Financhill
Buy
52

REX.V Quote, Financials, Valuation and Earnings

Last price:
$0.25
Seasonality move :
-6.51%
Day range:
$0.24 - $0.24
52-week range:
$0.10 - $0.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.90x
Volume:
56K
Avg. volume:
61.4K
1-year change:
71.43%
Market cap:
$8.7M
Revenue:
--
EPS (TTM):
-$0.12
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1K $5.3K $4K $3K $1.7K
Gross Profit -$7.1K -$5.3K -$4K -$3K -$1.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $320.7K $1.2M $1.1M $2.4M
Other Inc / (Exp) -$27.3K -$274K -$501.1K -$236.8K --
Operating Expenses $2.5M $2.1M $1.9M $1.6M $2.7M
Operating Income -$2.5M -$2.1M -$1.9M -$1.6M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.5M -$2M -$1.8M -$1.6M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$2.3M -$2.3M -$1.9M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$2.3M -$2.3M -$1.9M -$3.3M
 
Basic EPS (Cont. Ops) -$0.20 -$0.12 -$0.12 -$0.10 -$0.11
Diluted EPS (Cont. Ops) -$0.20 -$0.12 -$0.12 -$0.10 -$0.11
Weighted Average Basic Share $16.6M $18.7M $18.7M $19.2M $29.9M
Weighted Average Diluted Share $16.6M $18.7M $18.7M $19.2M $29.9M
 
EBITDA -$2.5M -$2.1M -$1.9M -$1.6M -$2.7M
EBIT -$2.5M -$2.1M -$1.9M -$1.6M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.5M -$2.1M -$1.9M -$1.6M -$2.7M
Operating Income (Adjusted) -$2.5M -$2.1M -$1.9M -$1.6M -$2.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3K $1K $700 $600 $600
Gross Profit -$1.3K -$1K -$700 -$600 -$600
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.5K $280K $256.8K $87.4K $56.2K
Other Inc / (Exp) -$94.5K -$209.4K -$85.3K $20K --
Operating Expenses $383.6K $461.8K $460.6K $347K $809.6K
Operating Income -$385K -$462.8K -$461.3K -$347.6K -$810.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$475.3K -$427.4K -$428.8K -$205.1K -$787.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.03 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.03 -$0.01 -$0.02
Weighted Average Basic Share $16.6M $18.7M $18.7M $24.6M $35.6M
Weighted Average Diluted Share $16.6M $18.7M $18.7M $24.6M $35.6M
 
EBITDA -$383.6K -$461.8K -$460.6K -$347K -$809.6K
EBIT -$385K -$462.8K -$461.3K -$347.6K -$810.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$385K -$462.8K -$461.3K -$347.6K -$810.1K
Operating Income (Adjusted) -$385K -$462.8K -$461.3K -$347.6K -$810.1K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6K $5K $3.7K $2.8K $1.7K
Gross Profit -$6.6K -$5K -$3.7K -$2.8K -$1.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $343.8K $1.2M $892.6K $2.3M
Other Inc / (Exp) -$137.4K -$388.9K -$377K -$131.6K --
Operating Expenses $2.5M $2.1M $1.9M $1.5M $3.2M
Operating Income -$2.5M -$2.1M -$1.9M -$1.5M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$2.1M -$1.8M -$1.4M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.5M -$2.2M -$1.7M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.5M -$2.2M -$1.7M -$3.8M
 
Basic EPS (Cont. Ops) -$0.25 -$0.14 -$0.12 -$0.08 -$0.12
Diluted EPS (Cont. Ops) -$0.25 -$0.14 -$0.12 -$0.08 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$2.1M -$1.9M -$1.5M -$3.2M
EBIT -$2.5M -$2.1M -$1.9M -$1.5M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.5M -$2.1M -$1.9M -$1.5M -$3.2M
Operating Income (Adjusted) -$2.5M -$2.1M -$1.9M -$1.5M -$3.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3K $1K $700 $600 $600
Gross Profit -$1.3K -$1K -$700 -$600 -$600
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.5K $280K $256.8K $87.4K $56.2K
Other Inc / (Exp) -$94.5K -$209.4K -$85.3K $20K --
Operating Expenses $383.6K $461.8K $460.6K $347K $809.6K
Operating Income -$385K -$462.8K -$461.3K -$347.6K -$810.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$475.3K -$427.4K -$428.8K -$205.1K -$787.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.03 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.03 -$0.01 -$0.02
Weighted Average Basic Share $16.6M $18.7M $18.7M $24.6M $35.6M
Weighted Average Diluted Share $16.6M $18.7M $18.7M $24.6M $35.6M
 
EBITDA -$383.6K -$461.8K -$460.6K -$347K -$809.6K
EBIT -$385K -$462.8K -$461.3K -$347.6K -$810.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$385K -$462.8K -$461.3K -$347.6K -$810.1K
Operating Income (Adjusted) -$385K -$462.8K -$461.3K -$347.6K -$810.1K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.6M $3.3M $1.1M $27.9K $119.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.1K $142.2K $99K $29.3K --
Inventory -- -- -- -- --
Prepaid Expenses $46.2K $38.5K $30K $6.1K --
Other Current Assets -- -- -- -- --
Total Current Assets $5.7M $3.5M $1.3M $63.3K $217.2K
 
Property Plant And Equipment $21.3K $16K $12K $9K $7.3K
Long-Term Investments $2.7M $3M $3.3M $3.4M $2.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.6M $6.6M $4.6M $3.5M $2.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.2K $72.4K $83.4K $523.5K $524.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $66.2K $72.4K $83.4K $523.5K $524.4K
 
Common Stock $37.6M $37.6M $37.6M $37.7M $40.2M
Other Common Equity Adj $6.6M $6.9M $7.2M $7.4M --
Common Equity $8.5M $6.5M $4.5M $2.9M $2.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5M $6.5M $4.5M $2.9M $2.3M
 
Total Liabilities and Equity $8.6M $6.6M $4.6M $3.5M $2.9M
Cash and Short Terms $5.6M $3.3M $1.1M $27.9K $119.1K
Total Debt -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $5M $2.9M $584.7K $697.5K $109.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.5K $130.4K $51.3K $66.4K --
Inventory -- -- -- -- --
Prepaid Expenses $37.1K $29.1K $35.9K $30.5K --
Other Current Assets -- -- -- -- --
Total Current Assets $5.1M $3M $671.9K $794.4K $219.5K
 
Property Plant And Equipment $19.9K $15K $11.2K $8.4K $6.7K
Long-Term Investments $2.7M $2.8M $3.3M $3.2M $2.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1M $6M $4.1M $4M $2.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67K $85.3K $66.4K $536.4K $637.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $67K $85.3K $66.4K $536.4K $637.5K
 
Common Stock $37.6M $37.6M $37.6M $38.7M $40.7M
Other Common Equity Adj $6.5M $6.9M $7.3M $7.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8M $5.9M $4.1M $3.5M $2.2M
 
Total Liabilities and Equity $8.1M $6M $4.1M $4M $2.9M
Cash and Short Terms $5M $2.9M $584.7K $697.5K $109.2K
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$2.5M -$2.3M -$2.3M -$1.9M -$3.3M
Depreciation & Amoritzation $7.1K $5.3K $4K $3K $1.7K
Stock-Based Compensation $528.1K $297.1K -- -- $265.6K
Change in Accounts Receivable -$44.2K -$52.6K $43.3K $13.2K -$63.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$1.8M -$1.8M -$1.1M -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$75.4K -- -- -- --
Cash From Investing -$75.4K -$556.1K -$419.1K -$141.3K -$50K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.5M -- -- $171.2K $2.2M
 
Beginning Cash (CF) $242.4K $3.3M $1.1M $27.9K $119.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$2.3M -$2.2M -$1.1M $41.1K
Ending Cash (CF) $5.6M $976.9K -$1.1M -$1.1M $160.2K
 
Levered Free Cash Flow -$2.1M -$1.8M -$1.8M -$1.1M -$2.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
Depreciation & Amoritzation $1.3K $1K $700 $600 $600
Stock-Based Compensation -$12.3K -- -- -- $502.2K
Change in Accounts Receivable -$370 $6.9K $47.7K -$25.5K -$19.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$364.5K -$397.2K -$400.1K -$323K -$129K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$220.5K -- -- -- --
Cash From Investing -$220.5K -$30.4K -$141.3K -- -$45.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $992.6K $165K
 
Beginning Cash (CF) $5.6M $2.9M $584.7K $697.5K $109.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$585K -$427.6K -$541.4K $669.6K -$9.9K
Ending Cash (CF) $5M $2.4M $43.3K $1.4M $99.3K
 
Levered Free Cash Flow -$364.5K -$397.2K -$400.1K -$323K -$129K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$2.6M -$2.5M -$2.2M -$1.7M -$3.8M
Depreciation & Amoritzation $6.6K $5K $3.7K $2.8K $1.7K
Stock-Based Compensation $506.7K $309.4K -- -- --
Change in Accounts Receivable -$38.7K -$45.3K $84K -$60K -$58.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$1.8M -$1.8M -$1.1M -$1.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$260.3K -- -- -- --
Cash From Investing -$260.3K -$366K -$530K -- -$95.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.2M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$2.2M -$2.3M $112.8K -$638.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$1.8M -$1.8M -$1.1M -$1.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$475.3K -$663.5K -$539.8K -$327.6K -$833.6K
Depreciation & Amoritzation $1.3K $1K $700 $600 $600
Stock-Based Compensation -$12.3K -- -- -- $502.2K
Change in Accounts Receivable -$370 $6.9K $47.7K -$25.5K -$19.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$364.5K -$397.2K -$400.1K -$323K -$129K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$220.5K -- -- -- --
Cash From Investing -$220.5K -$30.4K -$141.3K -- -$45.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $992.6K $165K
 
Beginning Cash (CF) $5.6M $2.9M $584.7K $697.5K $109.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$585K -$427.6K -$541.4K $669.6K -$9.9K
Ending Cash (CF) $5M $2.4M $43.3K $1.4M $99.3K
 
Levered Free Cash Flow -$364.5K -$397.2K -$400.1K -$323K -$129K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock