Financhill
Sell
39

TDG.V Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-11.04%
Day range:
$0.73 - $0.79
52-week range:
$0.37 - $1.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.03x
Volume:
241.9K
Avg. volume:
986.4K
1-year change:
27.59%
Market cap:
$205.3M
Revenue:
--
EPS (TTM):
-$0.06
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6K $56.5K $103.6K $129.7K $117.2K
Gross Profit -$12.6K -$56.5K -$103.6K -$129.7K -$117.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $151.7K $150.5K $141.8K $385.6K
Other Inc / (Exp) -$244K $1.9M $1.8M $471.3K --
Operating Expenses $4.6M $13.4M $8.5M $4.9M $8.1M
Operating Income -$4.6M -$13.5M -$8.6M -$5.1M -$8.2M
 
Net Interest Expenses -- $300 $2.3K $1.8K $2.4K
EBT. Incl. Unusual Items -$4.8M -$11.5M -$6.7M -$4.6M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $66.6K
Net Income to Company -$4.8M -$11.5M -$6.7M -$4.6M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$11.5M -$6.7M -$4.6M -$7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.14 -$0.07 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.14 -$0.07 -$0.04 -$0.04
Weighted Average Basic Share $48.2M $80.9M $97.9M $122.3M $162.7M
Weighted Average Diluted Share $48.2M $80.9M $97.9M $122.3M $162.7M
 
EBITDA -$4.8M -$13.4M -$8.5M -$4.9M -$8.1M
EBIT -$4.8M -$13.5M -$8.6M -$5.1M -$8.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.6M -$13.5M -$8.6M -$5.1M -$8.2M
Operating Income (Adjusted) -$4.8M -$13.5M -$8.6M -$5.1M -$8.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5K $23.4K $28.1K $28.3K $31.7K
Gross Profit -$13.5K -$23.4K -$28.1K -$28.3K -$31.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $456.9K $70.4K $38K $23K $275.9K
Other Inc / (Exp) $1M $1.2M $407.8K $156.4K --
Operating Expenses $4.8M $4.5M $2.2M $1.1M $11.6M
Operating Income -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
 
Net Interest Expenses -- $800 $200 $200 $300
EBT. Incl. Unusual Items -$3.7M -$3.3M -$1.8M -$944.6K -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$3.3M -$1.8M -$944.6K -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$3.3M -$1.8M -$944.6K -$9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.02 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.02 -$0.01 -$0.03
Weighted Average Basic Share $70M $96.3M $108.8M $137.4M $274.3M
Weighted Average Diluted Share $70M $96.3M $108.8M $137.4M $274.3M
 
EBITDA -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
EBIT -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
Operating Income (Adjusted) -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5K $66.5K $108.2K $130K $120.6K
Gross Profit -$13.5K -$66.5K -$108.2K -$130K -$120.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $469.7K $2.5M $371.5K $126.8K $557.9K
Other Inc / (Exp) $860.1K $2.1M $1.1M $219.9K --
Operating Expenses $4.8M $13.2M $6.2M $3.8M $18.6M
Operating Income -$4.8M -$13.2M -$6.3M -$3.9M -$18.7M
 
Net Interest Expenses -- $1.1K $1.8K $1.7K $2.5K
EBT. Incl. Unusual Items -$3.8M -$11.1M -$5.2M -$3.7M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $66.6K
Net Income to Company -- -$11.1M -$5.2M -$3.7M -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$11.1M -$5.2M -$3.7M -$15M
 
Basic EPS (Cont. Ops) -$0.10 -$0.13 -$0.05 -$0.03 -$0.06
Diluted EPS (Cont. Ops) -$0.10 -$0.13 -$0.05 -$0.03 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M -$13.2M -$6.2M -$3.8M -$18.6M
EBIT -$4.8M -$13.2M -$6.3M -$3.9M -$18.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.8M -$13.2M -$6.3M -$3.9M -$18.7M
Operating Income (Adjusted) -$4.8M -$13.2M -$6.3M -$3.9M -$18.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5K $23.4K $28.1K $28.3K $31.7K
Gross Profit -$13.5K -$23.4K -$28.1K -$28.3K -$31.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $456.9K $70.4K $38K $23K $275.9K
Other Inc / (Exp) $1M $1.2M $407.8K $156.4K --
Operating Expenses $4.8M $4.5M $2.2M $1.1M $11.6M
Operating Income -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
 
Net Interest Expenses -- $800 $200 $200 $300
EBT. Incl. Unusual Items -$3.7M -$3.3M -$1.8M -$944.6K -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$3.3M -$1.8M -$944.6K -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$3.3M -$1.8M -$944.6K -$9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.02 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.02 -$0.01 -$0.03
Weighted Average Basic Share $70M $96.3M $108.8M $137.4M $274.3M
Weighted Average Diluted Share $70M $96.3M $108.8M $137.4M $274.3M
 
EBITDA -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
EBIT -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
Operating Income (Adjusted) -$4.8M -$4.5M -$2.2M -$1.1M -$11.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $3.9M $7M $1.6M $714.7K $40.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $273.1K $244.2K $67.7K $246.4K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $5.2M $7.6M $1.7M $1.6M $42.7M
 
Property Plant And Equipment $7.1M $235.4K $236.7K $167.4K $134.9K
Long-Term Investments -- $851.4K $466.2K $566.2K $639.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $851.4K $466.3K $566.3K --
Total Assets $12.3M $15.5M $9.1M $9.1M $87M
 
Accounts Payable $1.2M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $31.3K $15.9K $16.6K --
Other Current Liabilities $259.2K $1.6M $407.8K $221.9K --
Total Current Liabilities $1.4M $3.2M $1.3M $878.4K $11.2M
 
Long-Term Debt -- $15.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $4.1M $2.1M $1.7M $12M
 
Common Stock $27.3M $40.2M $42.2M $46.8M $120.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.9M $11.4M $7M $7.5M $75M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.9M $11.4M $7M $7.5M $75M
 
Total Liabilities and Equity $12.3M $15.5M $9.1M $9.1M $87M
Cash and Short Terms $3.9M $7M $1.6M $714.7K $40.7M
Total Debt -- $47.2K $15.9K $16.6K $17.7K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $2.8M $1.6M $1.2M $102.4K $31.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $151.3K $261.2K $72.1K $191.5K $2.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2M $2.8M $1.3M $760.2K $34.7M
 
Property Plant And Equipment $226K $312.8K $211.3K $141.5K $130K
Long-Term Investments $562.3K $632K $566.2K $566.2K $639.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $562.3K $632K $566.3K $566.3K --
Total Assets $10.9M $10.6M $8.8M $8.5M $79M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $31.8K $7.8K $7.8K --
Other Current Liabilities -- $379.8K -- $65.5K --
Total Current Liabilities $1.1M $1.6M $625.4K $935.6K $10.6M
 
Long-Term Debt -- $7.8K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $2.5M $1.4M $1.7M $11.3M
 
Common Stock $30.4M $40.2M $44.2M $46.9M $121.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8M $8.1M $7.4M $6.8M $67.7M
 
Total Liabilities and Equity $10.9M $10.6M $8.8M $8.5M $79M
Cash and Short Terms $2.8M $1.6M $1.2M $102.4K $31.4M
Total Debt -- $39.6K $7.8K $7.8K $8.3K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$4.8M -$11.5M -$6.7M -$4.6M -$7M
Depreciation & Amoritzation $12.6K $56.5K $103.6K $129.7K $117.2K
Stock-Based Compensation $767.7K $200.6K $18.7K $413.5K $1.4M
Change in Accounts Receivable -$100.9K -$311.3K $372.9K -$533.8K $80.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$13.1M -$8.6M -$5.5M -$5.7M
 
Capital Expenditures -- -- $124.5K $100K $139.2K
Cash Acquisitions -$216K -- -- -- --
Cash From Investing -$482K -$851.4K $260.7K -$200K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.8K -$33.6K -$34.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $413.7K -$1.3M -$435.5K -$196.5K --
Cash From Financing $6.6M $16.1M $3M $4.8M $44.6M
 
Beginning Cash (CF) $1.8M $7M $1.6M $714.7K $40.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $2.2M -$5.4M -$874K $40M
Ending Cash (CF) $4.8M $9.1M -$3.8M -$159.3K $80.6M
 
Levered Free Cash Flow -$3.4M -$13.1M -$8.7M -$5.6M -$5.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$3.7M -$3.3M -$1.8M -$944.6K -$9M
Depreciation & Amoritzation $13.5K $22.1K $28.1K $28.3K $31.7K
Stock-Based Compensation $10.1K $6.6K $31K $132.7K $482.1K
Change in Accounts Receivable -$168.8K -$505.1K $18.2K $131.3K -$25.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.9M -$5.4M -$2.5M -$531.3K -$10.4M
 
Capital Expenditures -- $99.5K -- $100K $23.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.3K $119.9K -$100K -$100K -$23.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.4K -$8.4K -$9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$160.3K -- $200.3K $28K --
Cash From Financing $3.4M -$8.4K $2.2M $19K $1.2M
 
Beginning Cash (CF) $2.8M $1.6M $1.2M $102.4K $31.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$5.3M -$383.9K -$612.3K -$9.3M
Ending Cash (CF) $755.6K -$3.7M $820.8K -$509.8K $22.1M
 
Levered Free Cash Flow -$4.9M -$5.5M -$2.5M -$631.3K -$10.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$11.1M -$5.2M -$3.7M -$15M
Depreciation & Amoritzation -- $65.1K $109.6K $130K $120.6K
Stock-Based Compensation $10.1K $197.1K $43.1K $515.3K $1.8M
Change in Accounts Receivable -- -$647.6K $896.3K -$420.7K -$76K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$13.6M -$5.6M -$3.6M -$15.7M
 
Capital Expenditures -- $99.5K $25K $200K $62.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$169.2K $40.8K -$200K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$11.2K -$33.6K -$35.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$368.8K --
Cash From Financing -- $12.6M $5.1M $2.7M $45.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.2M -$426.2K -$1.1M $31.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$13.7M -$5.6M -$3.8M -$15.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$3.7M -$3.3M -$1.8M -$944.6K -$9M
Depreciation & Amoritzation $13.5K $22.1K $28.1K $28.3K $31.7K
Stock-Based Compensation $10.1K $6.6K $31K $132.7K $482.1K
Change in Accounts Receivable -$168.8K -$505.1K $18.2K $131.3K -$25.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.9M -$5.4M -$2.5M -$531.3K -$10.4M
 
Capital Expenditures -- $99.5K -- $100K $23.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.3K $119.9K -$100K -$100K -$23.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.4K -$8.4K -$9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$160.3K -- $200.3K $28K --
Cash From Financing $3.4M -$8.4K $2.2M $19K $1.2M
 
Beginning Cash (CF) $2.8M $1.6M $1.2M $102.4K $31.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$5.3M -$383.9K -$612.3K -$9.3M
Ending Cash (CF) $755.6K -$3.7M $820.8K -$509.8K $22.1M
 
Levered Free Cash Flow -$4.9M -$5.5M -$2.5M -$631.3K -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock