Financhill
Sell
35

ITR.V Quote, Financials, Valuation and Earnings

Last price:
$4.96
Seasonality move :
-0.62%
Day range:
$4.61 - $4.75
52-week range:
$1.49 - $6.60
Dividend yield:
0%
P/E ratio:
40.38x
P/S ratio:
2.61x
P/B ratio:
4.54x
Volume:
508K
Avg. volume:
477.6K
1-year change:
187.12%
Market cap:
$858.2M
Revenue:
$41.6M
EPS (TTM):
$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $41.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.2M $2.6M $2.8M $56.5M
Gross Profit -$1.8M -$2.2M -$2.6M -$2.8M -$14.9M
Gross Profit Margin -- -- -- -- -35.89%
 
R&D Expenses $822.5K $379.7K $372.5K $542K --
Selling, General & Admin $8.5M $9.6M $9.4M $8.7M $6.1M
Other Inc / (Exp) -$695.8K -$471.7K $1M $1.7M $13.9M
Operating Expenses $24.9M $38.6M $23.8M $37M $8.2M
Operating Income -$26.6M -$40.7M -$26.3M -$39.8M -$23.2M
 
Net Interest Expenses $121.6K $142.6K $839.1K $2.3M $3M
EBT. Incl. Unusual Items -$27.2M -$41.3M -$25.8M -$39.2M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1M
Net Income to Company -$27.2M -$41.3M -$25.8M -$39.2M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.2M -$41.3M -$25.8M -$39.2M -$13M
 
Basic EPS (Cont. Ops) -$1.36 -$1.81 -$0.93 -$0.69 -$0.13
Diluted EPS (Cont. Ops) -$1.36 -$1.81 -$0.93 -$0.69 -$0.13
Weighted Average Basic Share $19.9M $22.8M $27.8M $56.4M $96.5M
Weighted Average Diluted Share $19.9M $22.8M $27.8M $56.4M $96.5M
 
EBITDA -$24.9M -$38.6M -$23.8M -$37M -$17.7M
EBIT -$26.6M -$40.7M -$26.3M -$39.8M -$23.2M
 
Revenue (Reported) -- -- -- -- $41.6M
Operating Income (Reported) -$26.6M -$40.7M -$26.3M -$39.8M -$23.2M
Operating Income (Adjusted) -$26.6M -$40.7M -$26.3M -$39.8M -$23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $97.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $556.1K $537.5K $712.8K $667.1K $65.3M
Gross Profit -$556.1K -$537.5K -$712.8K -$667.1K $32M
Gross Profit Margin -- -- -- -- 32.9%
 
R&D Expenses -- $89.9K $143.8K $183.9K --
Selling, General & Admin $2.6M $2M $2.1M $3.4M $3.6M
Other Inc / (Exp) $429K $1.1M $762.9K $498.6K --
Operating Expenses $11.8M $4.7M $10.6M $8.6M $3.3M
Operating Income -$12.4M -$5.2M -$11.3M -$9.2M $28.7M
 
Net Interest Expenses $36K $301.8K $588K $691K $2.6M
EBT. Incl. Unusual Items -$12M -$4.3M -$10.8M -$9.2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $13.3M
Net Income to Company -$12M -$4.4M -$10.9M -$9.2M -$11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$4.3M -$10.8M -$9.2M -$11.3M
 
Basic EPS (Cont. Ops) -$0.53 -$0.15 -$0.16 -$0.10 -$0.07
Diluted EPS (Cont. Ops) -$0.53 -$0.15 -$0.16 -$0.10 -$0.07
Weighted Average Basic Share $22.5M $29.3M $68.8M $88.5M $169M
Weighted Average Diluted Share $22.5M $29.3M $68.8M $88.5M $169M
 
EBITDA -$11.8M -$4.7M -$10.6M -$8.6M $35.5M
EBIT -$12.4M -$5.2M -$11.3M -$9.2M $28.7M
 
Revenue (Reported) -- -- -- -- $97.3M
Operating Income (Reported) -$12.4M -$5.2M -$11.3M -$9.2M $28.7M
Operating Income (Adjusted) -$12.4M -$5.2M -$11.3M -$9.2M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $306.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $2.3M $2.9M $2.7M $225.1M
Gross Profit -$2.1M -$2.3M -$2.9M -$2.7M $81M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $535K $648.1K --
Selling, General & Admin $9.8M $9.6M $9.4M $10.8M $11.5M
Other Inc / (Exp) -$2M $1.1M $1.5M $678.2K --
Operating Expenses $39.1M $28.5M $35.6M $31.6M $11.8M
Operating Income -$41.2M -$30.8M -$38.5M -$34.2M $69.2M
 
Net Interest Expenses $142.6K $392K $2.2M $2.6M $6.3M
EBT. Incl. Unusual Items -$43.4M -$29.4M -$38M -$35.4M $44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $26.1M
Net Income to Company -$43.4M -- -$38M -$35.4M $17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.4M -$29.4M -$38M -$35.4M $18.2M
 
Basic EPS (Cont. Ops) -$1.98 -$1.20 -$0.88 -$0.45 $0.13
Diluted EPS (Cont. Ops) -$1.98 -$1.20 -$0.88 -$0.45 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.1M -$28.5M -$35.6M -$31.6M $90.6M
EBIT -$41.2M -$30.8M -$38.5M -$34.2M $69.2M
 
Revenue (Reported) -- -- -- -- $306.1M
Operating Income (Reported) -$41.2M -$30.8M -$38.5M -$34.2M $69.2M
Operating Income (Adjusted) -$41.2M -$30.8M -$38.5M -$34.2M $69.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- $263.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.1M $2M $186.1M --
Gross Profit -$1.8M -$2.1M -$2M $77.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $247.5K $408.3K $321.9K -- --
Selling, General & Admin $7M $7M $8.5M $9.7M --
Other Inc / (Exp) $1.2M $1.7M $687.9K -$7.5M --
Operating Expenses $16.6M $28.5M $23.1M $9.6M --
Operating Income -$18.4M -$30.6M -$25.1M $67.9M --
 
Net Interest Expenses $356K $1.7M $2M $5.1M --
EBT. Incl. Unusual Items -$17.4M -$29.6M -$25.9M $29.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $25M --
Net Income to Company -$17.5M -$29.7M -$25.9M $4.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$29.6M -$25.9M $4.9M --
 
Basic EPS (Cont. Ops) -$0.67 -$0.62 -$0.31 $0.03 --
Diluted EPS (Cont. Ops) -$0.67 -$0.62 -$0.31 $0.02 --
Weighted Average Basic Share $79.3M $156.1M $250.1M $506.6M --
Weighted Average Diluted Share $79.3M $156.1M $250.1M $547.4M --
 
EBITDA -$16.6M -$28.5M -$23.1M $86.4M --
EBIT -$18.4M -$30.6M -$25.1M $67.9M --
 
Revenue (Reported) -- -- -- $263.7M --
Operating Income (Reported) -$18.4M -$30.6M -$25.1M $67.9M --
Operating Income (Adjusted) -$18.4M -$30.6M -$25.1M $67.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37M $18.1M $21.6M $11.6M $75.6M
Short Term Investments -- -- -- -- $520.9K
Accounts Receivable, Net $40.9K $47.4K $133.1K $203.6K --
Inventory -- -- -- -- $83.4M
Prepaid Expenses $804K $864.4K $1.3M $1.2M $3.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.9M $19.1M $23M $13M $164.7M
 
Property Plant And Equipment $3.2M $4.3M $4.1M $4M $67.4M
Long-Term Investments $169.8K $174K $62.3K $298.4K $22M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23.1K $23.1K $62.4K $1.5M $22.7M
Total Assets $113.6M $94.9M $83.2M $108.6M $341M
 
Accounts Payable -- -- -- -- $13.7M
Accrued Expenses $696.4K $1.2M $787.5K $1.2M $10.2M
Current Portion Of Long-Term Debt $168.8K $258.2K $11.8M $14.3M $24M
Current Portion Of Capital Lease Obligations $471.4K $587.1K $314.1K $480.1K $7.5M
Other Current Liabilities -- -- $2.2M -- $261.2K
Total Current Liabilities $7.2M $7.2M $20.9M $22M $72.1M
 
Long-Term Debt $1.2M $978.9K $1.1M $1M $5M
Capital Leases -- -- -- -- --
Total Liabilities $60.3M $58.2M $54.3M $55.2M $153.2M
 
Common Stock $131.3M $154.1M $169.5M $233.3M $370.3M
Other Common Equity Adj $7.7M $9.4M $22.1M $5.1M $31.2M
Common Equity $53.3M $36.7M $28.9M $53.4M $187.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.3M $36.7M $28.9M $53.4M $187.8M
 
Total Liabilities and Equity $113.6M $94.9M $83.2M $108.6M $341M
Cash and Short Terms $37M $18.1M $21.6M $11.6M $75.6M
Total Debt $1.8M $1.8M $1.7M $1.7M $12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.8M $28.2M $20.2M $12.6M $113.5M
Short Term Investments -- -- -- $245.7K --
Accounts Receivable, Net $46.2K $125.1K $228.1K $168K --
Inventory -- -- -- -- $58.8M
Prepaid Expenses $918.2K $1.3M $1.1M $1.2M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $30.8M $29.6M $21.5M $34.4M $177.3M
 
Property Plant And Equipment $4.4M $4.3M $4.4M $3.4M $194.3M
Long-Term Investments $185.9K $62.7K $335.4K $270.4K $21.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23K $62.4K $83.3K $122.4K --
Total Assets $100.8M $86.7M $114.4M $122.2M $394.8M
 
Accounts Payable -- -- -- -- $19.3M
Accrued Expenses $2.4M $1.3M $1.7M $1.5M --
Current Portion Of Long-Term Debt $253.7K $11.4M $13.3M $15.5M --
Current Portion Of Capital Lease Obligations $571K $433.8K $577.7K $496.8K --
Other Current Liabilities -- $2M $543.5K $20.8M --
Total Current Liabilities $9.9M $19M $22M $42.5M $112.6M
 
Long-Term Debt $1.2M $1.2M $1.2M $701.4K $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $55.3M $49.5M $50.5M $75.3M $205.9M
 
Common Stock $154.4M $169.2M $233.2M $250.4M $358.8M
Other Common Equity Adj $7.9M $24.4M $23M $23.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.6M $37.2M $64M $46.9M $188.8M
 
Total Liabilities and Equity $100.8M $86.7M $114.4M $122.2M $394.8M
Cash and Short Terms $29.8M $28.2M $20.2M $12.6M $113.5M
Total Debt $2M $1.9M $2M $1.3M $11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.2M -$41.3M -$25.8M -$39.2M -$13M
Depreciation & Amoritzation $1.8M $2.2M $2.6M $2.8M $3.8M
Stock-Based Compensation $2.3M $2.3M $2.3M $1.5M $2.1M
Change in Accounts Receivable -- -- -- $59.9K $5.5M
Change in Inventories -- -- -- -- $5.6M
Cash From Operations -$23.1M -$38.3M -$23.7M -$35.7M -$12.9M
 
Capital Expenditures $642.9K $1.6M $304K $4.6M $4.6M
Cash Acquisitions -- -- -- $1.2M --
Cash From Investing $1.2M -$1.6M -$123.8K -$5.7M $37.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $13M -- $6.8M
Long-Term Debt Repaid -$454.9K -$773K -$1M -$645.2K -$3.2M
Repurchase of Common Stock -- -- -- $38.9K --
Other Financing Activities -$2.5M -$2M -$1.6M -$2.5M -$3.7M
Cash From Financing $27.5M $21.4M $25.9M $31.6M $34.9M
 
Beginning Cash (CF) $37M $18.1M $21.6M $11.6M $75.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$18.5M $2.1M -$9.6M $59.4M
Ending Cash (CF) $42.7M -$350.2K $23.6M $2.1M $134.4M
 
Levered Free Cash Flow -$23.7M -$39.9M -$24M -$40.3M -$17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12M -$4.4M -$10.9M -$9.2M -$11.6M
Depreciation & Amoritzation $556.1K $538.9K $714.9K $664.6K $6.8M
Stock-Based Compensation $781.6K $601.8K $315.7K $570.7K $702.7K
Change in Accounts Receivable -- -- $14.8K $25.4K --
Change in Inventories -- -- -- -- $7.2M
Cash From Operations -$10M -$4.5M -$10.2M -$7.4M $49.6M
 
Capital Expenditures $770.9K $20.3K -$737.6K $426.2K $21.2M
Cash Acquisitions -- -- $1.2M -- --
Cash From Investing -$790.7K -$18.8K -$321.9K $6.3M -$21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13M -- -- --
Long-Term Debt Repaid -$227K -$379.6K -$222.4K -$139.1K --
Repurchase of Common Stock -- -- -- -$700 -$200
Other Financing Activities -$1.4M -$1.6M $42.9K -$550.5K --
Cash From Financing $20.9M $25.3M -$953.5K -$735.6K -$2.9M
 
Beginning Cash (CF) $29.8M $28.2M $20.2M $12.4M $113M
Foreign Exchange Rate Adjustment -- -- -- -$99K -$274K
Additions / Reductions $10.2M $20.8M -$11.4M -$1.9M $25.3M
Ending Cash (CF) $40M $49M $8.7M $10.4M $138M
 
Levered Free Cash Flow -$10.8M -$4.6M -$9.4M -$7.8M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$43.4M -- -$38M -$35.4M $17.6M
Depreciation & Amoritzation $2.1M -- $2.9M $2.3M $20.3M
Stock-Based Compensation $2.6M -- $1.5M $2.2M $2.4M
Change in Accounts Receivable -- -- -- -$171.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.1M -- -$34.1M -$31M $105.3M
 
Capital Expenditures $1.5M $924.1K $4.4M $1.9M $48.5M
Cash Acquisitions -- -- $1.2M -$47.6K --
Cash From Investing -$1.6M -- -$5.4M $11.5M -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$723.2K -$1.1M -$775.6K -$602.4K --
Repurchase of Common Stock -- -- -$5.7K $85.5K -$34.6K
Other Financing Activities -$2.1M -$1.9M -$2.2M -$2.3M --
Cash From Financing $21.7M -- $32.2M $12M $13.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M -- -$7.2M -$7.5M $99.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.6M -- -$38.4M -$32.9M $56.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$17.5M -$29.7M -$25.9M $4.8M --
Depreciation & Amoritzation $1.8M $2.1M $1.6M $18.5M --
Stock-Based Compensation $1.8M $1M $1.8M $2.1M --
Change in Accounts Receivable -- $14.8K -$202.3K $254K --
Change in Inventories -- -- -- $23.7M --
Cash From Operations -$17.7M -$28M -$23.3M $94.9M --
 
Capital Expenditures $153.2K $4.2M $1.6M $45.4M --
Cash Acquisitions -- $1.2M -$64.3K -- --
Cash From Investing $24.6K -$5.3M $11.9M -$46M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M -- -- -- --
Long-Term Debt Repaid -$865K -$598.1K -$555.3K -$3.3M --
Repurchase of Common Stock $7.4K $1.7K $48.3K $29.4K --
Other Financing Activities -$1.7M -$2.2M -$2.1M -$136.1K --
Cash From Financing $25.6M $31.9M $12.3M -$9M --
 
Beginning Cash (CF) $45M $98.2M $49.4M $286.9M --
Foreign Exchange Rate Adjustment -- -- -$50.2K $620.8K --
Additions / Reductions $7.9M -$1.4M $741.3K $40.6M --
Ending Cash (CF) $52.9M $96.8M $50.1M $328.1M --
 
Levered Free Cash Flow -$17.8M -$32.3M -$24.9M $49.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock