Financhill
Sell
46

ROK.V Quote, Financials, Valuation and Earnings

Last price:
$0.23
Seasonality move :
1.19%
Day range:
$0.23 - $0.24
52-week range:
$0.13 - $0.24
Dividend yield:
0%
P/E ratio:
7.40x
P/S ratio:
0.81x
P/B ratio:
0.50x
Volume:
129.5K
Avg. volume:
221.2K
1-year change:
43.75%
Market cap:
$50.1M
Revenue:
$70.2M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $598.5K $2.8M $73M $71.8M $70.2M
Revenue Growth (YoY) -- 509.93% 2506.66% -1.59% -2.25%
 
Cost of Revenues $398.9K $2.3M $45M $69.8M $68.8M
Gross Profit $199.6K $497.9K $28M $2M $1.4M
Gross Profit Margin 33.35% 17.78% 38.38% 2.8% 2.01%
 
R&D Expenses $126.2K $343.1K -- -- --
Selling, General & Admin $864.8K $1.5M $5.2M $5.6M $5.8M
Other Inc / (Exp) -$1.3K -$2.8K $75.1M -$1.3M $6M
Operating Expenses $1.4M $2.3M $9.3M $7M $6.3M
Operating Income -$1.2M -$1.8M $18.7M -$5M -$4.8M
 
Net Interest Expenses $17.8K $552.3K $15.4M $5.7M $1.8M
EBT. Incl. Unusual Items -$1.2M -$2.3M $78.4M -$11.9M -$709.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.6M -$898K -$72.9K
Net Income to Company -$1.2M -$2.3M $80M -$11M -$636.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.3M $80M -$11M -$636.4K
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 $0.46 -$0.05 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.03 $0.40 -$0.05 -$0.00
Weighted Average Basic Share $47.9M $68.2M $175.4M $214.7M $218.5M
Weighted Average Diluted Share $47.9M $68.2M $198M $214.7M $218.5M
 
EBITDA -$924.2K -$1M $37.9M $20.3M $19.6M
EBIT -$1.2M -$1.8M $18.7M -$5M -$4.8M
 
Revenue (Reported) $598.5K $2.8M $73M $71.8M $70.2M
Operating Income (Reported) -$1.2M -$1.8M $18.7M -$5M -$4.8M
Operating Income (Adjusted) -$1.2M -$1.8M $18.7M -$5M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $870.5K $22.3M $19.2M $17.7M $13.2M
Revenue Growth (YoY) 317.47% 2456.18% -13.65% -7.96% -25.56%
 
Cost of Revenues $874.1K $16.4M $19.7M $17.7M $15M
Gross Profit -$3.6K $5.9M -$470.4K -$37.9K -$1.8M
Gross Profit Margin -0.41% 26.52% -2.45% -0.21% -13.64%
 
R&D Expenses $32.8K $276K $14.9K -- --
Selling, General & Admin $399.9K $566.9K $976.3K $1.2M $1.1M
Other Inc / (Exp) $1.9K $14.1M -$8.7M $14.2M --
Operating Expenses $709.9K $1.2M $1.2M $1.3M $1.3M
Operating Income -$713.5K $4.7M -$1.7M -$1.3M -$3.1M
 
Net Interest Expenses $207.6K $4.8M $416.7K $442.5K $142K
EBT. Incl. Unusual Items -$919.2K $14M -$10.1M $13.5M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.2M -$2.4M $3.4M -$740K
Net Income to Company -$919.2K $9.8M -$7.2M $10M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$919.2K $10.8M -$7.8M $10M -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 $0.05 -$0.04 $0.05 -$0.01
Diluted EPS (Cont. Ops) -$0.01 $0.05 -$0.04 $0.05 -$0.01
Weighted Average Basic Share $74.5M $199.7M $215.2M $218.4M $218.6M
Weighted Average Diluted Share $74.5M $222.4M $215.2M $218.9M $218.6M
 
EBITDA -$497.4K $10.7M $4.6M $4.7M $1.9M
EBIT -$713.5K $4.7M -$1.7M -$1.3M -$3.1M
 
Revenue (Reported) $870.5K $22.3M $19.2M $17.7M $13.2M
Operating Income (Reported) -$713.5K $4.7M -$1.7M -$1.3M -$3.1M
Operating Income (Adjusted) -$713.5K $4.7M -$1.7M -$1.3M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $54.2M $72.3M $71.9M $62.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $31.8M $65.8M $70.8M $61.7M
Gross Profit $25.3K $22.4M $6.5M $1.1M $662.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $174.7K $2.5M -- -- --
Selling, General & Admin $1.3M $2.1M $6M $5.5M $5.8M
Other Inc / (Exp) -$3.2K $79.4M -$6.1M $10.5M --
Operating Expenses $1.8M $7.3M $7.8M $6M $6.6M
Operating Income -$1.8M $15.1M -$1.3M -$4.8M -$6M
 
Net Interest Expenses $334.1K $10.7M $9.6M $2.1M $866.2K
EBT. Incl. Unusual Items -$2.1M $84.3M -$15M $3.5M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$579.1K -$3.1M $2.7M -$1.6M
Net Income to Company -$2.1M $83.9M -$11.8M $795.7K -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $84.9M -$11.8M $795.7K -$5.6M
 
Basic EPS (Cont. Ops) -$0.03 $0.77 -$0.06 $0.00 -$0.03
Diluted EPS (Cont. Ops) -$0.04 $0.72 -$0.06 $0.00 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M $28.5M $24.1M $20.1M $15.8M
EBIT -$1.8M $15.1M -$1.3M -$4.8M -$6M
 
Revenue (Reported) $1.9M $54.2M $72.3M $71.9M $62.3M
Operating Income (Reported) -$1.8M $15.1M -$1.3M -$4.8M -$6M
Operating Income (Adjusted) -$1.8M $15.1M -$1.3M -$4.8M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $53.2M $52.5M $52.6M $44.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $31.2M $51.7M $52.7M $45.5M
Gross Profit $622.5K $22M $827.5K -$49.9K -$797K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.6K $2.3M $371.1K -- --
Selling, General & Admin $1.1M $1.6M $3.7M $3.6M $3.6M
Other Inc / (Exp) $30 $79.4M -$1.2M $9.8M -$3.5M
Operating Expenses $2M $6.5M $5M $3.9M $4.3M
Operating Income -$1.3M $15.5M -$4.1M -$4M -$5.1M
 
Net Interest Expenses $334.1K $10.5M $5M $1.4M $483K
EBT. Incl. Unusual Items -$1.7M $85M -$9.4M $6M -$491K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$579.2K -$2.1M $1.5M -$25K
Net Income to Company -$1.7M $84.6M -$7.3M $4.5M -$466K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $85.6M -$7.3M $4.5M -$466K
 
Basic EPS (Cont. Ops) -$0.03 $0.78 -$0.03 $0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.03 $0.73 -$0.03 $0.02 -$0.00
Weighted Average Basic Share $187.1M $493.2M $641.5M $655.3M $658.1M
Weighted Average Diluted Share $187.1M $521.8M $694.7M $673.6M $658.1M
 
EBITDA -$826.4K $28.7M $14.9M $14.7M $10.9M
EBIT -$1.3M $15.5M -$4.1M -$4M -$5.1M
 
Revenue (Reported) $2M $53.2M $52.5M $52.6M $44.8M
Operating Income (Reported) -$1.3M $15.5M -$4.1M -$4M -$5.1M
Operating Income (Adjusted) -$1.3M $15.5M -$4.1M -$4M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $1.2M $5.3M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $445.1K $553.6K $10.9M $13M $11.5M
Inventory -- -- -- -- --
Prepaid Expenses $87K $141K $1.1M $364.1K $283.9K
Other Current Assets -- -- $4.4M $4.5M --
Total Current Assets $2M $1.9M $21.7M $17.9M $11.8M
 
Property Plant And Equipment $4.6M $6.9M $163.6M $144.7M $136M
Long-Term Investments -- -- $2.5M $2M $8.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $2.5M -- --
Total Assets $6.6M $10.6M $192.1M $165.1M $156.6M
 
Accounts Payable -- $1.4M $13.7M $17.6M $15.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $99.8K $114.3K
Other Current Liabilities -- -- -- -- $771.1K
Total Current Liabilities $355.6K $2.8M $36.4M $17.7M $16.2M
 
Long-Term Debt -- $2.5M $12.9M $14.4M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $6.6M $82.6M $63.6M $55.2M
 
Common Stock $3.6M $6.3M $25.9M $28.1M $28.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9M $4M $109.5M $101.4M $101.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9M $4M $109.5M $101.4M $101.4M
 
Total Liabilities and Equity $6.6M $10.6M $192.1M $165.1M $156.6M
Cash and Short Terms $1.4M $1.2M $5.3M -- --
Total Debt -- $3.8M $35.7M $14.5M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1M $13.3M -- -- $6.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $653K $16.2M $12.6M $11.9M $7.6M
Inventory -- -- -- -- --
Prepaid Expenses $161.2K $600.3K $609.2K $318.6K --
Other Current Assets -- $9M -- $4.8M --
Total Current Assets $1.8M $39M $13.2M $17M $14.8M
 
Property Plant And Equipment $9.6M $157.8M $151.4M $137.4M $120M
Long-Term Investments -- $6.3M $1.9M $10.2M $7.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $6.2M $286K $502.9K --
Total Assets $12.8M $204M $167.3M $165M $142.5M
 
Accounts Payable $581.2K $17.5M $13M $13.9M $11.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $888.9K $21.7M -- -- --
Current Portion Of Capital Lease Obligations -- -- $107.6K $119.2K --
Other Current Liabilities -- -- $1.7M -- --
Total Current Liabilities $1.5M $39.2M $14.8M $14M $12.6M
 
Long-Term Debt $3M $20.5M $12.9M $12M $245K
Capital Leases -- -- -- -- --
Total Liabilities $8.2M $92.8M $63M $58.8M $41.8M
 
Common Stock $6.3M $22.7M $27.3M $28.1M $28M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.5M $111.3M $104.3M $106.3M $100.7M
 
Total Liabilities and Equity $12.8M $204M $167.3M $165M $142.5M
Cash and Short Terms $1M $13.3M -- -- $6.7M
Total Debt $3.8M $42.2M $13M $12.1M $874K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$2.3M $80M -$11M -$636.4K
Depreciation & Amoritzation -- $759.7K $19.2M $23.3M $22.8M
Stock-Based Compensation $100.3K $369.7K $1.7M $1M $408.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$949.6K -$324.3K $38.6M $29.2M $22.2M
 
Capital Expenditures $502.1K $2M $28.4M $28.9M $18.1M
Cash Acquisitions -- $4M $58M $22.4M $232.6K
Cash From Investing -$750.9K -$5.7M -$88.2M -$5.2M -$15.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.9M $61.9M $64.9M --
Long-Term Debt Repaid -- -- -$26.9M -$96M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.7K -$212.2K -$2M $1.9M --
Cash From Financing $1.9M $5.8M $53.7M -$29.2M -$7.1M
 
Beginning Cash (CF) $1.3M $1.2M $5.3M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.1K -$211.3K $4.1M -$5.3M --
Ending Cash (CF) $1.4M $996.4K $9.3M -$5.3M $1.7K
 
Levered Free Cash Flow -$1.5M -$2.3M $10.2M $224.8K $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$919.2K $9.8M -$7.2M $10M -$2.2M
Depreciation & Amoritzation $216.1K $6M $5.8M $5.6M $5M
Stock-Based Compensation $277.2K $390.3K $235.8K $61.9K $111K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$375.9K $10.4M $5.3M $3.6M $5.8M
 
Capital Expenditures $1.7M $11.9M $7.6M $3M $3.2M
Cash Acquisitions $35.7K -$3.5M $87.6K -- --
Cash From Investing -$882.2K -$8.1M -$8.6M -$5.4M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -$750K -- --
Long-Term Debt Repaid -- -$9.4M -$1.9M $1.8M --
Repurchase of Common Stock -- -- -- -- $355K
Other Financing Activities $35K -- -- -- --
Cash From Financing $535K -$8.4M -$2.6M $1.8M -$391K
 
Beginning Cash (CF) $1M $13.3M -- -- $6.7M
Foreign Exchange Rate Adjustment $1.9K $78.4K $39.2K $400 --
Additions / Reductions -$721.2K -$6M -$5.8M -- $3.4M
Ending Cash (CF) $312.5K $7.3M -$5.8M $400 $10.1M
 
Levered Free Cash Flow -$2.1M -$1.5M -$2.3M $672.6K $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M $83.9M -$11.8M $795.7K -$5.6M
Depreciation & Amoritzation $692K $13.1M $23.9M $23.2M $21.4M
Stock-Based Compensation $311.7K $1.4M $1.3M $458.2K $705K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M $24.6M $34.1M $23.7M $26.3M
 
Capital Expenditures $2.2M $16.5M $28.5M $22.4M $13M
Cash Acquisitions $3.8M $57.9M $22.5M $222.7K --
Cash From Investing -$5.9M -$71.8M -$12.2M -$21M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9M $61.9M $64.9M -- --
Long-Term Debt Repaid -- -$18.5M -$105.7M -$1.5M --
Repurchase of Common Stock -- -- -- -- $385K
Other Financing Activities -$911.8K -$2.2M $1.9M -- --
Cash From Financing $6.5M $59.3M -$35.2M -$2.7M -$12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$679.3K $12.2M -$13.3M -- $6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.5M $8.1M $5.6M $1.3M $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M $84.6M -$7.3M $4.5M -$466K
Depreciation & Amoritzation $216.1K $12.9M $17.6M $17.4M $16M
Stock-Based Compensation $294K $1.3M $896.9K $310.5K $607K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$827.7K $24.1M $19.7M $14.3M $18.4M
 
Capital Expenditures $5.9M $16.4M $16.6M $10.1M $4.9M
Cash Acquisitions $35.7K $57.9M $22.4M $232.6K --
Cash From Investing -$5.6M -$71.7M $4.3M -$11.5M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $61.9M $64.9M -- --
Long-Term Debt Repaid -- -$18.5M -$97.3M -$2.8M -$2.3M
Repurchase of Common Stock -- -- -- -- $385K
Other Financing Activities -- -$2M $1.9M -- --
Cash From Financing $6.1M $59.5M -$29.3M -$2.8M -$7.8M
 
Beginning Cash (CF) $3.7M $41.1M $11.6M -- $10M
Foreign Exchange Rate Adjustment $60 $91.3K -$8.2K $1.2K --
Additions / Reductions -$386.4K $12M -$5.3M -- $6.7M
Ending Cash (CF) $3.4M $53.3M $6.3M $1.2K $16.7M
 
Levered Free Cash Flow -$6.7M $7.7M $3.1M $4.2M $13.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock