Financhill
Sell
35

SPRQ.V Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
28.86%
Day range:
$0.66 - $0.66
52-week range:
$0.61 - $1.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.63x
P/B ratio:
9.95x
Volume:
15
Avg. volume:
14.4K
1-year change:
-21.43%
Market cap:
$77.2M
Revenue:
$1.7M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2K -- -- $190K $1.7M
Revenue Growth (YoY) -99.8% -- -- -- 771.09%
 
Cost of Revenues $97.5K $18.1K $407.6K $1.5M $2M
Gross Profit -$96.4K -$18.1K -$407.6K -$1.3M -$342.8K
Gross Profit Margin -8244.06% -- -- -666.42% -20.71%
 
R&D Expenses $887.3K $972.2K $1.6M $1.2M $1.1M
Selling, General & Admin $722.2K $6.3M $1.2M $2M $2.2M
Other Inc / (Exp) $4.7K -$663.5K -$34.4K $17.2K $112.2K
Operating Expenses $1M $7.8M $3.5M $3.6M $5.3M
Operating Income -$1.1M -$7.8M -$4M -$4.8M -$5.7M
 
Net Interest Expenses -- -- -- $20.4K $145.3K
EBT. Incl. Unusual Items -$1.1M -$8.1M -$3.9M -$4.8M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$330K -- -- --
Net Income to Company -$1.1M -$7.8M -$3.9M -$4.8M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$7.8M -$3.9M -$4.8M -$5.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.23 -$0.05 -$0.06 -$0.06
Diluted EPS (Cont. Ops) -$0.02 -$0.23 -$0.05 -$0.06 -$0.06
Weighted Average Basic Share $66M $33.7M $82.4M $82.4M $101.7M
Weighted Average Diluted Share $66M $33.7M $82.4M $82.4M $101.7M
 
EBITDA -$1.1M -$7.8M -$3.9M -$4.7M -$5.4M
EBIT -$1.1M -$7.8M -$4M -$4.8M -$5.7M
 
Revenue (Reported) $1.2K -- -- $190K $1.7M
Operating Income (Reported) -$1.1M -$7.8M -$4M -$4.8M -$5.7M
Operating Income (Adjusted) -$1.1M -$7.8M -$4M -$4.8M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $360.3K $1.1M
Revenue Growth (YoY) -- -- -- 73.41% 200.11%
 
Cost of Revenues $2K $45.1K $68.2K $371.6K $1.1M
Gross Profit -$2K -$45.1K -$68.2K -$11.3K $24.4K
Gross Profit Margin -- -- -- -3.14% 2.26%
 
R&D Expenses $250.5K $415.9K $344.4K $276.8K $418.5K
Selling, General & Admin $295.7K $286K $512.9K $293.3K $583.2K
Other Inc / (Exp) -$750 -$34.7K $37.5K -$67.3K --
Operating Expenses $370.4K $866.8K $931.6K $910.7K $1M
Operating Income -$372.4K -$911.9K -$999.8K -$922K -$1M
 
Net Interest Expenses -- -- -- $1.7K $13.4K
EBT. Incl. Unusual Items -$372.8K -$902.9K -$955K -$971.7K -$912.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$902.9K -$955K -$971.7K -$912.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$372.8K -$902.9K -$955K -$971.7K -$912.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $66M $82.4M $82.4M $115.7M $116.9M
Weighted Average Diluted Share $66M $82.4M $82.4M $115.7M $116.9M
 
EBITDA -$367.1K -$902.2K -$970.3K -$885.4K -$936.8K
EBIT -$372.4K -$911.9K -$999.8K -$922K -$1M
 
Revenue (Reported) -- -- -- $360.3K $1.1M
Operating Income (Reported) -$372.4K -$911.9K -$999.8K -$922K -$1M
Operating Income (Adjusted) -$372.4K -$911.9K -$999.8K -$922K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $207.8K $379.5K $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $104.8K $687.8K $567.4K $2.9M
Gross Profit -- -$104.8K -$480K -$187.9K -$350.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.3M $1.5M $1.2M $1.5M
Selling, General & Admin -- $945K $1.9M $1.9M $3M
Other Inc / (Exp) -$1.8K -$703.4K $48.1K -$232.4K --
Operating Expenses -- $2.6M $3.7M $5.2M $4.1M
Operating Income -- -$2.7M -$4.2M -$5.4M -$4.5M
 
Net Interest Expenses -- -- -- $109K $80.2K
EBT. Incl. Unusual Items -- -$2.7M -$4.1M -$5.6M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.7M -$4.1M -- -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.7M -$4.1M -$5.6M -$4.5M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.05 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -- -$0.05 -$0.05 -$0.06 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.7M -$4.1M -$5.3M -$4.2M
EBIT -- -$2.7M -$4.2M -$5.4M -$4.5M
 
Revenue (Reported) -- -- $207.8K $379.5K $2.5M
Operating Income (Reported) -- -$2.7M -$4.2M -$5.4M -$4.5M
Operating Income (Adjusted) -- -$2.7M -$4.2M -$5.4M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $207.8K $379.6K $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2K $104.9K $385.1K $499.3K $1.4M
Gross Profit -$2K -$104.9K -$177.4K -$119.8K -$127.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $250.5K $1.1M $966.2K $810.8K $1.1M
Selling, General & Admin $295.7K $939.5K $1.6M $1.4M $1.7M
Other Inc / (Exp) -$750 -$37.2K $45.3K -$204.3K -$7.1K
Operating Expenses $370.4K $2.6M $2.8M $4.3M $3.1M
Operating Income -$372.4K -$2.7M -$2.9M -$4.4M -$3.2M
 
Net Interest Expenses -- -- -- $109K $43.9K
EBT. Incl. Unusual Items -$372.8K -$2.6M -$2.8M -$4.7M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.6M -$2.8M -$4.7M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$372.8K -$2.6M -$2.8M -$4.7M -$3.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.03 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.03 -$0.05 -$0.03
Weighted Average Basic Share $66M $247.3M $247.3M $290M $350.8M
Weighted Average Diluted Share $66M $247.3M $247.3M $290M $350.8M
 
EBITDA -$367.1K -$2.7M -$2.9M -$4.3M -$3M
EBIT -$372.4K -$2.7M -$2.9M -$4.4M -$3.2M
 
Revenue (Reported) -- -- $207.8K $379.6K $1.2M
Operating Income (Reported) -$372.4K -$2.7M -$2.9M -$4.4M -$3.2M
Operating Income (Adjusted) -$372.4K -$2.7M -$2.9M -$4.4M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $9.3M $4.6M $287.8K $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8K $82.7K $294K $164.1K $1.7M
Inventory $177.6K $529.3K $1.7M $3.4M $2.3M
Prepaid Expenses $6.8K $6.8K $323.6K $83K $82.5K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $10.2M $7.2M $4M $11.1M
 
Property Plant And Equipment $22.1K $40K $158.5K $419K $758.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $10.3M $7.4M $4.4M $11.8M
 
Accounts Payable $76.1K $607.4K $878.6K $941.8K $173.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $454.9K --
Current Portion Of Capital Lease Obligations -- -- -- $27.9K $150.6K
Other Current Liabilities -- -- -- $59.7K --
Total Current Liabilities $76.1K $607.4K $916.2K $2.3M $329.7K
 
Long-Term Debt $30K -- -- $37.7K $284.4K
Capital Leases -- -- -- -- --
Total Liabilities $106.1K $645.6K $954.4K $2.4M $614.1K
 
Common Stock $15.2M $26.5M $26.5M $26.5M $39M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8M $9.6M $6.5M $2M $11.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $9.6M $6.5M $2M $11.2M
 
Total Liabilities and Equity $1.9M $10.3M $7.4M $4.4M $11.8M
Cash and Short Terms $1.3M $9.3M $4.6M $287.8K $6.9M
Total Debt $30K -- -- $65.6K $435K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $368.3K $5.9M $414.1K $7.4M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.2K $195.6K $100.2K $363.6K $890.4K
Inventory $375.1K $1.4M $1.9M $3.5M $1.6M
Prepaid Expenses $25.7K $286.3K $2M $44K --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1M $8.2M $4.4M $11.5M $7.9M
 
Property Plant And Equipment $45.3K $136.5K $383.1K $400.3K $660.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $8.3M $4.7M $11.9M $8.6M
 
Accounts Payable $146.5K $698.2K $867.2K $287.3K $425.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $30.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $146.5K $698.2K $867.2K $469.3K $589.4K
 
Long-Term Debt $38.2K -- -- $14.1K $212.2K
Capital Leases -- -- -- -- --
Total Liabilities $184.7K $736.4K $905.4K $483.5K $801.5K
 
Common Stock $15.2M $26.5M $26.5M $38.3M $39M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $953.5K $7.6M $3.8M $11.4M $7.8M
 
Total Liabilities and Equity $1.1M $8.3M $4.7M $11.9M $8.6M
Cash and Short Terms $368.3K $5.9M $414.1K $7.4M $5.3M
Total Debt $38.2K -- -- $45K $364.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$7.8M -$3.9M -$4.8M -$5.7M
Depreciation & Amoritzation $22.2K $18.1K $32.6K $109.8K $215.2K
Stock-Based Compensation $433.7K $402.9K $738K $332.5K $2M
Change in Accounts Receivable $326K -$20K -$211.3K $459.9K -$1.6M
Change in Inventories $32.1K -$351.7K -$1.2M -$1.7M $1.1M
Cash From Operations -$332.1K -$906.1K -$4.6M -$4.5M -$5.2M
 
Capital Expenditures $2.4K $36K $151.1K $294.2K $101.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4K $129.7K -$151.1K -$294.2K -$101.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $20K -- $500K $168.8K
Long-Term Debt Repaid -- -- -- -$54.6K -$125.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8K -$1.3M -- -- -$904.7K
Cash From Financing $1.6M $8.7M -- $445.4K $12M
 
Beginning Cash (CF) $57.6K $9.3M $4.6M $287.8K $6.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $8M -$4.7M -$4.3M $6.7M
Ending Cash (CF) $1.3M $17.2M -$122.9K -$4M $13.6M
 
Levered Free Cash Flow -$334.6K -$942.1K -$4.7M -$4.7M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$902.9K -$955K -$971.7K -$912.3K
Depreciation & Amoritzation -- $9.7K $29.5K $36.6K $74.9K
Stock-Based Compensation -- $164.9K $74.4K $32.2K $34.3K
Change in Accounts Receivable -- -$144.7K $174.2K -$254.7K -$726.8K
Change in Inventories -- -$621.7K $1.3M -$453K $680.9K
Cash From Operations -- -$993.9K -$1.2M -$2.2M -$822.4K
 
Capital Expenditures -- $79.6K $1.5K $65.9K $15.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$79.6K -$1.5K -$65.9K -$15.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$8.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$8.8K -$50.9K
 
Beginning Cash (CF) -- $5.9M $414.1K $7.4M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.1M -$1.2M -$2.3M -$888.9K
Ending Cash (CF) -- $4.9M -$818.9K $5.1M $4.4M
 
Levered Free Cash Flow -- -$1.1M -$1.2M -$2.3M -$838K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2.7M -$4.1M -- -$4.5M
Depreciation & Amoritzation -- -- $81.3K -- $336.4K
Stock-Based Compensation -- $577.8K $383.4K -- $286.6K
Change in Accounts Receivable -- -- $497.4K -- -$409.3K
Change in Inventories -- -- -$491.6K -- $1.9M
Cash From Operations -- -$3.2M -$5.2M -- -$2.2M
 
Capital Expenditures -- $117.4K $327.9K $85K $105.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$117.4K -$327.9K -- -$105.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $675K --
Long-Term Debt Repaid -- -- -- -$80.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $213.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.4M -$5.5M -- -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.4M -$5.5M -- -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2.6M -$2.8M -$4.7M -$3.5M
Depreciation & Amoritzation -- $20.9K $69.6K $102.2K $223.4K
Stock-Based Compensation -- $577.8K $223.2K $1.7M $62.9K
Change in Accounts Receivable -- -$184.9K $523.7K -$370.5K $800.6K
Change in Inventories -- -$837.6K -$146.9K -$32.9K $692K
Cash From Operations -- -$3.2M -$3.9M -$4.4M -$1.4M
 
Capital Expenditures -- $117.4K $294.2K $83.5K $87.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$117.4K -$294.2K -$83.5K -$87.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $175K --
Long-Term Debt Repaid -- -- -- -$26.3K -$51.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$910.9K --
Cash From Financing -- -- -- $11.6M -$152.8K
 
Beginning Cash (CF) -- $21.1M $5M $17.5M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.4M -$4.2M $7.1M -$1.6M
Ending Cash (CF) -- $17.8M $812.9K $24.7M $16.2M
 
Levered Free Cash Flow -- -$3.4M -$4.2M -$4.5M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock