Financhill
Sell
16

SX.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0500
Seasonality move :
-18.05%
Day range:
$0.0500 - $0.0550
52-week range:
$0.0450 - $0.1000
Dividend yield:
0%
P/E ratio:
15.05x
P/S ratio:
5,524.25x
P/B ratio:
0.69x
Volume:
194.7K
Avg. volume:
187.3K
1-year change:
-16.67%
Market cap:
$15.6M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $49.8K $58.6K $249.7K $440.3K
Gross Profit -- -$49.8K -$58.6K -$249.7K -$440.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.3M $601.1K $310K $105.7K
Selling, General & Admin -- $835.2K $977.1K $1.1M $1.3M
Other Inc / (Exp) -- -$10.2M $7.3M -$3.6M -$1M
Operating Expenses -- $8.6M $4M $4.2M $2.3M
Operating Income -- -$8.7M -$4.1M -$4.4M -$2.7M
 
Net Interest Expenses -- $1.9M $1.6M $238.6K $209K
EBT. Incl. Unusual Items -- -$18.7M $1.7M -$8.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$54.9K -- -- --
Net Income to Company -- -$23.3M $1.7M -$8.2M -$4.3M
 
Minority Interest in Earnings -- -$9.5M $3.6M -$11.6M --
Net Income to Common Excl Extra Items -- -$18.6M $1.7M -$8.2M -$3.8M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.01 $0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.04 -$0.01 $0.01 -$0.01
Weighted Average Basic Share -- $206.6M $232.4M $246M $287M
Weighted Average Diluted Share -- $206.6M $232.4M $246M $287M
 
EBITDA -- -$8.6M -$4M -$4.2M -$2.3M
EBIT -- -$8.7M -$4.1M -$4.4M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$8.7M -$4.1M -$4.4M -$2.7M
Operating Income (Adjusted) -- -$8.7M -$4.1M -$4.4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4K $3.1K -- $184.6K $113.5K
Gross Profit -$11.4K -$3.1K -- -$184.6K -$113.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $533.3K $249.1K $24.7K $68.5K $14.9K
Selling, General & Admin $276.7K $169.1K $135.1K $220.7K $78.3K
Other Inc / (Exp) -$5K $310.6K -$68K -$188.3K --
Operating Expenses $1.6M $1.2M $1.1M $367.8K $377.4K
Operating Income -$1.6M -$1.2M -$1.1M -$552.5K -$490.8K
 
Net Interest Expenses $529.7K $398.2K $70.9K -- $12.6K
EBT. Incl. Unusual Items -$2.2M -$1.3M -$1.2M -$740.8K -$814K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$1.3M -$1.2M -$740.8K -$904.2K
 
Minority Interest in Earnings -$907.6K -$580.9K -$128.1K -- --
Net Income to Common Excl Extra Items -$2.2M -$1.3M -$1.2M -$740.8K -$814K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $208.2M $225.5M $247M $281.6M $311.2M
Weighted Average Diluted Share $208.2M $225.5M $247M $281.6M $311.2M
 
EBITDA -$1.6M -$1.2M -$1.1M -$367.8K -$377.4K
EBIT -$1.6M -$1.2M -$1.1M -$552.5K -$490.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$1.2M -$1.1M -$552.5K -$490.8K
Operating Income (Adjusted) -$1.6M -$1.2M -$1.1M -$552.5K -$490.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.7K $26.8K $150.2K $268.2K $480.2K
Gross Profit -$41.7K -$26.8K -$150.2K -$268.2K -$480.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $938.7K $1.5M -- $365.7K --
Selling, General & Admin $1.3M $738.6K $1M $1.2M $1.1M
Other Inc / (Exp) $5.8M -$221.1K $7.2M -$4M --
Operating Expenses $7.4M $7.9M $3.4M $3.5M $2M
Operating Income -$7.4M -$7.9M -$3.6M -$3.8M -$2.5M
 
Net Interest Expenses $1.4M $1.9M $924.8K $97.6K $235K
EBT. Incl. Unusual Items -$3M -$10M $2.8M -$7.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- $2.1K
Income Tax Expense $50.4K -- -- -- --
Net Income to Company -$2.8M -$10M $2.8M -$7.8M -$3.1M
 
Minority Interest in Earnings $2.1M -$3.3M $4.4M -$11.2M --
Net Income to Common Excl Extra Items -$2.8M -$10M $2.8M -$7.8M -$2.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.01 $0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 $0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.4M -$7.9M -$3.4M -$3.5M -$2M
EBIT -$7.4M -$7.9M -$3.6M -$3.8M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.4M -$7.9M -$3.6M -$3.8M -$2.5M
Operating Income (Adjusted) -$7.4M -$7.9M -$3.6M -$3.8M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4K $3.2K $94.7K $258.1K $227.1K
Gross Profit -$11.4K -$3.2K -$94.7K -$258.1K -$227.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $675.6K $646.6K $44.5K $100.2K $29K
Selling, General & Admin $1.8M $310.6K $377.8K $466.8K $244.2K
Other Inc / (Exp) -$459.3K $156.6K $29.7K -$354.4K --
Operating Expenses $4.1M $2.4M $1.7M $856.8K $693.4K
Operating Income -$4.1M -$2.4M -$1.8M -$1.1M -$920.3K
 
Net Interest Expenses $529.7K $790.3K $141K -- $26K
EBT. Incl. Unusual Items -$5.7M -$3M -$1.8M -$1.4M $56.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$3M -$1.8M -$1.4M -$208.5K
 
Minority Interest in Earnings $480.7K -$1.1M -$323.5K -- --
Net Income to Common Excl Extra Items -$4.3M -$3M -$1.8M -$1.4M $56.4K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 $0.00
Weighted Average Basic Share $415.7M $451M $491.9M $560.3M $622.3M
Weighted Average Diluted Share $415.7M $451M $491.9M $560.3M $622.3M
 
EBITDA -$4.5M -$2.4M -$1.7M -$856.8K -$693.4K
EBIT -$4.5M -$2.4M -$1.8M -$1.1M -$920.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.1M -$2.4M -$1.8M -$1.1M -$920.3K
Operating Income (Adjusted) -$4.5M -$2.4M -$1.8M -$1.1M -$920.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $4.3M $1.9M $1.8M $1.4M
Short Term Investments -- $328.2K $307.5K $1.5M $411.2K
Accounts Receivable, Net -- $906K $897.5K $347.7K $167.5K
Inventory -- -- -- -- --
Prepaid Expenses -- $29.1K $285.2K $338.9K $259.5K
Other Current Assets -- $446.4K -- -- --
Total Current Assets -- $5.7M $3.1M $2.5M $1.8M
 
Property Plant And Equipment -- $91.1K $3.7M $3.4M $4M
Long-Term Investments -- $95K $3.9K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $990 $990
Other Long-Term Assets -- -- $1.3M $415.8K $415.8K
Total Assets -- $21.5M $26.4M $28.1M $29.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $203.6K $467.5K $252.4K $295.2K
Current Portion Of Long-Term Debt -- $4.4M $4.3M -- $685.8K
Current Portion Of Capital Lease Obligations -- $45.3K $269.1K $284.6K $416K
Other Current Liabilities -- $43K $43K $43K $43K
Total Current Liabilities -- $7.2M $9.3M $2.5M $5.8M
 
Long-Term Debt -- $5.7M $1.3M $1M $978.6K
Capital Leases -- -- -- -- --
Total Liabilities -- $12.8M $10.7M $3.6M $6.8M
 
Common Stock -- $45M $48.1M $51M $53.3M
Other Common Equity Adj -- $13.7M $19.1M $11.6M $11.3M
Common Equity -- $21.9M $27.8M $24.4M $22.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$13.2M -$12M -- --
Total Equity -- $8.7M $15.8M $24.4M $22.7M
 
Total Liabilities and Equity -- $21.5M $26.4M $28.1M $29.5M
Cash and Short Terms -- $4.3M $1.9M $1.8M $1.4M
Total Debt -- $5.7M $1.6M $1.3M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.7M $1.9M $457.3K $1.3M $1.5M
Short Term Investments $992.3K $402K $195.5K $1.2M --
Accounts Receivable, Net $1.8M $359.1K -- $211.6K --
Inventory -- -- -- -- --
Prepaid Expenses $218.8K $465.5K $389K $327.1K $220.8K
Other Current Assets $858.7K $446.4K -- -- --
Total Current Assets $9.6M $3.1M $1.4M $1.8M $1.8M
 
Property Plant And Equipment $117.7K $319.8K $2.5M $3.7M $3.8M
Long-Term Investments $450.4K -- $18.5K $90K $11K
Goodwill $12.3M -- -- -- --
Other Intangibles -- -- -- $990 --
Other Long-Term Assets -- -- $1.5M $415.8K --
Total Assets $32.1M $19.5M $25.8M $27.9M $29.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $172.3K $137.2K $289.5K $273.2K --
Current Portion Of Long-Term Debt $3.7M $4.5M $4.5M -- --
Current Portion Of Capital Lease Obligations $36.9K $40.7K $254.1K $385.7K --
Other Current Liabilities $43K $43K $43K $43K --
Total Current Liabilities $9.1M $7.5M $9M $3M $6M
 
Long-Term Debt $8.2M $6.3M $1.2M $1.2M $757.8K
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $13.8M $10.4M $4.3M $6.9M
 
Common Stock $38M $45M $48.9M $51.4M $53.5M
Other Common Equity Adj $10.5M $13.7M $19.9M $11.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M -$14.3M -$12M -- --
Total Equity $14.9M $5.7M $15.5M $23.6M $22.6M
 
Total Liabilities and Equity $32.1M $19.5M $25.8M $27.9M $29.5M
Cash and Short Terms $6.7M $1.9M $457.3K $1.3M $1.5M
Total Debt $12M $10.8M $1.5M $1.6M $1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$23.3M $1.7M -$8.2M -$4.3M
Depreciation & Amoritzation -- -- $8.1K $10.1K $440.3K
Stock-Based Compensation -- $3.8M -- $534K $193.6K
Change in Accounts Receivable -- -$871.8K $66.9K $552K $80.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6.6M -$2.3M -$2.8M $801.3K
 
Capital Expenditures -- $11.8M $5.3M $3.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$11.9M -$5.1M -$2.3M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.6M -- -- $635.2K
Long-Term Debt Repaid -- -- -- -- -$374.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $20K $95K $74.7K $15.7K
Cash From Financing -- $22.2M $5M $3.8M $1.9M
 
Beginning Cash (CF) -- $3.9M $1.6M $279.9K $956.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $3.7M -$2.4M -$1.3M $676.8K
Ending Cash (CF) -- $7.7M -$782.1K -$1.1M $1.6M
 
Levered Free Cash Flow -- -$18.4M -$7.7M -$6.3M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$1.3M -$1.2M -$740.8K -$904.2K
Depreciation & Amoritzation -- $3.1K -- $6.6K $113.5K
Stock-Based Compensation $59.1K -- -- -- --
Change in Accounts Receivable -$678.9K $120.7K -$27.2K -$27.1K $47.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$971.6K -$1.1M -$331.6K -$28.1K $16.7K
 
Capital Expenditures $4M $221.6K $183.9K $98.7K $87.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$221.6K -$125.5K -$86.4K -$87.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M -- $93K -$76.5K --
Cash From Financing -$146.1K -- $472.8K $98K -$111.2K
 
Beginning Cash (CF) $5.7M $1.4M $261.9K $86.6K $266.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$1.3M $15.6K -$16.5K -$181.8K
Ending Cash (CF) $679.3K $175.5K $277.5K $70.1K $85.1K
 
Levered Free Cash Flow -$5M -$1.3M -$515.5K -$126.8K -$70.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$10M $2.8M -$7.8M -$3.1M
Depreciation & Amoritzation -- -- -- -- $658.3K
Stock-Based Compensation $2.3M $2.6M $534K -- --
Change in Accounts Receivable -$1.1M -$335.7K -$196.3K $347.5K -$8.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.2M -$7M -$1.6M -$1.8M $665.4K
 
Capital Expenditures $6.6M $9M $5.7M $2.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$8.6M -$5.5M -$1.4M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $703K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3M $156.1K -- -- --
Cash From Financing $18.8M $8M $5.7M $3.1M $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$7.7M -$1.4M -$94.7K $180.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.8M -$16M -$7.3M -$4.2M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7M -$3M -$1.8M -$1.4M -$208.5K
Depreciation & Amoritzation -- $3.1K $2.5K $9.1K $227.1K
Stock-Based Compensation $1M -- -- -- --
Change in Accounts Receivable -$1M $603.9K $340.6K $136.1K $47.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$2M -$1.2M -$166.4K -$302.3K
 
Capital Expenditures $4M $836.6K $1.2M $159.5K $173.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$602.1K -$1M -$124.9K -$173.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$61.9K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.5K $95K $93K -$76.5K --
Cash From Financing $661.2K $95K $821.8K $98K -$214K
 
Beginning Cash (CF) $18.4M $4.2M $507.9K $189.7K $715.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M -$2.5M -$1.4M -$193.3K -$689.8K
Ending Cash (CF) $11.5M $1.7M -$938.6K -$3.6K $25.8K
 
Levered Free Cash Flow -$5.3M -$2.8M -$2.4M -$325.9K -$475.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
45
CTEV alert for Jan 4

Claritev Corp. [CTEV] is down 20.7% over the past day.

Buy
60
BIDU alert for Jan 3

Baidu, Inc. [BIDU] is up 15.01% over the past day.

Sell
47
ASTS alert for Jan 4

AST Spacemobile, Inc. [ASTS] is up 14.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock