Financhill
Sell
12

RCK.V Quote, Financials, Valuation and Earnings

Last price:
$0.70
Seasonality move :
25.67%
Day range:
$0.69 - $0.71
52-week range:
$0.66 - $1.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
687.48x
P/B ratio:
2.25x
Volume:
20.6K
Avg. volume:
35.4K
1-year change:
-32.04%
Market cap:
$80.7M
Revenue:
--
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4K $77.4K $275.9K $478.7K $425.1K
Gross Profit -$1.4K -$77.4K -$275.9K -$478.7K -$425.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $412.8K $9.4M $38.1M $13.8M $3.8M
Selling, General & Admin $2.6M $1.9M $2.9M $2.6M $1.8M
Other Inc / (Exp) -$30.4K $3.8M $1.9M -$114.3K -$170.5K
Operating Expenses $3M $25.4M $63.4M $28.5M $14.9M
Operating Income -$3M -$25.5M -$63.7M -$28.9M -$15.3M
 
Net Interest Expenses -- $4.7K $22.1K $39.7K $28.9K
EBT. Incl. Unusual Items -$3M -$21.7M -$61.8M -$28.8M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $428.7K -$108.8K -$75.4K $25.6K
Net Income to Company -$3M -$22.2M -$61.6M -$28.6M -$15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$22.2M -$61.6M -$28.6M -$15.3M
 
Basic EPS (Cont. Ops) -$0.08 -$0.38 -$0.79 -$0.30 -$0.15
Diluted EPS (Cont. Ops) -$0.08 -$0.38 -$0.79 -$0.30 -$0.15
Weighted Average Basic Share $38.9M $58.3M $77.8M $96.6M $101.9M
Weighted Average Diluted Share $38.9M $58.3M $77.8M $96.6M $101.9M
 
EBITDA -$3M -$25.4M -$63.4M -$28.5M -$14.9M
EBIT -$3M -$25.5M -$63.7M -$28.9M -$15.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$25.5M -$63.7M -$28.9M -$15.3M
Operating Income (Adjusted) -$3M -$25.5M -$63.7M -$28.9M -$15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4K $79.7K $102.6K $106.8K $111.5K
Gross Profit -$3.4K -$79.7K -$102.6K -$106.8K -$111.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $18.1M $2M $592.5K $508.2K
Selling, General & Admin $765K $990.3K $301.7K $443.5K $329.2K
Other Inc / (Exp) -- $8.1K -$54.9K -$17.7K --
Operating Expenses $7.5M $24.5M $5.4M $2.9M $2.4M
Operating Income -$7.5M -$24.6M -$5.5M -$3.1M -$2.5M
 
Net Interest Expenses -- $7.5K $8.3K $5.8K $5.3K
EBT. Incl. Unusual Items -$7.5M -$24.6M -$5.4M -$3M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$51.3K $22.4K $1K
Net Income to Company -$7.5M -$24.6M -$5.4M -$3.1M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$24.6M -$5.4M -$3.1M -$2.5M
 
Basic EPS (Cont. Ops) -$0.14 -$0.31 -$0.06 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.14 -$0.31 -$0.06 -$0.03 -$0.02
Weighted Average Basic Share $55.1M $78.5M $96.8M $101.3M $110.1M
Weighted Average Diluted Share $55.1M $78.5M $96.8M $101.3M $110.1M
 
EBITDA -$7.5M -$24.5M -$5.4M -$2.9M -$2.4M
EBIT -$7.5M -$24.6M -$5.5M -$3.1M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.5M -$24.6M -$5.5M -$3.1M -$2.5M
Operating Income (Adjusted) -$7.5M -$24.6M -$5.5M -$3.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8K $250.2K $462.5K $433.2K $432.2K
Gross Profit -$5.8K -$250.2K -$462.5K -$433.2K -$432.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $33.6M $20.6M $4.7M $1.1M
Selling, General & Admin $1.3M $2.8M $2.4M $2.1M $1.5M
Other Inc / (Exp) -- $1.7M $95.1K -$61.2K --
Operating Expenses $17.7M $59.1M $36.8M $17.5M $11.4M
Operating Income -$17.7M -$59.3M -$37.3M -$18M -$11.8M
 
Net Interest Expenses -- $16.5K $39.9K $31.2K $24.8K
EBT. Incl. Unusual Items -$17.7M -$53.9M -$36.9M -$17.8M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $428.7K -$190.3K $78.4K -$33.6K
Net Income to Company -$17.7M -$54.3M -$36.7M -$17.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$54.3M -$36.7M -$17.8M -$11.9M
 
Basic EPS (Cont. Ops) -$0.34 -$0.74 -$0.40 -$0.18 -$0.11
Diluted EPS (Cont. Ops) -$0.34 -$0.74 -$0.40 -$0.18 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.7M -$59.1M -$36.8M -$17.5M -$11.4M
EBIT -$17.7M -$59.3M -$37.3M -$18M -$11.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.7M -$59.3M -$37.3M -$18M -$11.8M
Operating Income (Adjusted) -$17.7M -$59.3M -$37.3M -$18M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5K $178.3K $364.9K $319.3K $326.4K
Gross Profit -$5.5K -$178.3K -$364.9K -$319.3K -$326.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $30.2M $12.7M $3.6M $932.6K
Selling, General & Admin $7.1M $2.2M $1.7M $1.4M $1.1M
Other Inc / (Exp) -- $1.7M -$136.2K -$83.1K -$33K
Operating Expenses $16.8M $50.4M $23.8M $12.9M $9.4M
Operating Income -$16.8M -$50.6M -$24.2M -$13.2M -$9.7M
 
Net Interest Expenses -- $11.8K $29.6K $21.1K $17K
EBT. Incl. Unusual Items -$16.8M -$48.9M -$24.1M -$13.1M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$81.4K $72.3K $13.2K
Net Income to Company -$16.8M -$48.9M -$24M -$13.2M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$48.9M -$24M -$13.2M -$9.8M
 
Basic EPS (Cont. Ops) -$0.32 -$0.65 -$0.25 -$0.13 -$0.09
Diluted EPS (Cont. Ops) -$0.32 -$0.65 -$0.25 -$0.13 -$0.09
Weighted Average Basic Share $157.8M $223.8M $289.4M $303.9M $322.6M
Weighted Average Diluted Share $157.8M $223.8M $289.4M $303.9M $322.6M
 
EBITDA -$16.8M -$50.4M -$23.8M -$12.9M -$9.4M
EBIT -$16.8M -$50.6M -$24.2M -$13.2M -$9.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.8M -$50.6M -$24.2M -$13.2M -$9.7M
Operating Income (Adjusted) -$16.8M -$50.6M -$24.2M -$13.2M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9M $55.8M $34.8M $14.7M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14K $826.4K $3.2M $491.1K $298.9K
Inventory -- -- -- -- --
Prepaid Expenses $162.4K $309.7K $1M $630.9K $368.6K
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $56.4M $39.1M $15.8M $4.4M
 
Property Plant And Equipment $4.3M $2.1M $3.3M $4.4M $3.8M
Long-Term Investments -- -- -- $764K $759.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.4M $72M $65M $46.8M $35.9M
 
Accounts Payable $720.1K -- -- -- --
Accrued Expenses $31K $207K $4.1M $2.9M $1.1M
Current Portion Of Long-Term Debt $30K -- -- -- --
Current Portion Of Capital Lease Obligations -- $175.4K $270.5K $215.3K $234.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $781.1K $9.3M $7.7M $4.9M $2.7M
 
Long-Term Debt -- $87.7K $747K $534.6K $381.4K
Capital Leases -- -- -- -- --
Total Liabilities $781.1K $9.8M $8.7M $5.4M $3.1M
 
Common Stock $42M $107.6M $157.6M $169M $172.3M
Other Common Equity Adj $8.1M $14.3M $20M $22.4M $25.8M
Common Equity $12.6M $62.2M $56.3M $41.4M $32.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.6M $62.2M $56.3M $41.4M $32.9M
 
Total Liabilities and Equity $13.4M $72M $65M $46.8M $35.9M
Cash and Short Terms $9M $55.8M $34.8M $14.7M $3.7M
Total Debt -- $263.1K $1M $749.9K $615.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.6M $41.3M $13.7M $4.6M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $291.7K $2.1M $448.6K $217.7K --
Inventory -- -- -- -- --
Prepaid Expenses $447.2K $1M $776K $466.2K --
Other Current Assets -- -- -- -- --
Total Current Assets $12.3M $44.4M $14.9M $5.3M $7M
 
Property Plant And Equipment $36.9K $2.8M $4M $4.2M $3.9M
Long-Term Investments -- -- $713.2K $769.2K $733.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.9M $67.6M $44.5M $37.1M $39.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $66.2K $2.5M $2.7M $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $313.3K $196.3K $234.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4M $9.3M $4.2M $3.5M $3M
 
Long-Term Debt -- $736.5K $593.8K $445.4K $222.5K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $10.4M $4.8M $4M $3.2M
 
Common Stock $57.7M $147M $163.3M $169.1M $181.9M
Other Common Equity Adj $11M $18.8M $21.7M $25.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.4M $57.2M $39.7M $33.1M $35.8M
 
Total Liabilities and Equity $17.9M $67.6M $44.5M $37.1M $39.1M
Cash and Short Terms $11.6M $41.3M $13.7M $4.6M $6.4M
Total Debt -- $1M $790.1K $679.6K $491.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M -$22.2M -$61.6M -$28.6M -$15.3M
Depreciation & Amoritzation $1.4K $77.4K $275.9K $478.7K $425.1K
Stock-Based Compensation $1.3M $7.3M $5.9M $2.4M $3.2M
Change in Accounts Receivable -$3.5K -$312.4K -$2.4M $2.7M $192.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$14.6M -$57.7M -$25.9M -$12.4M
 
Capital Expenditures -- $2.5M $12.2M $5.1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.9K -$3M -$12.9M -$5.1M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$99.3K -$146.6K -$396.2K -$249.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$3M -$140.6K -$104.1K
Cash From Financing $9.1M $64.3M $49.6M $10.9M $3M
 
Beginning Cash (CF) $1.7M $54.8M $33.9M $14.7M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $46.8M -$20.9M -$20.1M -$11M
Ending Cash (CF) $9M $101.6M $13M -$5.5M -$7.2M
 
Levered Free Cash Flow -$1.7M -$17M -$69.9M -$31M -$14.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$24.6M -$5.4M -$3.1M -$2.5M
Depreciation & Amoritzation $3.4K $79.7K $102.6K $106.8K $111.5K
Stock-Based Compensation $1.6M $1.2M $741.6K $262.3K $4.3K
Change in Accounts Receivable -$248K $166K $100.9K $88.9K $63.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$17.8M -$5.5M -$2.3M -$2.1M
 
Capital Expenditures $1M $982.9K $968.9K $319.6K $133.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$982.9K -$968.9K -$319.6K -$117.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$18.6K -$210K -$63.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -- $1.4M --
Cash From Financing $678K $37.1M -$210K $1.3M $5.9M
 
Beginning Cash (CF) $11.6M $40.4M $13.7M $4.6M $6.4M
Foreign Exchange Rate Adjustment -- $619K -$2.8K $77.8K $22K
Additions / Reductions -$4.4M $19M -$6.7M -$1.2M $3.6M
Ending Cash (CF) $7.2M $60M $7M $3.5M $10M
 
Levered Free Cash Flow -$5.1M -$18.8M -$6.5M -$2.6M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.7M -$54.3M -$36.7M -$17.8M -$11.9M
Depreciation & Amoritzation $5.8K $250.2K $462.5K $433.2K $432.2K
Stock-Based Compensation $6.2M $6.9M $2.2M $3.7M $1.9M
Change in Accounts Receivable -$282.8K -$1.3M $1.6M $231K $30.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$48.5M -$37.3M -$13.7M -$8.9M
 
Capital Expenditures $1.4M $11.3M $6M $2.6M $931K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$11.8M -$6.7M -$2.6M -$914.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$203.3K -$366.9K -$258.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21M $90.8M $15.9M $6.9M $11.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $29.8M -$27.6M -$9.1M $1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.5M -$59.8M -$43.3M -$16.3M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$48.9M -$24M -$13.2M -$9.8M
Depreciation & Amoritzation $5.5K $178.3K $364.9K $319.3K $326.4K
Stock-Based Compensation $6M $5.6M $1.9M $3.2M $1.9M
Change in Accounts Receivable -$277.8K -$1.2M $2.8M $273.5K $111.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$42.6M -$22.2M -$10M -$6.5M
 
Capital Expenditures $1M $10.1M $3.9M $1.5M $656K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$10.1M -$3.9M -$1.5M -$640K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$104K -$324.2K -$186.2K -$64.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -- $1.4M -$69.7K
Cash From Financing $12.5M $39.1M $5.3M $1.3M $9.7M
 
Beginning Cash (CF) $37.9M $102.5M $64.3M $20.9M $14.2M
Foreign Exchange Rate Adjustment -$1.3K -$750.6K -$287.1K $148.9K $72.5K
Additions / Reductions $2.6M -$14.4M -$21.1M -$10.1M $2.6M
Ending Cash (CF) $40.4M $87.3M $42.9M $11M $16.9M
 
Levered Free Cash Flow -$10M -$52.8M -$26.2M -$11.5M -$7.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.01% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock