Financhill
Buy
57

SGML.V Quote, Financials, Valuation and Earnings

Last price:
$18.73
Seasonality move :
-6.42%
Day range:
$17.66 - $18.92
52-week range:
$5.85 - $19.75
Dividend yield:
0%
P/E ratio:
85.82x
P/S ratio:
10.51x
P/B ratio:
17.90x
Volume:
103.3K
Avg. volume:
142.1K
1-year change:
16.34%
Market cap:
$2.1B
Revenue:
$208.7M
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $181.2M $208.7M
Revenue Growth (YoY) -- -- -- -- 15.18%
 
Cost of Revenues $59.1K $75.2K $102K $95.5M $166.1M
Gross Profit -$59.1K -$75.2K -$102K $85.7M $42.7M
Gross Profit Margin -- -- -- 47.3% 20.45%
 
R&D Expenses $412.4K $1.2M -- -- --
Selling, General & Admin $1.6M $5.6M $16.5M $56.9M $29.1M
Other Inc / (Exp) $513.6K -$1.6M $1.9M $8.4M -$43.7M
Operating Expenses $1.6M $31.8M $128.1M $102.9M $40.1M
Operating Income -$1.6M -$31.9M -$128.2M -$17.2M $2.5M
 
Net Interest Expenses $410.9K $352.4K $426K $18.3M $38.9M
EBT. Incl. Unusual Items -$1.5M -$33.9M -$127.2M -$31.5M -$90.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $6.7M -$20.4M
Net Income to Company -$1.5M -$33.9M -$127.2M -$38.2M -$70M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$33.9M -$127.2M -$38.2M -$70M
 
Basic EPS (Cont. Ops) -$0.02 -$0.39 -$1.26 -$0.35 -$0.63
Diluted EPS (Cont. Ops) -$0.02 -$0.39 -$1.26 -$0.35 -$0.63
Weighted Average Basic Share $72.2M $86.6M $101M $108M $110.8M
Weighted Average Diluted Share $72.2M $86.6M $101M $108M $110.8M
 
EBITDA -$1.6M -$31.8M -$128.1M -$8.9M $21.7M
EBIT -$1.6M -$31.9M -$128.2M -$17.2M $2.5M
 
Revenue (Reported) -- -- -- $181.2M $208.7M
Operating Income (Reported) -$1.6M -$31.9M -$128.2M -$17.2M $2.5M
Operating Income (Adjusted) -$1.6M -$31.9M -$128.2M -$17.2M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $129.9M $59.9M $39.3M
Revenue Growth (YoY) -- -- -- -53.91% -34.34%
 
Cost of Revenues $14.6K $15K $47.2M $39.8M $41.5M
Gross Profit -$14.6K -$15K $82.7M $20.1M -$2.2M
Gross Profit Margin -- -- 63.67% 33.52% -5.62%
 
R&D Expenses $250.3K -- -- -- --
Selling, General & Admin $11.2M $3.3M $16.6M $7.7M $6.5M
Other Inc / (Exp) $276.4K $4.2M -$5.2M -$713K --
Operating Expenses $11.2M $17.5M $14.3M $9.5M $7.1M
Operating Income -$11.2M -$17.6M $68.5M $10.5M -$9.3M
 
Net Interest Expenses $25.3K $18K $5.5M $9.1M $8.4M
EBT. Incl. Unusual Items -$10.9M -$13.1M $56M -$33M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.1M $1.2M -$141.9K
Net Income to Company -$10.9M -$13.1M $48.9M -$34.2M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$13.1M $48.9M -$34.2M -$15.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.13 $0.45 -$0.31 -$0.14
Diluted EPS (Cont. Ops) -$0.12 -$0.13 $0.45 -$0.31 -$0.14
Weighted Average Basic Share $87.4M $100.7M $109.1M $110.8M $111.3M
Weighted Average Diluted Share $87.4M $100.7M $109.1M $110.8M $111.3M
 
EBITDA -$11.2M -$17.5M $72.9M $14.5M -$6.7M
EBIT -$11.2M -$17.6M $68.5M $10.5M -$9.3M
 
Revenue (Reported) -- -- $129.9M $59.9M $39.3M
Operating Income (Reported) -$11.2M -$17.6M $68.5M $10.5M -$9.3M
Operating Income (Adjusted) -$11.2M -$17.6M $68.5M $10.5M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $129.9M $224.5M $198.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.4K $84.4K $47.3M $167.4M $168.8M
Gross Profit -$55.4K -$84.4K $82.6M $57.1M $29.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $742.1K -- -- -- --
Selling, General & Admin $18.5M $11.4M $55.3M $32.9M $27.4M
Other Inc / (Exp) -$438K -$1.4M $5.7M -$20.4M --
Operating Expenses $18.5M $60.9M $174.7M $44.6M $44.2M
Operating Income -$18.6M -$61M -$92.1M $12.5M -$14.7M
 
Net Interest Expenses $242.3K $122.7K $12.8M $31.2M $39.2M
EBT. Incl. Unusual Items -$19.2M -$62.4M -$98.7M -$74.4M -$58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.1M -$2.7M -$11M
Net Income to Company -$19.2M -$62.4M -$105.9M -$71M -$47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$62.4M -$105.9M -$71.6M -$46.9M
 
Basic EPS (Cont. Ops) -$0.23 -$0.62 -$1.05 -$0.65 -$0.42
Diluted EPS (Cont. Ops) -$0.23 -$0.62 -$1.05 -$0.65 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.5M -$60.9M -$87.5M $28.9M $3.6M
EBIT -$18.6M -$61M -$92.1M $12.5M -$14.7M
 
Revenue (Reported) -- -- $129.9M $224.5M $198.3M
Operating Income (Reported) -$18.6M -$61M -$92.1M $12.5M -$14.7M
Operating Income (Adjusted) -$18.6M -$61M -$92.1M $12.5M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $129.9M $173.2M $131.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.6K $64K $47.3M $121.2M $123.5M
Gross Profit -$41.6K -$64K $82.6M $52M $7.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $564.7K $790.8K $1.7M $286.7K --
Selling, General & Admin $18.1M $8.3M $47.1M $21.6M $19.9M
Other Inc / (Exp) $25.8K $259.6K $4.1M -$25M $10.4M
Operating Expenses $18.1M $47.1M $93.7M $29.1M $33.1M
Operating Income -$18.2M -$47.2M -$11.1M $22.9M -$25.5M
 
Net Interest Expenses $194.3K $33K $12.4M $24M $22.8M
EBT. Incl. Unusual Items -$18.3M -$46.8M -$18.4M -$60.7M -$28.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.1M -$2.3M $7M
Net Income to Company -$18.3M -$46.8M -$25.5M -$58.3M -$35.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$46.8M -$25.5M -$58.4M -$35.3M
 
Basic EPS (Cont. Ops) -$0.21 -$0.47 -$0.28 -$0.53 -$0.32
Diluted EPS (Cont. Ops) -$0.21 -$0.47 -$0.28 -$0.53 -$0.32
Weighted Average Basic Share $257.5M $301.2M $313.8M $331.8M $333.9M
Weighted Average Diluted Share $257.5M $301.2M $313.8M $331.8M $333.9M
 
EBITDA -$18.1M -$47.1M -$6.5M $35.8M -$13.5M
EBIT -$18.2M -$47.2M -$11.1M $22.9M -$25.5M
 
Revenue (Reported) -- -- $129.9M $173.2M $131.1M
Operating Income (Reported) -$18.2M -$47.2M -$11.1M $22.9M -$25.5M
Operating Income (Adjusted) -$18.2M -$47.2M -$11.1M $22.9M -$25.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.5M $154.3M $96.4M $64.4M $66.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $29.7M $16.7M
Inventory -- -- -- $26.5M $37.2M
Prepaid Expenses $175.8K $341.7K $12.8M $7.1M $14M
Other Current Assets $1.7K -- $11.1M $4.4M $4.4M
Total Current Assets $14M $155.1M $114.5M $142.7M $133.5M
 
Property Plant And Equipment $686.3K $30.7M $158.6M $239.7M $202.9M
Long-Term Investments -- -- -- $13.2M $20.5M
Goodwill -- -- -- -- --
Other Intangibles $111.1K $92K -- -- --
Other Long-Term Assets -- -- $203.9K $15.3M $18.2M
Total Assets $33.2M $193.8M $308.9M $487.2M $470.6M
 
Accounts Payable -- -- -- $11.3M $13M
Accrued Expenses -- $6K $408.8K $2.5M $2.8M
Current Portion Of Long-Term Debt $1.9M -- -- $28.9M $88.6M
Current Portion Of Capital Lease Obligations $9.1K $375.8K $679.7K $2.1M $2.5M
Other Current Liabilities $72.1K -- $7M $1.9M $7.8M
Total Current Liabilities $6.9M $4.3M $37.4M $122.4M $156.5M
 
Long-Term Debt $505.8K $216.8K $80.4M $145.6M $163.2M
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $8.7M $125.8M $273M $337.7M
 
Common Stock $53.9M $224.8M $276.7M $386M $434.7M
Other Common Equity Adj -$2.9M -$3.5M -$3M $2M -$22.6M
Common Equity $21.8M $185.1M $183.1M $214.3M $132.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.8M $185.1M $183.1M $214.3M $132.8M
 
Total Liabilities and Equity $33.2M $193.8M $308.9M $487.2M $470.6M
Cash and Short Terms $13.5M $154.3M $96.4M $64.4M $66.1M
Total Debt $5.1M $514.5K $81.1M $176.6M $254.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $35.5M $85.2M $38.1M $88.6M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $73.5M $20.1M $27.4M
Inventory -- -- $31.2M $33.7M $40.5M
Prepaid Expenses -- -- $5.2M $11.3M --
Other Current Assets $8.4K -- -- $2.5M --
Total Current Assets $36.4M $86.4M $153.4M $156M $87.4M
 
Property Plant And Equipment $25.7M $89.3M $232.1M $224.9M $238.4M
Long-Term Investments -- -- -- $18.9M $25.7M
Goodwill -- -- -- -- --
Other Intangibles $96.9K -- $51.1M -- --
Other Long-Term Assets -- -- -- $15.6M --
Total Assets $66.5M $197.6M $455M $498.4M $477M
 
Accounts Payable -- -- $9.4M $10M $76.4M
Accrued Expenses -- -- $6.6M $7.8M --
Current Portion Of Long-Term Debt $268.8K -- $27.6M $94.6M --
Current Portion Of Capital Lease Obligations $27.6K -- $2.1M $1.7M --
Other Current Liabilities -- -- $1.1M $1.9M --
Total Current Liabilities $2.7M $9.4M $99.8M $185.3M $178.5M
 
Long-Term Debt $220.3K $210K $126.9M $152.8M $160.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $11.8M $236.4M $350.6M $360.4M
 
Common Stock $92.6M $231.8M $373M $423.5M $456.5M
Other Common Equity Adj -$3.4M -- $922.7K -$17.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.6M $185.8M $218.6M $147.9M $116.6M
 
Total Liabilities and Equity $66.5M $197.6M $455M $498.4M $477M
Cash and Short Terms $35.5M $85.2M $38.1M $88.6M $8.5M
Total Debt $516.7K $258K $156.6M $249.1M $231.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$33.9M -$127.2M -$38.2M -$70M
Depreciation & Amoritzation $59.1K $57.6K $102K $7.5M $19.2M
Stock-Based Compensation $345K $26.4M $111.6M $47M $11.2M
Change in Accounts Receivable -$137.8K -$287.1K $24.7M -$20.7M -$10.7M
Change in Inventories -- -- -- -$8.5M -$8.5M
Cash From Operations -$2.4M -$4.3M -$5.4M -$30.8M -$24M
 
Capital Expenditures $1.4M $18.6M $127.6M $69.3M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$18.6M -$132.5M -$82.2M -$32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $75M $94.2M $231.2M
Long-Term Debt Repaid -$1.1M -$4.9M -$970.5K -$15M -$162.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$225.9K
Cash From Financing $18.6M $165.2M $79.8M $77.8M $72.1M
 
Beginning Cash (CF) $13.5M $154.3M $96.4M $64.4M $66.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M $140.8M -$58M -$32M $2M
Ending Cash (CF) $26.6M $293.5M $38.6M $35.7M $54.5M
 
Levered Free Cash Flow -$3.8M -$22.9M -$133.1M -$100.1M -$51.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$13.1M $48.9M -$34.2M -$16M
Depreciation & Amoritzation $14.6K $15K $4.6M $3.9M $2.6M
Stock-Based Compensation $10.1M $14.2M -$2.4M $1.9M $1.4M
Change in Accounts Receivable -$306.7K -- -$91M $62.1M -$14.9M
Change in Inventories -- -- $3.3M -$2.9M $10.1M
Cash From Operations $201.5K -$8.6M -$16.2M $48.2M $2.4M
 
Capital Expenditures $4.6M $33.5M $14.3M $3.1M $282.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$33.5M -$14.3M -$6.5M -$324.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $21.7M $41.2M --
Long-Term Debt Repaid -$1.9M $11.6K -- -$97.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.6K --
Cash From Financing -$1.4M $21K $23.5M -$57M -$14.2M
 
Beginning Cash (CF) $35.5M $85.2M $38.1M $88.6M $8.5M
Foreign Exchange Rate Adjustment $747.8K $3.9M -$522K $911K -$76.9K
Additions / Reductions -$5.1M -$38.1M -$7.5M -$14.4M -$12.3M
Ending Cash (CF) $31.1M $51M $30.1M $75.1M -$3.8M
 
Levered Free Cash Flow -$4.4M -$42M -$30.5M $45.1M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.2M -$62.4M -$105.9M -$71M -$47.6M
Depreciation & Amoritzation $55.4K $79.9K $4.7M $15.6M $18.5M
Stock-Based Compensation $15.7M $49.6M $119.4M $8M $6.7M
Change in Accounts Receivable -$519.5K -- -$55.3M $49.3M -$18M
Change in Inventories -- -- -$20.1M $5.9M -$10.2M
Cash From Operations -$4.4M -$16.8M -$70.1M $41.8M -$25.5M
 
Capital Expenditures $10.5M $68.3M $129.9M $30.9M $13.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M -$68.3M -$134.8M -$47.8M -$16.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$3.3M -$660.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.7M $132.4M $158.7M $65.7M -$36.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $49.7M -$47M $50.5M -$77.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.9M -$85.1M -$200M $10.8M -$39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.3M -$46.8M -$25.5M -$58.3M -$35.9M
Depreciation & Amoritzation $41.6K $64K $4.6M $12.7M $12M
Stock-Based Compensation $15.6M $38.9M $46.6M $7.6M $3.1M
Change in Accounts Receivable -$394.5K -$2.2M -$82.3M -$12.2M -$19.5M
Change in Inventories -- -- -$20.7M -$5.9M -$7.6M
Cash From Operations -$3.1M -$15.6M -$80.3M -$7.7M -$9.2M
 
Capital Expenditures $10M $59.7M $61.9M $23.6M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10M -$59.7M -$61.9M -$27.5M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $79.9M $225.6M --
Long-Term Debt Repaid -$1.9M -$310K -- -$155.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$239.3K --
Cash From Financing $34.9M $2.1M $81M $68.8M -$39.4M
 
Beginning Cash (CF) $122.9M $349.4M $176.6M $338.1M $73.9M
Foreign Exchange Rate Adjustment $194.7K $4.1M $3.1M -$9.4M $4.6M
Additions / Reductions $21.9M -$69.1M -$58.2M $24.2M -$55.7M
Ending Cash (CF) $145M $284.4M $121.5M $353M $22.9M
 
Levered Free Cash Flow -$13.1M -$75.3M -$142.2M -$31.3M -$19.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock