Financhill
Buy
74

SCZ.V Quote, Financials, Valuation and Earnings

Last price:
$16.00
Seasonality move :
28.35%
Day range:
$14.50 - $15.20
52-week range:
$1.40 - $23.90
Dividend yield:
0%
P/E ratio:
12.82x
P/S ratio:
3.22x
P/B ratio:
5.39x
Volume:
325.6K
Avg. volume:
661.5K
1-year change:
864.74%
Market cap:
$1.4B
Revenue:
$387.7M
EPS (TTM):
$1.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.4M $66.9M $362.7M $339.1M $387.7M
Revenue Growth (YoY) 14.93% 50.62% 442.41% -6.5% 14.32%
 
Cost of Revenues $43.1M $54.6M $336.2M $305.9M $312M
Gross Profit $1.3M $12.3M $26.5M $33.2M $75.7M
Gross Profit Margin 2.83% 18.42% 7.31% 9.79% 19.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.6M $21.4M $28.1M $35.7M $33.3M
Other Inc / (Exp) $6.8M $3.8M -$11.8M $27.3M $242.7M
Operating Expenses $9.6M $21.4M $28.1M $31.7M $29.3M
Operating Income -$8.3M -$9.1M -$1.5M $1.5M $46.4M
 
Net Interest Expenses $1.1M $4.1M $10.5M $12.4M $6M
EBT. Incl. Unusual Items -$1.9M -$10.3M -$18.2M -$10.7M $263.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.4K $4.2M $5.9M $4.2M $37.7M
Net Income to Company -$2M -$14.5M -$24.1M -$14.9M $225.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$14.5M -$24.1M -$14.9M $225.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.05 -$0.28 -$0.17 $2.55
Diluted EPS (Cont. Ops) -$0.01 -$0.05 -$0.28 -$0.17 $2.53
Weighted Average Basic Share $221.2M $308M $84.8M $87.5M $88.4M
Weighted Average Diluted Share $221.2M $308M $84.8M $87.5M $89.1M
 
EBITDA -$7.3M -$3.3M $19.2M $37.9M $76M
EBIT -$8.3M -$9.1M -$1.5M $1.5M $46.4M
 
Revenue (Reported) $44.4M $66.9M $362.7M $339.1M $387.7M
Operating Income (Reported) -$8.3M -$9.1M -$1.5M $1.5M $46.4M
Operating Income (Adjusted) -$8.3M -$9.1M -$1.5M $1.5M $46.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.4M $69.9M $86.4M $106.7M $110.2M
Revenue Growth (YoY) 46.31% 279.85% 23.61% 23.54% 3.22%
 
Cost of Revenues $14M $96.1M $77M $85.9M $83.3M
Gross Profit $4.4M -$26.2M $9.4M $20.8M $26.8M
Gross Profit Margin 23.79% -37.53% 10.89% 19.48% 24.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $11.6M $10.4M $8.8M $8.9M
Other Inc / (Exp) -$4.5M $264.8K $4.4M $24.5M --
Operating Expenses $4.1M $11.6M $10.4M $9M $9.5M
Operating Income $303.7K -$37.8M -$956.3K $11.8M $17.4M
 
Net Interest Expenses $582.2K $5.6M $4.2M $1.6M $1.1M
EBT. Incl. Unusual Items -$4.8M -$43.2M -$772.6K $37.3M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.7K -$18.6M $5M $13.4M -$1M
Net Income to Company -$4.8M -$24.5M -$5.9M $11.7M $24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$24.5M -$5.8M $23.9M $22.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.29 -$0.02 $0.27 $0.25
Diluted EPS (Cont. Ops) -$0.01 -$0.29 -$0.02 $0.27 $0.24
Weighted Average Basic Share $328.5M $85.4M $351M $88.9M $90M
Weighted Average Diluted Share $328.5M $85.4M $351M $89.6M $93.3M
 
EBITDA $965.2K -$18.2M $6.2M $20.2M $26.3M
EBIT $303.7K -$37.8M -$956.3K $11.8M $17.4M
 
Revenue (Reported) $18.4M $69.9M $86.4M $106.7M $110.2M
Operating Income (Reported) $303.7K -$37.8M -$956.3K $11.8M $17.4M
Operating Income (Adjusted) $303.7K -$37.8M -$956.3K $11.8M $17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.3M $292.1M $347.9M $352.5M $426.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.8M $272.7M $296.1M $298M $289.3M
Gross Profit $12.5M $19.5M $51.9M $54.5M $137.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $34.1M $32.3M $31.3M $29.9M
Other Inc / (Exp) $5.6M -$378.6K $3.9M $227.3M --
Operating Expenses $16.8M $34.6M $32.4M $26.2M $29.4M
Operating Income -$4.3M -$15.1M $19.4M $28.3M $108M
 
Net Interest Expenses $3.3M $9.8M $12.6M $10.9M $2.9M
EBT. Incl. Unusual Items -$1.3M -$18.4M $5.3M $249.9M $147.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $730.9K $13.5M $11.3M $23M $41M
Net Income to Company -$2.3M -$31.5M -$7.2M $178.9M $105.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$31.9M -$6M $227M $106.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.26 -$0.02 $2.58 $1.20
Diluted EPS (Cont. Ops) -$0.00 -$0.26 -$0.02 $2.57 $1.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.4M $19.9M $30.3M $60.7M $132.6M
EBIT -$4.3M -$15.1M $19.4M $28.3M $108M
 
Revenue (Reported) $62.3M $292.1M $347.9M $352.5M $426.7M
Operating Income (Reported) -$4.3M -$15.1M $19.4M $28.3M $108M
Operating Income (Adjusted) -$4.3M -$15.1M $19.4M $28.3M $108M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $274.7M $260.6M $274.1M $312.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $255.8M $217M $231.7M $211.3M --
Gross Profit $18.9M $43.6M $42.4M $101.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.8M $29.1M $24.8M $21.4M --
Other Inc / (Exp) -$3.5M $12.4M $212.3M $8.9M --
Operating Expenses $25.3M $29.2M $23M $23.5M --
Operating Income -$6.4M $14.4M $19.4M $77.8M --
 
Net Interest Expenses $9.1M $10.4M $6.3M $2.9M --
EBT. Incl. Unusual Items -$8.7M $16.2M $230.4M $93.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $16.4M $25.6M $28.7M --
Net Income to Company -$18.6M -$172.4K $193.8M $67.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$157.7K $204.8M $65.1M --
 
Basic EPS (Cont. Ops) -$0.22 $0.05 $2.33 $0.73 --
Diluted EPS (Cont. Ops) -$0.22 $0.05 $2.32 $0.70 --
Weighted Average Basic Share $252.9M $525.4M $264.8M $267.9M --
Weighted Average Diluted Share $253.9M $527.8M $265.9M $275.7M --
 
EBITDA $24.5M $35.3M $42.3M $101.4M --
EBIT -$6.4M $14.4M $19.4M $77.8M --
 
Revenue (Reported) $274.7M $260.6M $274.1M $312.5M --
Operating Income (Reported) -$6.4M $14.4M $19.4M $77.8M --
Operating Income (Adjusted) -$6.4M $14.4M $19.4M $77.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $547.8K $6.4M $10M $6.6M $51.4M
Short Term Investments -- $5.2M $3.8M $79.6K --
Accounts Receivable, Net $5.4M $6.7M $134.4M $88.5M $143.3M
Inventory $1.8M $1.6M $39.9M $43.9M $46.7M
Prepaid Expenses $1.4M $3.2M $8M $7.3M $8.1M
Other Current Assets -- -- -- -- --
Total Current Assets $20.9M $27.9M $197.1M $145.8M $249.8M
 
Property Plant And Equipment $19M $49M $209.2M $186.9M $208.2M
Long-Term Investments -- -- $43.1M $55.1M $43.9M
Goodwill -- -- $29.8M $20.5M $22.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $645.2K $67.6K -- -- --
Total Assets $41.8M $76.9M $472M $417.7M $537.9M
 
Accounts Payable $39.9M $32.5M $89.5M $73.6M $59.4M
Accrued Expenses $1.4M $5M $20M $20M $12.9M
Current Portion Of Long-Term Debt -- -- -- $267.9K $312.8K
Current Portion Of Capital Lease Obligations $210.4K -- -- -- --
Other Current Liabilities -- $223K $44.6M $19.1M $19.4M
Total Current Liabilities $49.6M $52.9M $305.6M $210.7M $183.2M
 
Long-Term Debt $387.3K $9.3M $70.9M $986.3K $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $53.8M $73.5M $484.5M $462.2M $349M
 
Common Stock $133.5M $163.6M $184.4M $182M $200M
Other Common Equity Adj -$1.8M -$1.7M $14M $11.5M $11.9M
Common Equity -$12M $3.5M -$12.6M -$44.5M $188.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$12M $3.5M -$12.6M -$44.5M $188.9M
 
Total Liabilities and Equity $41.8M $76.9M $472M $417.7M $537.9M
Cash and Short Terms $547.8K $6.4M $10M $6.6M $51.4M
Total Debt $597.5K $9.5M $78.1M $15.9M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.7M $8.2M $4.3M $24.6M $74.3M
Short Term Investments $3.5M $1.6M $233.7K -- --
Accounts Receivable, Net $8.1M $39.7M -- -- $108.1M
Inventory $1.6M $71.9M $35.6M $40.7M $69M
Prepaid Expenses $2.4M $26.9M $8.9M $7.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $31.1M $235.1M $199.1M $182.4M $262M
 
Property Plant And Equipment $42M $244M $206.6M $193.1M $220.6M
Long-Term Investments -- -- $58.9M $103.1M $27M
Goodwill $9.4M -- $18.9M $18.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $645.3K $121.7K $72K -- --
Total Assets $83.1M $498.7M $486.5M $507.9M $554.5M
 
Accounts Payable $36.5M $98.1M $91.1M $53.3M $38.8M
Accrued Expenses $4.5M $11.6M -- -- --
Current Portion Of Long-Term Debt $6.1M -- $349.2K $70.3K --
Current Portion Of Capital Lease Obligations $225.7K $838.3K -- -- --
Other Current Liabilities -- -- $31.7M $23.3M --
Total Current Liabilities $47.2M $267.4M $236.1M $149.7M $165.7M
 
Long-Term Debt $10.4M $9.5M $90.7M $1M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $66.4M $482.4M $502.6M $309.4M $299.6M
 
Common Stock $164.1M $183.1M $186.6M $187.9M $199.2M
Other Common Equity Adj $609.6K $84.8K -$6.7M $18.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.7M $16.3M -$16.2M $198.5M $255M
 
Total Liabilities and Equity $83.1M $498.7M $486.5M $507.9M $554.5M
Cash and Short Terms $6.7M $8.2M $4.3M $24.6M $74.3M
Total Debt $10.6M $17.3M $130.3M $6.7M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2M -$14.5M -$24.1M -$14.9M $225.3M
Depreciation & Amoritzation $1M $5.8M $19.1M $35M $27M
Stock-Based Compensation $387.6K $4.2M $1.6M $309.1K $143.8K
Change in Accounts Receivable -$6.7M -$7M -$10M $15.4M -$28.4M
Change in Inventories -$374.2K $193.1K $77.8M -$4.8M $1.2M
Cash From Operations -$6.5M -$1.8M $38.2M $39.9M $74.6M
 
Capital Expenditures $2.2M $29.6M $20.5M $29.9M $31M
Cash Acquisitions -- -- $2.7M -- --
Cash From Investing -$3.5M -$26.5M -$3.1M -$31.8M -$28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M $22.4M $42.3M $43.3M $81M
Long-Term Debt Repaid -$4.3M -$9.7M -$77.6M -$52.5M -$85.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$644.6K -$716.8K -- -- --
Cash From Financing $10.4M $28.7M -$30.4M -$7.6M -$3.5M
 
Beginning Cash (CF) $547.8K $1.2M $6.2M $6.5M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $411.8K $636.9K $4.8M $456.2K $42.2M
Ending Cash (CF) $951.6K $2M $11M $7M $93.3M
 
Levered Free Cash Flow -$8.6M -$31.4M $17.7M $10.1M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8M -$24.5M -$5.9M $11.7M $24.3M
Depreciation & Amoritzation $467.8K $19.4M $7.1M $6.5M $8.6M
Stock-Based Compensation $691.7K $521.3K $49.5K $142.9K $1.1M
Change in Accounts Receivable $1.9M -$13M -$2M $6.6M -$12.6M
Change in Inventories $239.9K $8.8M $8.6M $4.7M -$17.3M
Cash From Operations $1.3M $1.2M $1.7M $26.5M $34.8M
 
Capital Expenditures $2.4M -$14.6K $7.4M $8.7M $11.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M $310.2K -$7.4M -$8.7M -$46.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.8M $4.6M $14.3M $33M --
Long-Term Debt Repaid -$119.3K -$7.1M -$14.9M -$39.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.9K -- -- -- --
Cash From Financing -$1.6M -$1.8M -$831.3K -$6.2M $11.9M
 
Beginning Cash (CF) $3.2M $6.5M $4.1M $24.6M $55.7M
Foreign Exchange Rate Adjustment -- -$7.9K -$4.2K $2.1M $700
Additions / Reductions -$2.7M -$323.7K -$6.5M $13.8M $138.8K
Ending Cash (CF) $520.8K $6.2M -$2.5M $40.6M $55.8M
 
Levered Free Cash Flow -$1.1M $1.2M -$5.7M $17.8M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$31.5M -$7.2M $178.9M $105.2M
Depreciation & Amoritzation $1.7M $34.4M $11.1M $34.8M $21.2M
Stock-Based Compensation $2M $3.6M $603.3K $199.7K $3.2M
Change in Accounts Receivable -$12.3M -$23.8M -$15.1M $8.2M $66.4M
Change in Inventories -$454.9K $54.6M $32.9M -$5.6M -$27.4M
Cash From Operations -$10.5M $35.2M $34.4M $51.9M $120.5M
 
Capital Expenditures $29.7M $15M $30M $26.3M $38.7M
Cash Acquisitions -- -- $2.9M -- --
Cash From Investing -$27.9M $3M -$29.1M -$28.4M -$121.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $18.5M $64.2M $73.2M --
Long-Term Debt Repaid -$4.2M -$55.9M -$73.1M -$79.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -- -- -- --
Cash From Financing $39.9M -$35.8M -$7.1M -$4.7M $30.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $2.6M -$1.8M $19.7M $28.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.2M $20.2M $4.4M $25.5M $81.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$18.6M -$172.4K $193.8M $67.4M --
Depreciation & Amoritzation $30.4M $21.1M $20.2M $22.8M --
Stock-Based Compensation $1.4M $284.2K $168.7K $3.3M --
Change in Accounts Receivable -$23.4M -$27.9M -$35.3M $57.5M --
Change in Inventories $54.6M $4.4M $3.7M -$24.8M --
Cash From Operations $33.5M $27.2M $38.3M $89.4M --
 
Capital Expenditures $13.8M $21.9M $17.8M $27.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.3M -$21.6M -$17.5M -$112.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.9M $32.9M $62.8M $48.1M --
Long-Term Debt Repaid -$46.4M -$41.9M -$68.8M -$37.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.2M -$7.8M -$4.8M $28.9M --
 
Beginning Cash (CF) $26.2M $30.5M $40.1M $157.1M --
Foreign Exchange Rate Adjustment -$10.5K -$1.4K $956.1K $121.1K --
Additions / Reductions $4.7M -$2.3M $17M $6.2M --
Ending Cash (CF) $30.8M $28.3M $58.1M $163.4M --
 
Levered Free Cash Flow $19.8M $5.3M $20.5M $61.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock