Financhill
Buy
62

MMY.V Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
5.35%
Day range:
$1.13 - $1.17
52-week range:
$0.31 - $1.55
Dividend yield:
0%
P/E ratio:
6.11x
P/S ratio:
2.49x
P/B ratio:
1.66x
Volume:
313.6K
Avg. volume:
833.8K
1-year change:
222.86%
Market cap:
$390.2M
Revenue:
$137.6M
EPS (TTM):
$0.19
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $29.8M $18.3M $16.6M $69.7M $137.6M
Revenue Growth (YoY) -25.87% -38.68% -9.24% 319.95% 97.47%
 
Cost of Revenues $19.4M $22.8M $19.3M $47.9M $63.4M
Gross Profit $10.4M -$4.5M -$2.7M $21.7M $74.2M
Gross Profit Margin 34.87% -24.62% -16.44% 31.2% 53.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.1M $2.4M $3.1M $2.8M
Other Inc / (Exp) -$126.5M -$1.8M -$2.5M -$3.1M --
Operating Expenses $8.3M $2M $2.3M $3M $2.7M
Operating Income $2.1M -$6.5M -$5.1M $18.7M $71.4M
 
Net Interest Expenses $1.4M $265.9K $12.1K $10.8K $7K
EBT. Incl. Unusual Items -$125.8M -$8.6M -$7.2M $15.8M $69M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$332.9K $1.2M $7.1M $16.6M
Net Income to Company -$127.4M -$8.2M -$8.4M $8.7M $52.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.4M -$8.2M -$8.4M $8.7M $52.4M
 
Basic EPS (Cont. Ops) -$0.40 -$0.03 -$0.03 $0.03 $0.16
Diluted EPS (Cont. Ops) -$0.40 -$0.03 -$0.03 $0.03 $0.15
Weighted Average Basic Share $322.8M $326.5M $327M $327.5M $328.5M
Weighted Average Diluted Share $322.8M $326.5M $327M $344.5M $347.4M
 
EBITDA -$119.3M -$1.2M -$4K $30.6M $88.1M
EBIT -$124.3M -$6.5M -$5.1M $18.7M $71.4M
 
Revenue (Reported) $29.8M $18.3M $16.6M $69.7M $137.6M
Operating Income (Reported) $2.1M -$6.5M -$5.1M $18.7M $71.4M
Operating Income (Adjusted) -$124.3M -$6.5M -$5.1M $18.7M $71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $926.1K $9.3M $26.4M $44.6M
Revenue Growth (YoY) -61.93% -69.16% 900.96% 185.04% 68.9%
 
Cost of Revenues $3.4M $1.3M $7.2M $14M $18.2M
Gross Profit -$366.7K -$337K $2.1M $12.5M $26.4M
Gross Profit Margin -12.21% -36.39% 22.27% 47.13% 59.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538.1K $598.2K $591.5K $662.9K $5.5M
Other Inc / (Exp) -$214K $606.5K -$834.7K -$3.5M --
Operating Expenses $536.8K $581.2K $575.4K $642.4K $5.5M
Operating Income -$903.5K -$918.2K $1.5M $11.8M $20.9M
 
Net Interest Expenses $165.1K $2.6K $2.7K $2.7K $1.4K
EBT. Incl. Unusual Items -$1.3M -$226K $678.7K $8.4M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $279.7K $151.5K $792.7K $4.3M $7M
Net Income to Company -$1.6M -$377.5K -$114K $4.1M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$377.5K -$114K $4.1M $14.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.01 $0.04
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.01 $0.04
Weighted Average Basic Share $326M $326.8M $327.2M $328.4M $343M
Weighted Average Diluted Share $326M $326.8M $327.2M $346.9M $347.8M
 
EBITDA -$98.3K -$502.9K $3.5M $15.2M $25.4M
EBIT -$903.5K -$918.2K $1.5M $11.8M $20.9M
 
Revenue (Reported) $3M $926.1K $9.3M $26.4M $44.6M
Operating Income (Reported) -$903.5K -$918.2K $1.5M $11.8M $20.9M
Operating Income (Adjusted) -$903.5K -$918.2K $1.5M $11.8M $20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.9M $16.2M $25.1M $87M $155.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9M $20.6M $25.4M $54.7M $67.6M
Gross Profit $2M -$4.5M -$342.5K $32.2M $88M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $2.1M $2.4M $3.1M $7.7M
Other Inc / (Exp) -$124.2M -$1M -$3.9M -$5.7M --
Operating Expenses $2.5M $2.1M $2.3M $3.1M $7.6M
Operating Income -$467.8K -$6.5M -$2.7M $29.2M $80.4M
 
Net Interest Expenses $1.1M $102.3K $12.2K $10.8K $5.6K
EBT. Incl. Unusual Items -$126.4M -$7.5M -$6.4M $23.6M $82M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$464.9K $1.8M $10.6M $19.3M
Net Income to Company -$129.2M -$7M -$8.1M $12.9M $62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.5M -$7M -$8.2M $13M $62.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.02 -$0.03 $0.04 $0.19
Diluted EPS (Cont. Ops) -$0.39 -$0.02 -$0.03 $0.04 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4M -$1.6M $4M $42.5M $98.1M
EBIT -$467.8K -$6.5M -$2.7M $29.2M $80.4M
 
Revenue (Reported) $24.9M $16.2M $25.1M $87M $155.6M
Operating Income (Reported) -$467.8K -$6.5M -$2.7M $29.2M $80.4M
Operating Income (Adjusted) -$467.8K -$6.5M -$2.7M $29.2M $80.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $926.1K $9.3M $26.4M $44.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $1.3M $7.2M $14M $18.2M
Gross Profit -$366.7K -$337K $2.1M $12.5M $26.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538.1K $598.2K $591.5K $662.9K $5.5M
Other Inc / (Exp) -$214K $606.5K -$834.7K -$3.5M --
Operating Expenses $536.8K $581.2K $575.4K $642.4K $5.5M
Operating Income -$903.5K -$918.2K $1.5M $11.8M $20.9M
 
Net Interest Expenses $165.1K $2.6K $2.7K $2.7K $1.4K
EBT. Incl. Unusual Items -$1.3M -$226K $678.7K $8.4M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $279.7K $151.5K $792.7K $4.3M $7M
Net Income to Company -$1.6M -$377.5K -$114K $4.1M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$377.5K -$114K $4.1M $14.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.01 $0.04
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.01 $0.04
Weighted Average Basic Share $326M $326.8M $327.2M $328.4M $343M
Weighted Average Diluted Share $326M $326.8M $327.2M $346.9M $347.8M
 
EBITDA -$98.3K -$502.9K $3.5M $15.2M $25.4M
EBIT -$903.5K -$918.2K $1.5M $11.8M $20.9M
 
Revenue (Reported) $3M $926.1K $9.3M $26.4M $44.6M
Operating Income (Reported) -$903.5K -$918.2K $1.5M $11.8M $20.9M
Operating Income (Adjusted) -$903.5K -$918.2K $1.5M $11.8M $20.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $47.5M $27.1M $7.9M $14.9M $62.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2.3M $7.8M $15.7M
Inventory $18M $16.4M $13.5M $17.5M $15.9M
Prepaid Expenses $1.1M $948.2K $1.2M $1.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $67.6M $45.9M $25.4M $41.8M $95.9M
 
Property Plant And Equipment $108.2M $45.4M $80.5M $78.8M $77.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $6.7M $7.5M --
Total Assets $175.7M $172.9M $176.2M $194.3M $249.5M
 
Accounts Payable $3.5M $6.5M $12.2M $10.5M $8.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $53.3K $59.3K $106K $86.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4M $6.8M $12.4M $13.7M $16M
 
Long-Term Debt $58.3K $265.7K $288.5K $143.7K $91.4K
Capital Leases -- -- -- -- --
Total Liabilities $18.5M $17.5M $25.1M $28.6M $32.9M
 
Common Stock $145.2M $151.2M $155.2M $160.6M $160.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $157.3M $155.4M $151.1M $165.8M $216.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $157.3M $155.4M $151.1M $165.8M $216.7M
 
Total Liabilities and Equity $175.7M $172.9M $176.2M $194.3M $249.5M
Cash and Short Terms $47.5M $27.1M $7.9M $14.9M $62.7M
Total Debt $58.3K $325K $394.4K $229.9K $174.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.1M $22.2M $6.1M $24.2M $87.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $3.1M $11.3M $4.6M
Inventory $19.9M $20.5M $20.4M $16.3M $16.9M
Prepaid Expenses $1.2M $1.1M $1.4M $1.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $66.9M $45.4M $31.4M $53M $110.8M
 
Property Plant And Equipment $41.2M $50.8M $78.8M $79M $77.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $7.2M $7.5M --
Total Assets $181.3M $186.1M $182.6M $205.3M $266.9M
 
Accounts Payable $8.4M $9.7M $14.6M $16.1M $6.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.5K $60.2K $106K $81.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6M $10.1M $15.5M $19.6M $14.1M
 
Long-Term Debt $59.5K $316K $267.7K $128.3K $75.1K
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $21M $28.3M $37.6M $31.4M
 
Common Stock $148.4M $161.1M $158.5M $158.6M $165M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.2M $165.1M $154.3M $167.7M $235.6M
 
Total Liabilities and Equity $181.3M $186.1M $182.6M $205.3M $266.9M
Cash and Short Terms $45.1M $22.2M $6.1M $24.2M $87.4M
Total Debt $98.8K $376.5K $373.2K $209.4K $160K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$127.4M -$8.2M -$8.4M $8.7M $52.4M
Depreciation & Amoritzation -- $5.3M $5.1M $11.9M $16.6M
Stock-Based Compensation $355.3K $19K $8K $441.7K $16.7K
Change in Accounts Receivable -$9K -$244.3K -$1.8M -$5.4M -$8.2M
Change in Inventories $1.6M $1.5M -$3.2M -$1.5M $998.8K
Cash From Operations $2.1M -$5.8M $158.1K $19.5M $67.9M
 
Capital Expenditures $6.4M $16.4M $20.3M $13.6M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.5M -$16.4M -$20.3M -$12.7M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.1K -- -- -- --
Long-Term Debt Repaid -$55.2K -$54.4K -$105.7K -$158.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.1K -$54.4K -$105.8K -$158.5K -$40.5K
 
Beginning Cash (CF) $13M $27.1M $7.9M $14.9M $62.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.6M -$22.3M -$20.2M $6.6M $48.9M
Ending Cash (CF) $49.5M $4.9M -$12.3M $21.5M $111.6M
 
Levered Free Cash Flow -$4.2M -$22.2M -$20.1M $5.9M $49M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$377.5K -$114K $4.1M $14.5M
Depreciation & Amoritzation $805.2K $415.4K $2M $3.4M $4.5M
Stock-Based Compensation $6.3K $2.6K $1.3K $5.5K $2.8K
Change in Accounts Receivable -$342.7K $7.8K -$782K -$3.4M $11.3M
Change in Inventories -$1.5M -$2.4M -$4M $656.1K -$1.3M
Cash From Operations $29K -$854.2K $26.8K $13.2M $26.4M
 
Capital Expenditures $3.9M $5.5M $1.9M $3.6M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$5.5M -$1.9M -$3.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.1K -$13K -$24.2K -$23.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.1K -$13.1K -$24.1K -$23.2K -$16.5K
 
Beginning Cash (CF) $45.1M $22.2M $6.1M $24.2M $87.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$6.4M -$1.9M $9.6M $23.3M
Ending Cash (CF) $41.2M $15.8M $4.2M $33.7M $110.7M
 
Levered Free Cash Flow -$3.8M -$6.4M -$1.9M $9.6M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$129.2M -$7M -$8.1M $12.9M $62.7M
Depreciation & Amoritzation $4.9M $4.9M $6.6M $13.3M $17.7M
Stock-Based Compensation $361.7K $15.3K $6.8K $445.9K $14K
Change in Accounts Receivable -$261.1K $106.2K -$2.6M -$8M $6.5M
Change in Inventories $1.2M $617.2K -$4.8M $3.1M -$918.9K
Cash From Operations $1.2M -$6.6M $1M $32.7M $81.1M
 
Capital Expenditures $9.3M $18.1M $16.6M $15.3M $18.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.5M -$18.1M -$16.6M -$14.4M -$18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.9K -$57.4K -$116.8K -$157.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.8K -$57.4K -$116.9K -$157.6K -$33.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.6M -$24.8M -$15.7M $18.1M $62.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.2M -$24.7M -$15.6M $17.4M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$377.5K -$114K $4.1M $14.5M
Depreciation & Amoritzation $805.2K $415.4K $2M $3.4M $4.5M
Stock-Based Compensation $6.3K $2.6K $1.3K $5.5K $2.8K
Change in Accounts Receivable -$342.7K $7.8K -$782K -$3.4M $11.3M
Change in Inventories -$1.5M -$2.4M -$4M $656.1K -$1.3M
Cash From Operations $29K -$854.2K $26.8K $13.2M $26.4M
 
Capital Expenditures $3.9M $5.5M $1.9M $3.6M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$5.5M -$1.9M -$3.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.1K -$13K -$24.2K -$23.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.1K -$13.1K -$24.1K -$23.2K -$16.5K
 
Beginning Cash (CF) $45.1M $22.2M $6.1M $24.2M $87.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$6.4M -$1.9M $9.6M $23.3M
Ending Cash (CF) $41.2M $15.8M $4.2M $33.7M $110.7M
 
Levered Free Cash Flow -$3.8M -$6.4M -$1.9M $9.6M $23.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock