Financhill
Sell
26

NWX.V Quote, Financials, Valuation and Earnings

Last price:
$0.09
Seasonality move :
-1.09%
Day range:
$0.08 - $0.09
52-week range:
$0.07 - $0.15
Dividend yield:
0%
P/E ratio:
28.33x
P/S ratio:
--
P/B ratio:
2.62x
Volume:
7.8K
Avg. volume:
38.6K
1-year change:
13.33%
Market cap:
$9M
Revenue:
--
EPS (TTM):
$0.00
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9K $35.4K $64.4K $64.7K $64.4K
Gross Profit -$3.9K -$35.4K -$64.4K -$64.7K -$64.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $919.4K $14.4K $14.4K $14.4K $14.4K
Other Inc / (Exp) $10.5M $9.2M $5.3M $4.3M --
Operating Expenses $1.5M $1.5M $1.5M $1.4M $1.7M
Operating Income -$1.5M -$1.5M -$1.6M -$1.5M -$1.8M
 
Net Interest Expenses -- $4.8K $7.4K $4.4K $1.6K
EBT. Incl. Unusual Items $9M $7.7M $3.8M $2.8M $939.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $2.4M $1.2M $916.1K $434.8K
Net Income to Company $6.2M $5.3M $2.6M $1.9M $504.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $5.3M $2.6M $1.9M $504.8K
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.02 $0.02 $0.00
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.02 $0.02 $0.00
Weighted Average Basic Share $105.4M $105.6M $105.6M $105.6M $105.6M
Weighted Average Diluted Share $106.5M $106.7M $105.6M $105.6M $107.7M
 
EBITDA $9M -$1.5M -$1.5M -$1.4M -$1.7M
EBIT $9M -$1.5M -$1.6M -$1.5M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$1.5M -$1.6M -$1.5M -$1.8M
Operating Income (Adjusted) $9M -$1.5M -$1.6M -$1.5M -$1.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1K $16.1K $16.3K $16.1K $16.9K
Gross Profit -$1.1K -$16.1K -$16.3K -$16.1K -$16.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6K $3.6K $3.6K $3.6K $3.6K
Other Inc / (Exp) $2.1M $1.5M $1.3M $757.6K --
Operating Expenses $353.7K $394.3K $368.6K $369.7K $365.4K
Operating Income -$354.8K -$410.4K -$384.9K -$385.8K -$382.2K
 
Net Interest Expenses -- $2.2K $1.4K $600 $800
EBT. Incl. Unusual Items $1.8M $1.1M $998.1K $392.3K $106.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541.1K $357.1K $300.5K $136.5K $43.7K
Net Income to Company $1.2M $763.2K $697.7K $255.8K $63.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $763.2K $697.7K $255.8K $63.1K
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share $105.6M $105.6M $105.6M $105.6M $105.6M
Weighted Average Diluted Share $106.6M $105.6M $105.6M $105.6M $106.9M
 
EBITDA -$353.7K -$394.3K -$368.6K -$369.7K -$365.4K
EBIT -$354.8K -$410.4K -$384.9K -$385.9K -$382.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$354.8K -$410.4K -$384.9K -$385.8K -$382.2K
Operating Income (Adjusted) -$354.8K -$410.4K -$384.9K -$385.9K -$382.2K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4K $50.5K $64.6K $64.6K $65.1K
Gross Profit -$4K -$50.5K -$64.6K -$64.6K -$65.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4K $14.4K $14.4K $14.4K $14.4K
Other Inc / (Exp) $10.1M $8.6M $5.1M $3.7M --
Operating Expenses $1.5M $1.5M $1.5M $1.4M $1.7M
Operating Income -$1.6M -$1.6M -$1.6M -$1.5M -$1.8M
 
Net Interest Expenses -- $6.9K $6.7K $3.6K $1.7K
EBT. Incl. Unusual Items $8.6M $7M $3.7M $2.2M $654.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $2.2M $1.2M $752.2K $342K
Net Income to Company $5.9M $4.8M $2.5M $1.5M $312.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $4.8M $2.5M $1.5M $312.1K
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.02 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.02 $0.01 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M -$1.5M -$1.5M -$1.4M -$1.7M
EBIT -$1.6M -$1.6M -$1.6M -$1.5M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$1.6M -$1.6M -$1.5M -$1.8M
Operating Income (Adjusted) -$1.6M -$1.6M -$1.6M -$1.5M -$1.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1K $16.1K $16.3K $16.1K $16.9K
Gross Profit -$1.1K -$16.1K -$16.3K -$16.1K -$16.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6K $3.6K $3.6K $3.6K $3.6K
Other Inc / (Exp) $2.1M $1.5M $1.3M $757.6K --
Operating Expenses $353.7K $394.3K $368.6K $369.7K $365.4K
Operating Income -$354.8K -$410.4K -$384.9K -$385.8K -$382.2K
 
Net Interest Expenses -- $2.2K $1.4K $600 $800
EBT. Incl. Unusual Items $1.8M $1.1M $998.1K $392.3K $106.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541.1K $357.1K $300.5K $136.5K $43.7K
Net Income to Company $1.2M $763.2K $697.7K $255.8K $63.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $763.2K $697.7K $255.8K $63.1K
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share $105.6M $105.6M $105.6M $105.6M $105.6M
Weighted Average Diluted Share $106.6M $105.6M $105.6M $105.6M $106.9M
 
EBITDA -$353.7K -$394.3K -$368.6K -$369.7K -$365.4K
EBIT -$354.8K -$410.4K -$384.9K -$385.9K -$382.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$354.8K -$410.4K -$384.9K -$385.8K -$382.2K
Operating Income (Adjusted) -$354.8K -$410.4K -$384.9K -$385.9K -$382.2K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $2.9M $3.3M $2.7M $1.7M $2.6M
Short Term Investments $2.4M $2.6M $1.4M $857.7K --
Accounts Receivable, Net $2.8M $2.6M $1.1M $790.2K --
Inventory -- -- -- -- --
Prepaid Expenses $9.4K $15.7K $16.2K $11.9K $28.2K
Other Current Assets -- -- -- -- --
Total Current Assets $8.1M $5.9M $3.9M $2.6M $3.4M
 
Property Plant And Equipment $9K $188.1K $127.1K $62.4K $64.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1M $6.1M $4M $2.7M $3.5M
 
Accounts Payable $16.1K -- -- -- --
Accrued Expenses $26K $30K $18K $20K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $60.6K $63.6K $61.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $532.7K $541.9K $106K $101.9K $106.4K
 
Long-Term Debt -- $124.7K $61.1K -- --
Capital Leases -- -- -- -- --
Total Liabilities $532.7K $666.6K $167.1K $101.9K $106.4K
 
Common Stock $47.9M $47.9M $47.9M $47.9M $47.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6M $5.5M $3.8M $2.6M $3.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6M $5.5M $3.8M $2.6M $3.4M
 
Total Liabilities and Equity $8.1M $6.1M $4M $2.7M $3.5M
Cash and Short Terms $5.3M $3.3M $2.7M $1.7M $2.6M
Total Debt -- $185.3K $124.7K $61.1K $60.7K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $4.8M $3.7M $2M $1.9M $2.7M
Short Term Investments $2.4M $2.6M $1.4M $867.2K --
Accounts Receivable, Net $2.1M $1.5M $1.3M $753.5K --
Inventory -- -- -- -- --
Prepaid Expenses -- $5.3K -- $5.3K $5.3K
Other Current Assets -- -- $5.3K -- --
Total Current Assets $6.9M $5.3M $3.5M $2.9M $3.5M
 
Property Plant And Equipment $7.9K $172K $110.8K $46.2K $47.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9M $5.4M $3.6M $2.9M $3.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $26K $30K $11K $20K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $61.3K $57.4K $44.7K --
Other Current Liabilities -- $21.7K $7K -- --
Total Current Liabilities $235.2K $146.6K $98.5K $80.5K $95.8K
 
Long-Term Debt -- $109.1K $44.7K -- --
Capital Leases -- -- -- -- --
Total Liabilities $235.2K $255.7K $143.2K $80.5K $95.8K
 
Common Stock $47.9M $47.9M $47.9M $47.9M $47.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.7M $5.2M $3.5M $2.8M $3.4M
 
Total Liabilities and Equity $6.9M $5.4M $3.6M $2.9M $3.5M
Cash and Short Terms $4.8M $3.7M $2M $1.9M $2.7M
Total Debt -- $170.4K $102.1K $44.7K $44.5K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $6.2M $5.3M $2.6M $1.9M $504.8K
Depreciation & Amoritzation $3.9K $35.4K $64.4K $64.7K $64.4K
Stock-Based Compensation -- -- -- -- $286.7K
Change in Accounts Receivable -$1M $221.2K $2.6M $360.8K $228.6K
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $5.5M $4.8M $2.2M $1M
 
Capital Expenditures -- -- $3.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$424.9K -$167.5K -$3.4K $550K -$1.3M
 
Dividends Paid (Ex Special Dividend) -$7.4M $7.4M $4.2M $3.2M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$34K -$68K -$68K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$7.4M -$4.3M -$3.2M -$68K
 
Beginning Cash (CF) $4.8M $728.6K $1.3M $814.7K $160.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$2.1M $530.1K -$444K -$353.8K
Ending Cash (CF) $2.9M -$1.4M $1.8M $370.7K -$192.9K
 
Levered Free Cash Flow $5.6M $5.5M $4.8M $2.2M $1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.2M $763.2K $697.7K $255.8K $63.1K
Depreciation & Amoritzation $1.1K $16.1K $16.3K $16.1K $16.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $676.1K $1.1M -$166.7K $29.2K $104.3K
Change in Inventories -- -- -- -- --
Cash From Operations $1.6M $1.4M $425.8K $193.8K $67.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $2.1M $1.1M $1.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$17K -$17K -$17K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.1M -$1.1M -$1.1M -$17K -$17K
 
Beginning Cash (CF) $2.4M $1.1M $611.7K $991.5K $511.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$492.7K $366.6K -$647K $176.8K $50.4K
Ending Cash (CF) $1.9M $1.5M -$35.3K $1.2M $561.7K
 
Levered Free Cash Flow $1.6M $1.4M $425.8K $193.8K $67.4K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $5.9M $4.8M $2.5M $1.5M $312.1K
Depreciation & Amoritzation $4K $50.5K $64.6K $64.6K $65.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $401.5K $599.6K $1.4M $556.7K $303.7K
Change in Inventories -- -- -- -- --
Cash From Operations $6.3M $5.3M $3.8M $2M $875.1K
 
Capital Expenditures -- -- $3.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$424.9K -$167.5K -$3.4K $550K -$1.3M
 
Dividends Paid (Ex Special Dividend) $8.4M $6.3M $4.2M $2.1M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$51K -$68K -$68K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4M -$6.4M -$4.3M -$2.2M -$68K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$1.3M -$483.5K $379.8K -$480.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.3M $5.3M $3.8M $2M $875.1K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.2M $763.2K $697.7K $255.8K $63.1K
Depreciation & Amoritzation $1.1K $16.1K $16.3K $16.1K $16.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $676.1K $1.1M -$166.7K $29.2K $104.3K
Change in Inventories -- -- -- -- --
Cash From Operations $1.6M $1.4M $425.8K $193.8K $67.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $2.1M $1.1M $1.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$17K -$17K -$17K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.1M -$1.1M -$1.1M -$17K -$17K
 
Beginning Cash (CF) $2.4M $1.1M $611.7K $991.5K $511.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$492.7K $366.6K -$647K $176.8K $50.4K
Ending Cash (CF) $1.9M $1.5M -$35.3K $1.2M $561.7K
 
Levered Free Cash Flow $1.6M $1.4M $425.8K $193.8K $67.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock