Financhill
Sell
33

SIEN.V Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
55.83%
Day range:
$0.12 - $0.12
52-week range:
$0.10 - $0.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.25x
Volume:
233
Avg. volume:
38K
1-year change:
-65.71%
Market cap:
$3M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $368.4K $288.6K $248.7K $439.9K $405.4K
Other Inc / (Exp) -$1.8M $7.5K -$719.4K -$213.1K -$436.6K
Operating Expenses $746.2K $980.4K $435.2K $1.2M $1.2M
Operating Income -$746.2K -$980.4K -$435.2K -$1.2M -$1.2M
 
Net Interest Expenses $2.1K $3.4K $3.8K -- --
EBT. Incl. Unusual Items -$2.6M -$973.2K -$1.2M -$1.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$973.2K -$1.2M -$1.3M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$973.2K -$1.2M -$1.3M -$1.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.08
Weighted Average Basic Share $81.5M $119.4M $125M $177.7M $19.8M
Weighted Average Diluted Share $81.5M $119.4M $125M $177.7M $19.8M
 
EBITDA -$746.2K -$980.4K -$435.2K -$1.2M -$1.2M
EBIT -$746.2K -$980.4K -$435.2K -$1.2M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$746.2K -$980.4K -$435.2K -$1.2M -$1.2M
Operating Income (Adjusted) -$746.2K -$980.4K -$435.2K -$1.2M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.3K $68.1K $74.8K $97K $70K
Other Inc / (Exp) $6.3K -- -- -$283K --
Operating Expenses $85.8K $111.6K $224.2K $249K $124K
Operating Income -$85.8K -$111.6K -$224.2K -$249K -$124K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$79.8K -$112.3K -$200.9K -$526.7K -$123.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$79.8K -$112.3K -$200.9K -$526.7K -$123.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.8K -$112.3K -$200.9K -$526.7K -$123.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $120.5M $125.1M $187.4M $197.1M $25.7M
Weighted Average Diluted Share $120.5M $125.1M $187.4M $197.1M $25.7M
 
EBITDA -$85.8K -$111.6K -$224.2K -$249K -$124K
EBIT -$85.8K -$111.6K -$224.2K -$249K -$124K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$85.8K -$111.6K -$224.2K -$249K -$124K
Operating Income (Adjusted) -$85.8K -$111.6K -$224.2K -$249K -$124K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $347K $258.7K $252.9K $549.7K $316.1K
Other Inc / (Exp) -$1.6M -$724.4K $6K -$283K --
Operating Expenses $1.1M $563.4K $845.3K $1.4M $863.9K
Operating Income -$1.1M -$563.4K -$845.3K -$1.4M -$863.9K
 
Net Interest Expenses $3.7K $5.2K $3.8K -- --
EBT. Incl. Unusual Items -$2.7M -$1.3M -$782.7K -$1.8M -$943.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$1.3M -$782.7K -$1.8M -$943.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$1.3M -$782.7K -$1.8M -$943.7K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.25 -$0.05
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.25 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$563.4K -$845.3K -$1.4M -$863.9K
EBIT -$1.1M -$563.4K -$845.3K -$1.4M -$863.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$563.4K -$845.3K -$1.4M -$863.9K
Operating Income (Adjusted) -$1.1M -$563.4K -$845.3K -$1.4M -$863.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $207.5K $177.7K $181.8K $291.5K $202.3K
Other Inc / (Exp) $6.5K -$725.4K -- -$283K $62.3K
Operating Expenses $725.1K $308.2K $718.2K $927.9K $565.9K
Operating Income -$725.1K -$308.2K -$718.2K -$927.9K -$565.9K
 
Net Interest Expenses $1.6K $1.8K -- -- --
EBT. Incl. Unusual Items -$718.2K -$1M -$661K -$1.2M -$496.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$718.2K -$1M -$661K -$1.2M -$496.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$718.2K -$1M -$661K -$1.2M -$496.7K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.24 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.24 -$0.02
Weighted Average Basic Share $354.8M $374M $515.3M $218.8M $66.9M
Weighted Average Diluted Share $354.8M $374M $515.3M $218.8M $66.9M
 
EBITDA -$725K -$308.2K -$718.2K -$927.8K -$565.9K
EBIT -$725K -$308.2K -$718.2K -$927.8K -$565.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$725.1K -$308.2K -$718.2K -$927.9K -$565.9K
Operating Income (Adjusted) -$725K -$308.2K -$718.2K -$927.8K -$565.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $759.2K $68.1K $1.3M $476.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $11.5K $2.7K $2.8K $40.8K $13.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1.3M $777.5K $82.2K $1.4M $494.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7M $2.1M $1.2M $3.5M $2.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $33.2K $33.2K $46.5K $36.5K $40.4K
Current Portion Of Long-Term Debt -- -- $40K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.5K $7K -- -- $83.3K
Total Current Liabilities $377.5K $71.6K $245.1K $142.4K $160.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $410.3K $107.8K $245.1K $142.4K $160.3K
 
Common Stock $22.6M $23.7M $23.9M $27M $27.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3M $2M $953.4K $3.3M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M $2M $952.9K $3.3M $2.1M
 
Total Liabilities and Equity $1.7M $2.1M $1.2M $3.5M $2.3M
Cash and Short Terms $1.2M $759.2K $68.1K $1.3M $476.2K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $769.2K $164.1K $1.9M $363.6K $112.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4K $4.4K $40.9K $37.8K $11.9K
Other Current Assets -- -- -- -- --
Total Current Assets $800.3K $177.1K $1.9M $423.9K $129K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $1.1M $3.9M $2.3M $2.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $16.3K $12.7K $12.7K $15.6K --
Current Portion Of Long-Term Debt -- -- $40K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $8K $6.8K -- -- --
Total Current Liabilities $74.5K $84.7K $58.8K $49.9K $49.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $109.8K $123.7K $58.8K $49.9K $49.7K
 
Common Stock $23.4M $23.8M $26.9M $27M $27.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $1M $3.8M $2.3M $2.4M
 
Total Liabilities and Equity $1.9M $1.1M $3.9M $2.3M $2.4M
Cash and Short Terms $769.2K $164.1K $1.9M $363.6K $112.3K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$973.2K -$1.2M -$1.3M -$1.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $212.8K $495.4K -- $501.7K $585.5K
Change in Accounts Receivable -$13.8K $21.2K $4.4K $6.1K $300
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$708.8K -$324.3K -$701.9K -$546.7K
 
Capital Expenditures $441.9K $685.4K $362.5K $771.8K $151.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441.9K -$685.4K -$380.8K -$785.9K -$151.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40K -- -- -- --
Long-Term Debt Repaid -- -- -- -$30K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105.9K -- -- -$176.6K -$411.3K
Cash From Financing $2.3M $916.3K $14K $2.8M -$161.3K
 
Beginning Cash (CF) $1.2M $759.2K $68.1K $1.3M $476.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $768.7K -$477.9K -$691.1K $1.3M -$860K
Ending Cash (CF) $2M $281.3K -$623K $2.6M -$383.8K
 
Levered Free Cash Flow -$1.6M -$1.4M -$686.8K -$1.5M -$698.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$79.8K -$112.3K -$200.9K -$526.7K -$123.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $105.9K $108.5K --
Change in Accounts Receivable -$16.7K $100 $2.7K -$18K $2.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$345.3K -$85.7K -$92K $211.2K -$135.8K
 
Capital Expenditures $204.3K $46.3K $187.2K $64.1K $84.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$204.3K -$46.3K -$187.2K -$64.1K -$84.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$393.8K --
Cash From Financing $5K -- -- -$393.8K --
 
Beginning Cash (CF) $769.2K $164.1K $1.9M $363.6K $112.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.7K -$132K -$279.2K -$246.7K -$220.6K
Ending Cash (CF) $224.5K $32.1K $1.6M $116.9K -$108.3K
 
Levered Free Cash Flow -$549.6K -$132K -$279.2K $147.1K -$220.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$1.3M -$782.7K -$1.8M -$943.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $594.9K $113.2K $395.9K $582.9K $310.1K
Change in Accounts Receivable $500 $18.4K $3.8K -$17.7K $17.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$755.3K -$396.1K -$488.9K -$287.9K -$519.8K
 
Capital Expenditures $840.4K $324.8K $521.1K $446.4K $287.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$840.4K -$332.6K -$531.5K -$460.5K -$287.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$393.8K --
Cash From Financing $1M $123.6K $2.7M -$762.5K $556K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$590.7K -$605.1K $1.7M -$1.5M -$251.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$720.9K -$1M -$734.3K -$807.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$718.2K -$1M -$661K -$1.2M -$496.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $382.2K -- $395.9K $477.1K $201.6K
Change in Accounts Receivable $9.7K $6.9K $6.5K -$17.4K $200
Change in Inventories -- -- -- -- --
Cash From Operations -$598.9K -$286.2K -$450.7K -$36.8K -$403.7K
 
Capital Expenditures $675.7K $315.1K $473.6K $148.2K $283.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675.7K -$323K -$473.6K -$148.2K -$283.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$176.6K -$393.8K --
Cash From Financing $806.8K $14K $2.7M -$787.6K $323.5K
 
Beginning Cash (CF) $3.9M $882.4K $6.5M $1.7M $627.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$467.9K -$595.1K $1.8M -$972.5K -$364K
Ending Cash (CF) $3.4M $287.2K $8.3M $737.6K $263.7K
 
Levered Free Cash Flow -$1.3M -$601.3K -$924.3K -$185K -$687.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock