Financhill
Buy
55

MKA.V Quote, Financials, Valuation and Earnings

Last price:
$0.89
Seasonality move :
21.33%
Day range:
$0.89 - $0.89
52-week range:
$0.15 - $3.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6,517,912.72x
P/B ratio:
67.59x
Volume:
23K
Avg. volume:
103.2K
1-year change:
408.57%
Market cap:
$309M
Revenue:
--
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $39.5K $23.9K $341.6K $993.5K
Gross Profit -- -$39.5K -$23.9K -$341.6K -$993.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3.9M $4.5M $5.6M $4.3M
Other Inc / (Exp) $58.4K -$236.9K -$147.4K $422.2K $3.8M
Operating Expenses $5.5M $11.4M $7.6M $5.7M $3.4M
Operating Income -$5.5M -$11.5M -$7.6M -$6.1M -$4.4M
 
Net Interest Expenses -- -- -- $78.8K $213.6K
EBT. Incl. Unusual Items -$5.5M -$11.7M -$7.7M -$5.6M -$773.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$79.8K -$196.2K
Net Income to Company -$5.5M -$11.7M -$7.8M -$5.6M -$577.1K
 
Minority Interest in Earnings $2.4M -$3.7M -- -$165.9K $500K
Net Income to Common Excl Extra Items -$3M -$11.7M -$7.8M -$5.6M -$577.1K
 
Basic EPS (Cont. Ops) -$0.02 -$0.05 -$0.04 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.05 -$0.04 -$0.02 -$0.00
Weighted Average Basic Share $133M $153.1M $215.1M $238.8M $272.4M
Weighted Average Diluted Share $133M $153.1M $215.1M $238.8M $272.4M
 
EBITDA -$5.5M -$11.4M -$7.6M -$5.7M -$3.4M
EBIT -$5.5M -$11.5M -$7.6M -$6.1M -$4.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.5M -$11.5M -$7.6M -$6.1M -$4.4M
Operating Income (Adjusted) -$5.5M -$11.5M -$7.6M -$6.1M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9K $5.2K $17.9K $266.5K $302K
Gross Profit -$9.9K -$5.2K -$17.9K -$266.5K -$302K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.3K $1.2M $1.7M $744.6K $1.7M
Other Inc / (Exp) -$282.3K -$95.1K -$183.9K $287.5K --
Operating Expenses $2.9M $1.4M $1.9M $495.8K $2M
Operating Income -$2.9M -$1.4M -$1.9M -$762.3K -$2.3M
 
Net Interest Expenses -- -- -- $50.1K $65.4K
EBT. Incl. Unusual Items -$3.1M -$1.4M -$2.1M -$525K -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$49.1K -$49.6K
Net Income to Company -$3.2M -$1.5M -$2.2M -$474.2K -$17.6M
 
Minority Interest in Earnings -$1.3M -- -$86.5K -$102.1K -$202.2K
Net Income to Common Excl Extra Items -$3.2M -$1.5M -$2.1M -$475.9K -$17.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.05
Weighted Average Basic Share $139.1M $215.2M $247.3M $274.1M $327.3M
Weighted Average Diluted Share $139.1M $215.2M $247.3M $274.1M $327.3M
 
EBITDA -$2.9M -$1.4M -$1.9M -$495.8K -$2M
EBIT -$2.9M -$1.4M -$1.9M -$762.3K -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.9M -$1.4M -$1.9M -$762.3K -$2.3M
Operating Income (Adjusted) -$2.9M -$1.4M -$1.9M -$762.3K -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.4K $25.4K $38.5K $1.1M $1.1M
Gross Profit -$39.4K -$25.4K -$38.5K -$1.1M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $4.7M $5M $4.5M $6.7M
Other Inc / (Exp) -$6.9K -$375.1K $607.8K $349.3K --
Operating Expenses $8.6M $7.7M $5.8M $3.4M $6.2M
Operating Income -$8.7M -$7.7M -$5.8M -$4.5M -$7.3M
 
Net Interest Expenses -- -- -- $226.5K $164.6K
EBT. Incl. Unusual Items -$8.6M -$8.1M -$5.1M -$4.3M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$226.4K -$199.8K
Net Income to Company -$8.7M -$11M -$5.3M -$4.1M -$20.5M
 
Minority Interest in Earnings -$3.7M -$444.4K -$86.5K -$398.1K $411.6K
Net Income to Common Excl Extra Items -$8.6M -$8.2M -$5.2M -$4.1M -$20.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.01 -$0.06
Diluted EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.01 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.6M -$7.7M -$5.8M -$3.4M -$6.2M
EBIT -$8.7M -$7.7M -$5.8M -$4.5M -$7.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.7M -$7.7M -$5.8M -$4.5M -$7.3M
Operating Income (Adjusted) -$8.7M -$7.7M -$5.8M -$4.5M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9K $20.4K $21.6K $767.6K $891.7K
Gross Profit -$9.9K -$20.4K -$21.6K -$767.6K -$891.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $3.6M $4.1M $2.9M $5.3M
Other Inc / (Exp) -$246.7K -$382K $357.3K $281.9K -$1.6M
Operating Expenses $7.3M $6.4M $4.6M $2.3M $5.1M
Operating Income -$7.3M -$6.4M -$4.6M -$3M -$6M
 
Net Interest Expenses -- -- -- $147K $97.6K
EBT. Incl. Unusual Items -$7.5M -$6.7M -$4.2M -$2.9M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$145.8K -$149.4K
Net Income to Company -$7.5M -$6.8M -$4.3M -$2.8M -$22.7M
 
Minority Interest in Earnings $612.1K -- -$86.5K -$318.5K -$427.2K
Net Income to Common Excl Extra Items -$5.6M -$6.8M -$4.3M -$2.8M -$22.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.02 -$0.01 -$0.07
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.02 -$0.01 -$0.07
Weighted Average Basic Share $401.1M $644.9M $697.6M $796M $970.7M
Weighted Average Diluted Share $401.1M $644.9M $697.6M $796M $970.7M
 
EBITDA -$7.3M -$6.4M -$4.6M -$2.3M -$5.1M
EBIT -$7.3M -$6.4M -$4.6M -$3M -$6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.3M -$6.4M -$4.6M -$3M -$6M
Operating Income (Adjusted) -$7.3M -$6.4M -$4.6M -$3M -$6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3M $5.6M $668.9K $1.3M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $106.7K $195.3K $257.1K $436.6K
Other Current Assets -- -- -- -- --
Total Current Assets $6.4M $5.7M $921.9K $1.9M $2.4M
 
Property Plant And Equipment $82.3K $51.3K $65.3K $866.4K $3.5M
Long-Term Investments $748.3K $855.9K $710.7K $131.2K --
Goodwill -- -- -- $3.6M $3.8M
Other Intangibles -- -- -- $4.9M $4.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4M $6.6M $2.1M $12.3M $15.4M
 
Accounts Payable $125.7K -- -- -- --
Accrued Expenses $192.5K $261.4K $126K $62.4K $67.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $228.9K
Other Current Liabilities -- -- -- $1.8M $1.8M
Total Current Liabilities $368.6K $1.6M $1.3M $2.7M $3.4M
 
Long-Term Debt -- -- $2.2M -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $368.6K $1.6M $3.6M $6.2M $6.2M
 
Common Stock $16M $48.2M $52M $57.4M $65.1M
Other Common Equity Adj $154.2K $156K -$32.3K -$93.4K -$91.8K
Common Equity $13M $5.1M -$1.6M $3.4M $5.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6M -- -- $2.7M $3.7M
Total Equity $7M $5.1M -$1.6M $6M $9.3M
 
Total Liabilities and Equity $7.4M $6.6M $2.1M $12.3M $15.4M
Cash and Short Terms $6.3M $5.6M $668.9K $1.3M $1.7M
Total Debt -- -- $2.2M -- $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.9M $573.8K $3.1M $2.7M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $159.2K $110.3K $314.7K $99.5K --
Other Current Assets -- -- -- -- --
Total Current Assets $8.2M $721.9K $3.5M $2.9M $3.2M
 
Property Plant And Equipment $56.3K $36.5K $132.1K $1.7M $6.2M
Long-Term Investments $719.4K $695.6K $188.4K $129.4K --
Goodwill -- -- $7.1M $3.6M --
Other Intangibles -- $138.1K -- $4.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $9M $1.6M $11.7M $13.8M $18.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $159K $161.9K $80.3K $10.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $1.3M $3.4M --
Total Current Liabilities $1.5M $703.1K $2M $4.6M $18.1M
 
Long-Term Debt -- $1.6M -- -- $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.3M $4.2M $7M $20.6M
 
Common Stock $23.6M $52.7M $58.8M $62.1M $72.3M
Other Common Equity Adj $136.6K $42.2K $251.9K -$559.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$9.2M -- $5.4M $2.7M $4M
Total Equity $7.5M -$733.8K $7.4M $6.8M -$2.3M
 
Total Liabilities and Equity $9M $1.6M $11.7M $13.8M $18.2M
Cash and Short Terms $7.9M $573.8K $3.1M $2.7M $2.8M
Total Debt -- $1.6M -- -- $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.5M -$11.7M -$7.8M -$5.6M -$577.1K
Depreciation & Amoritzation $42K $39.5K $23.9K $341.6K $993.5K
Stock-Based Compensation $158.5K $1.2M $1.3M $755.5K $414.9K
Change in Accounts Receivable $1.2K -$19.6K -$123.9K -$317.2K -$14.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$8.9M -$6.7M -$4.8M -$2.9M
 
Capital Expenditures -- $9.5K $255.6K $1.4M $980.5K
Cash Acquisitions -$860.3K -- -- $1.7M --
Cash From Investing -$860.3K -$9.5K -$255.6K -$2.8M -$980.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.4M $697.9K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.1M -$3.3K $2.4M $54.1K
Cash From Financing $143.3K $8.6M $2.4M $8.8M $4M
 
Beginning Cash (CF) $12.8M $5.6M $668.9K $1.3M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M -$598.9K -$5.1M $679K $223.3K
Ending Cash (CF) $6.6M $4.8M -$5.1M $1.5M $2M
 
Levered Free Cash Flow -$5.7M -$9M -$6.9M -$6.2M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$1.5M -$2.2M -$474.2K -$17.6M
Depreciation & Amoritzation $9.9K $5.2K $17.9K $265.5K $302K
Stock-Based Compensation $54K $177.9K $201.8K $128.4K $180.5K
Change in Accounts Receivable $5.4K -$61.8K -$156.2K $139.3K $399.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2M -$1.2M $438.6K -$2.2M
 
Capital Expenditures $2.8K $129.7K $68.9K $58.9K $1.2M
Cash Acquisitions -- -- $1.7M -- --
Cash From Investing -$2.8K -$129.7K -$1.5M -$58.9K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $767.6K -$1.1K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$537K -$50 -$3.5K $4.1K --
Cash From Financing $7.9M $744.9K -$51.5K $2.2M $3.5M
 
Beginning Cash (CF) $7.9M $573.8K $3.1M $2.7M $2.8M
Foreign Exchange Rate Adjustment -$267.1K $171.9K -$346.4K -$286.5K $1M
Additions / Reductions $5.1M -$1.2M -$3.1M $2.3M $1.1M
Ending Cash (CF) $12.7M -$501.2K -$324.6K $4.7M $4.9M
 
Levered Free Cash Flow -$2.5M -$2.2M -$1.3M $379.7K -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$11M -$5.3M -$4.1M -$20.5M
Depreciation & Amoritzation $39.5K $30.7K $25.1K $1.1M $1.1M
Stock-Based Compensation $253.6K $2.1M $721.3K $437.2K $661.2K
Change in Accounts Receivable -$107.3K $16.4K -$243.7K -$66.1K -$384.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M -$9.6M -$4M -$2.1M -$6.2M
 
Capital Expenditures $4.1K $137.6K $632.3K $1.7M $2.7M
Cash Acquisitions -- -- $1.7M $3.5K --
Cash From Investing $1.8K -$137.5K -$2M -$1.7M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.5M $1.5M $4.1K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$565.7K $2.1M -- --
Cash From Financing $8M $2.3M $9.4M $3.9M $8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $547.5K -$7.4M $2.4M -$376.1K $43.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$9.7M -$4.6M -$3.8M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$6.8M -$4.3M -$2.8M -$22.7M
Depreciation & Amoritzation $29K $20.5K $21.6K $766.5K $891.9K
Stock-Based Compensation $244K $1.1M $592K $273.5K $519.9K
Change in Accounts Receivable -$51.9K -$16.7K -$136.6K $114.5K $64.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$6.6M -$3.8M -$1.1M -$4.4M
 
Capital Expenditures $2.8K $132.2K $508.8K $866.2K $2.5M
Cash Acquisitions -- -- $1.7M -- --
Cash From Investing -$4.1K -$132.2K -$1.9M -$866.2K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M $693.8K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$537K -$2K $2.1M $70.7K -$141.7K
Cash From Financing $7.9M $1.5M $8.5M $3.6M $7.9M
 
Beginning Cash (CF) $18.8M $5M $16.2M $3.7M $8.8M
Foreign Exchange Rate Adjustment -$262.4K -- -$346.4K -$302.1K $166.1K
Additions / Reductions $1.7M -$5.2M $2.4M $1.4M $1.2M
Ending Cash (CF) $20M -$159.3K $18.3M $4.8M $10.1M
 
Levered Free Cash Flow -$5.9M -$6.7M -$4.3M -$1.9M -$6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock