184.8K -$181.4K
EBIT -$370.7K -$213.6K -$233.3K -$184.8K -$181.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$370.7K -$213.5K -$233.3K -$184.8K -$181.4K
Operating Income (Adjusted) -$370.7K -$213.6K -$233.3K -$184.8K -$181.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.5K $165.2K $74.5K $12.3K $2.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.2K $6.8K $11.5K $16.6K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $20.1K $167.4K $81.4K $23.7K $19.6K
 
Property Plant And Equipment $50.3K -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $70.4K $167.4K $81.4K $23.7K $19.6K
 
Accounts Payable -- $1.5M $1.3M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $43.7K -- -- -- --
Current Portion Of Capital Lease Obligations $50.3K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $1.5M $1.9M $2.1M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.5M $1.9M $2.1M $1.8M
 
Common Stock $23M $23.7M $25.4M $24.7M $27M
Other Common Equity Adj $1.5M $1.5M $1.7M $1.6M $1.9M
Common Equity -$1.9M -$1.4M -$1.8M -$2.1M -$1.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.9M -$1.4M -$1.8M -$2.1M -$1.8M
 
Total Liabilities and Equity $70.4K $167.4K $81.4K $23.7K $19.5K
Cash and Short Terms $16.5K $165.2K $74.5K $12.3K $2.9K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $188.6K $83.5K $15.4K $16K $3.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3K $5.8K $10.4K $15K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $191.2K $89.2K $25.7K $30.9K $22.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $191.2K $89.2K $25.7K $30.9K $22.6K
 
Accounts Payable $1M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.8M $2M $2.3M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.8M $2M $2.3M $1.9M
 
Common Stock $24.1M $25.8M $25.4M $25.3M $26.1M
Other Common Equity Adj $1.5M $1.7M $1.7M $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$1.7M -$2M -$2.3M -$1.9M
 
Total Liabilities and Equity $191.2K $89.2K $25.7K $30.9K $22.6K
Cash and Short Terms $188.6K $83.5K $15.4K $16K $3.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$792.3K -$446.7K -$366.8K -$307.9K $360.8K
Depreciation & Amoritzation $18.4K -- -- -- --
Stock-Based Compensation $118.8K $29.2K $12.9K $4K --
Change in Accounts Receivable $59.9K $1.3K -$4.3K -$4.9K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations -$63.3K -$81.1K -$88.1K -$72.5K -$49.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $85.9K -- -- -- $39.4K
Long-Term Debt Repaid -$40K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10.2K -- -- --
Cash From Financing $45.9K $228.7K -- -- $39.5K
 
Beginning Cash (CF) $44.8K $165.2K $74.5K $12.3K $2.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.4K $147.7K -$98.6K -$61.7K -$10K
Ending Cash (CF) $17.4K $312.9K -$34.6K -$38.6K -$7.4K
 
Levered Free Cash Flow -$63.3K -$81.1K -$88.1K -$72.5K -$49.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$440.3K -$46.9K -$55.7K -$56.7K -$15.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.5K $2.2K $300 -- --
Change in Accounts Receivable $600 -$400 -$700 -$42.3K -$400
Change in Inventories -- -- -- -- --
Cash From Operations -$49.3K -$50.5K -$36.1K -$64.4K -$92.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6.4K -- -- $42.1K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -- -- -- --
Cash From Financing $216.7K -- -- $41.9K -$1.5K
 
Beginning Cash (CF) $188.6K $83.5K $15.4K $16K $3.5K
Foreign Exchange Rate Adjustment $13.5K $14.5K $16.1K $7.7K $91.4K
Additions / Reductions $180.9K -$36K -$19.9K -$14.8K -$2.2K
Ending Cash (CF) $383.1K $62K $11.6K $8.9K $92.7K
 
Levered Free Cash Flow -$49.3K -$50.5K -$36.1K -$64.4K -$92.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$919.1K -$6.1K -$358.5K -$270.4K $384.1K
Depreciation & Amoritzation $4.5K -- -- -- --
Stock-Based Compensation $70.9K $15.1K $6K -- --
Change in Accounts Receivable -$1.2K -$2.8K -$4.7K -$4.7K -$3.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$61.3K -$131.9K -$40K -$42.2K -$8.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $253.7K $5.6K -- $41.9K $19.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $184.7K -$112.7K -$67.6K $500 -$12.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.2K -$131.8K -$40K -$42.1K -$8.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$678.4K -$241.6K -$233.2K -$195.8K -$172.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $24.7K $10.9K $4K -- --
Change in Accounts Receivable $920 -$3.2K -$3.5K -$3.2K -$3K
Change in Inventories -- -- -- -- --
Cash From Operations -$56.3K -$107.1K -$59.1K -$28.7K $12.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $42.1K $5.1K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -- -- -- --
Cash From Financing $223.1K -- -- $41.9K $22.2K
 
Beginning Cash (CF) $207.9K $353K $95.6K $58K $11.7K
Foreign Exchange Rate Adjustment $3.9K $17.3K $200 -$9.8K -$33.6K
Additions / Reductions $180.3K -$89.8K -$58.8K $3.4K $700
Ending Cash (CF) $391.7K $280.6K $37K $51.6K -$21.3K
 
Levered Free Cash Flow -$56.2K -$107.1K -$59.1K -$28.7K $12.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock