Financhill
Buy
82

NGEN.V Quote, Financials, Valuation and Earnings

Last price:
$7.18
Seasonality move :
-13.05%
Day range:
$6.80 - $7.44
52-week range:
$2.57 - $7.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
171.88x
Volume:
132.7K
Avg. volume:
147.5K
1-year change:
130.87%
Market cap:
$562.5M
Revenue:
--
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $42.6K $115.1K $145K $83.8K
Gross Profit -- -$42.6K -$115.1K -$145K -$83.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $6.8M $16.6M $8M $15.7M
Selling, General & Admin $5M $5.9M $6.4M $9.7M $9.2M
Other Inc / (Exp) -$9.1K $55.2K $2.6M -$5.2M $113.5K
Operating Expenses $11.2M $12.8M $22.9M $17.6M $24.8M
Operating Income -$11.2M -$12.8M -$23M -$17.8M -$24.9M
 
Net Interest Expenses -- -- $514.6K -- --
EBT. Incl. Unusual Items -$11.2M -$12.7M -$20.7M -$22.4M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.2M -$12.7M -$20.7M -$22.4M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$12.7M -$20.7M -$22.4M -$24M
 
Basic EPS (Cont. Ops) -$0.35 -$0.32 -$0.39 -$0.38 -$0.36
Diluted EPS (Cont. Ops) -$0.35 -$0.32 -$0.39 -$0.38 -$0.36
Weighted Average Basic Share $32.1M $39.3M $52.6M $59.3M $67.3M
Weighted Average Diluted Share $32.1M $39.3M $52.6M $59.3M $67.3M
 
EBITDA -$11.2M -$12.8M -$22.9M -$17.6M -$24.8M
EBIT -$11.2M -$12.8M -$23M -$17.8M -$24.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.2M -$12.8M -$23M -$17.8M -$24.9M
Operating Income (Adjusted) -$11.2M -$12.8M -$23M -$17.8M -$24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9K $34.8K $36.6K $14.7K $13.9K
Gross Profit -$10.9K -$34.8K -$36.6K -$14.7K -$13.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.2M $826K $4.4M $4.4M
Selling, General & Admin $1.7M $1.7M $2.6M $2.8M $1.7M
Other Inc / (Exp) $61.1K $1.9M -$1M $1.7M --
Operating Expenses $3.7M $4.9M $3.4M $7.2M $6.2M
Operating Income -$3.7M -$4.9M -$3.4M -$7.2M -$6.2M
 
Net Interest Expenses -- $514.6K -- -- --
EBT. Incl. Unusual Items -$3.6M -$3.5M -$4.3M -$5.3M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$3.5M -$4.3M -$5.5M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$3.5M -$4.3M -$5.3M -$4.2M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.07 -$0.08 -$0.06
Diluted EPS (Cont. Ops) -$0.09 -$0.06 -$0.07 -$0.08 -$0.06
Weighted Average Basic Share $40.1M $58.2M $59.4M $70.1M $73.2M
Weighted Average Diluted Share $40.1M $58.2M $59.4M $70.1M $73.2M
 
EBITDA -$3.7M -$4.9M -$3.4M -$7.2M -$6.2M
EBIT -$3.7M -$4.9M -$3.4M -$7.2M -$6.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$4.9M -$3.4M -$7.2M -$6.2M
Operating Income (Adjusted) -$3.7M -$4.9M -$3.4M -$7.2M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.4K $91.6K $141.1K $106.6K $57.7K
Gross Profit -$41.4K -$91.6K -$141.1K -$106.6K -$57.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $14M $10.4M $13.8M $14.9M
Selling, General & Admin $5.6M $6.3M $9.2M $9.2M $10.6M
Other Inc / (Exp) -$94.5K $1.8M -$541.4K -$1.8M --
Operating Expenses $13M $20.3M $19.5M $23M $25.4M
Operating Income -$13.1M -$20.4M -$19.7M -$23.1M -$25.5M
 
Net Interest Expenses -- $514.6K -- -- --
EBT. Incl. Unusual Items -$13.2M -$18.9M -$19.7M -$24.1M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.2M -$18.9M -$19.7M -$24.2M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$18.9M -$19.7M -$24.1M -$25.8M
 
Basic EPS (Cont. Ops) -$0.36 -$0.39 -$0.33 -$0.37 -$0.36
Diluted EPS (Cont. Ops) -$0.35 -$0.39 -$0.33 -$0.37 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13M -$20.3M -$19.5M -$23M -$25.4M
EBIT -$13.1M -$20.4M -$19.7M -$23.1M -$25.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.1M -$20.4M -$19.7M -$23.1M -$25.5M
Operating Income (Adjusted) -$13.1M -$20.4M -$19.7M -$23.1M -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9K $80.4K $106.4K $68K $41.7K
Gross Profit -$10.9K -$80.4K -$106.4K -$68K -$41.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $11.5M $5.3M $11.2M $10.3M
Selling, General & Admin $4.8M $4.7M $7.5M $7M $8.4M
Other Inc / (Exp) $68.3K $1.9M -$1.3M $2.1M $2M
Operating Expenses $8.7M $16.2M $12.8M $18.1M $18.6M
Operating Income -$8.7M -$16.2M -$12.9M -$18.2M -$18.7M
 
Net Interest Expenses -- $514.6K -- -- --
EBT. Incl. Unusual Items -$8.6M -$14.8M -$13.8M -$15.5M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.6M -$14.8M -$13.8M -$15.6M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$14.8M -$13.8M -$15.5M -$17.2M
 
Basic EPS (Cont. Ops) -$0.22 -$0.30 -$0.23 -$0.23 -$0.24
Diluted EPS (Cont. Ops) -$0.22 -$0.30 -$0.23 -$0.23 -$0.24
Weighted Average Basic Share $113.2M $151.7M $177.6M $200.2M $215.8M
Weighted Average Diluted Share $113.2M $151.7M $177.6M $200.2M $215.8M
 
EBITDA -$8.6M -$16.2M -$12.8M -$18.1M -$18.6M
EBIT -$8.7M -$16.2M -$12.9M -$18.2M -$18.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.7M -$16.2M -$12.9M -$18.2M -$18.7M
Operating Income (Adjusted) -$8.7M -$16.2M -$12.9M -$18.2M -$18.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $16.9M $22.5M $11.7M $17.4M
Short Term Investments -- -- -- -- $97.2K
Accounts Receivable, Net $62.6K $64K $27K $250.2K --
Inventory -- -- -- -- --
Prepaid Expenses $540.8K $116.6K $139.9K $217.7K $217K
Other Current Assets -- -- -- $16.3K $105.7K
Total Current Assets $6.2M $17.4M $23.1M $12.5M $19M
 
Property Plant And Equipment $2K $2.7K $295.3K $199.8K --
Long-Term Investments -- -- -- -- $8.4K
Goodwill -- -- -- -- --
Other Intangibles $471.4K $473.2K $431.4K $520.8K $465K
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7M $17.9M $23.9M $13.2M $19.5M
 
Accounts Payable $171.8K -- -- -- --
Accrued Expenses $420.1K $451.5K $892.1K $2.6M $3.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $86.3K $91.6K $97.2K
Other Current Liabilities -- -- $6.7M $11.8M $11.9M
Total Current Liabilities $755.1K $1.1M $10.2M $15.1M $16.9M
 
Long-Term Debt -- -- $197.2K $105.6K $8.4K
Capital Leases -- -- -- -- --
Total Liabilities $755.1K $1.1M $10.4M $15.2M $16.9M
 
Common Stock $22.9M $42.4M $57.4M $58.9M $81.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.9M $16.8M $13.5M -$2M $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9M $16.8M $13.5M -$2M $2.6M
 
Total Liabilities and Equity $6.7M $17.9M $23.9M $13.2M $19.5M
Cash and Short Terms $5.6M $16.9M $22.5M $11.7M $17.4M
Total Debt -- -- $283.5K $197.2K $105.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.2M $27.7M $14.8M $21M $11.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42K $26.5K $23.3K $6.4K --
Inventory -- -- -- -- --
Prepaid Expenses $68.2K $91.8K $253.7K $218.4K $254.6K
Other Current Assets -- -- -- -- --
Total Current Assets $8.9M $28.1M $15.6M $21.9M $12.7M
 
Property Plant And Equipment $3.5K $319.7K $224.5K $1.9K --
Long-Term Investments -- -- -- $33.2K --
Goodwill -- -- -- -- --
Other Intangibles $483.6K $441.8K $534.7K $478.9K --
Other Long-Term Assets -- -$100 -- -- --
Total Assets $9.4M $28.9M $16.4M $22.5M $13.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $190.2K $820.2K $1.9M $2.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $85K $90.2K $95.8K --
Other Current Liabilities -- $8.1M $8.1M $9.8M --
Total Current Liabilities $1.1M $10.3M $11.1M $13.2M $16M
 
Long-Term Debt -- $219.2K $129K $33.2K --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $10.5M $11.3M $13.3M $16M
 
Common Stock $31.2M $56.8M $58.8M $80.5M $90.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $18.4M $5.1M $9.2M -$2.9M
 
Total Liabilities and Equity $9.4M $28.9M $16.4M $22.5M $13.1M
Cash and Short Terms $8.2M $27.7M $14.8M $21M $11.4M
Total Debt -- $219.2K $219.2K $129K $33.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.2M -$12.7M -$20.7M -$22.4M -$24M
Depreciation & Amoritzation $39.7K $42.6K $115.1K $145K $83.8K
Stock-Based Compensation $3.4M $4M $2.8M $6M $5.8M
Change in Accounts Receivable $59.9K -$1.4K $37K -$223.2K -$165.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$8.3M -$17.8M -$11.3M -$16.8M
 
Capital Expenditures -- $45.1K $21.1K $141.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4K -$45.1K -$21.1K -$138.9K $58.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$75.7K -$100.9K -$100.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$1.7M -$129K -- -$1.6M
Cash From Financing $7.8M $19.6M $22.6M $766.3K $22.7M
 
Beginning Cash (CF) $4.1M $16.9M $22.5M $11.7M $17.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $11.3M $5.5M -$10.8M $5.6M
Ending Cash (CF) $5.6M $28.3M $28.7M $743.6K $22.6M
 
Levered Free Cash Flow -$6.3M -$8.3M -$17.8M -$11.4M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$3.5M -$4.3M -$5.5M -$4.2M
Depreciation & Amoritzation $10.9K $34.8K $36.6K $14.7K $13.9K
Stock-Based Compensation $1.3M $609.5K $1.8M $1.9M $1.1M
Change in Accounts Receivable $16.5K $70.3K $16.8K $5.1K -$247.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$4.8M -$1.4M -$5.8M -$5.3M
 
Capital Expenditures $2.8K $5.7K $2.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8K -$5.7K -$138.5K $25.2K $25.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$25.2K -$25.2K -$25.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$174.9K $6.3K -- $20 --
Cash From Financing $2.8M $19.9M $72.4K $269.7K $995.2K
 
Beginning Cash (CF) $8.2M $27.7M $14.8M $21M $11.4M
Foreign Exchange Rate Adjustment $100.1K $993.6K $198.1K -$93.6K -$13K
Additions / Reductions $889.8K $16M -$1.3M -$5.6M -$4.3M
Ending Cash (CF) $9.2M $44.7M $13.7M $15.4M $7M
 
Levered Free Cash Flow -$2M -$4.8M -$1.4M -$5.8M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.2M -$18.9M -$19.7M -$24.2M -$25.8M
Depreciation & Amoritzation $41.4K $91.6K $141.1K $106.6K $57.7K
Stock-Based Compensation $3.5M $3.3M $5.2M $5.8M $6.3M
Change in Accounts Receivable -$36.4K $15.5K $3.2K $16.9K -$337.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$15.6M -$13.3M -$16.3M -$16.8M
 
Capital Expenditures $45.1K $21.1K $5.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.1K -$21.1K -$138.9K $33.6K $100.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50.5K -$100.9K -$100.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.1M $34.1M $771.2K $22.5M $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $593.8K $19.5M -$12.9M $6.2M -$9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$15.6M -$13.3M -$16.3M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.6M -$14.8M -$13.8M -$15.6M -$17.2M
Depreciation & Amoritzation $31.5K $80.4K $106.4K $68K $41.7K
Stock-Based Compensation $2.9M $2.2M $4.7M $4.4M $4.6M
Change in Accounts Receivable $20.6K $37.5K $3.7K $243.7K $71K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$12.7M -$8.2M -$13.2M -$13.1M
 
Capital Expenditures $2.8K $21.1K $5.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.1K -$21.1K -$138.9K $33.6K $75.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50.5K -$75.7K -$75.7K -$25.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$696.2K -- -- -$1.6M -$460.2K
Cash From Financing $8M $22.6M $691.6K $22.4M $7M
 
Beginning Cash (CF) $18.8M $52.2M $48.9M $77.9M $41.5M
Foreign Exchange Rate Adjustment $83.4K $960.5K -$9.3K $111.1K $100.6K
Additions / Reductions $2.7M $10.8M -$7.7M $9.3M -$5.9M
Ending Cash (CF) $21.6M $63.9M $41.2M $87.3M $35.7M
 
Levered Free Cash Flow -$5.5M -$12.8M -$8.2M -$13.2M -$13.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock