Financhill
Sell
48

KIP.V Quote, Financials, Valuation and Earnings

Last price:
$0.29
Seasonality move :
26.39%
Day range:
$0.29 - $0.29
52-week range:
$0.22 - $0.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.89x
Volume:
2K
Avg. volume:
15.6K
1-year change:
-10.77%
Market cap:
$3.9M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9K $29.8K $22.3K $700 $13.8K
Other Inc / (Exp) -$1.5M -$11.8K -$13K -$86.9K --
Operating Expenses $295.6K $236.9K $422.2K $682.8K $238.7K
Operating Income -$295.6K -$236.9K -$422.2K -$682.8K -$238.7K
 
Net Interest Expenses -- $1.6K $1.7K -- --
EBT. Incl. Unusual Items -$1.8M -$250.4K -$436.8K -$749K -$194.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$250.4K -$436.8K -$749K -$194.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$250.4K -$436.8K -$749K -$194.3K
 
Basic EPS (Cont. Ops) -$0.33 -$0.03 -$0.05 -$0.06 -$0.01
Diluted EPS (Cont. Ops) -$0.33 -$0.03 -$0.05 -$0.06 -$0.01
Weighted Average Basic Share $5.5M $7.9M $9M $11.7M $13.4M
Weighted Average Diluted Share $5.5M $7.9M $9M $11.7M $13.4M
 
EBITDA -$295.6K -$236.9K -$422.2K -$616.8K -$238.7K
EBIT -$295.6K -$236.9K -$422.2K -$682.8K -$238.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$295.6K -$236.9K -$422.2K -$682.8K -$238.7K
Operating Income (Adjusted) -$295.6K -$236.9K -$422.2K -$682.8K -$238.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9K $4.6K $400 $4.6K $4.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $249.4K $52.1K $80.5K $115.5K $48K
Operating Income -$249.4K -$52.1K -$80.5K -$115.5K -$48K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$249.4K -$52.1K -$72.9K -$104.5K -$42K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$249.4K -$52.1K -$72.9K -$104.5K -$42K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$249.4K -$52.1K -$72.9K -$104.5K -$42K
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $7.9M $9.2M $12.4M $13.4M $13.4M
Weighted Average Diluted Share $7.9M $9.2M $12.4M $13.4M $13.4M
 
EBITDA -$249.4K -$52.1K -$80.6K -$115.5K -$48K
EBIT -$249.4K -$52.1K -$80.6K -$115.5K -$48K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$249.4K -$52.1K -$80.5K -$115.5K -$48K
Operating Income (Adjusted) -$249.4K -$52.1K -$80.6K -$115.5K -$48K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43K $26.3K $8.7K $10K $18.3K
Other Inc / (Exp) $12.5K -- -- -- --
Operating Expenses $377.1K $476.7K $551.1K $344.5K $160.6K
Operating Income -$377.1K -$476.7K -$551.1K -$344.5K -$160.6K
 
Net Interest Expenses -- $3K $400 -- --
EBT. Incl. Unusual Items -$364.2K -$491.4K -$556K -$384.1K -$128.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$364.2K -$343.2K -$556K -$384.1K -$128.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$364.2K -$491.4K -$556K -$384.1K -$128.7K
 
Basic EPS (Cont. Ops) -$0.05 -$0.06 -$0.05 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.06 -$0.05 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$377.1K -$476.7K -$551.1K -$344.5K -$160.6K
EBIT -$377.1K -$476.7K -$551.1K -$344.5K -$160.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$377.1K -$476.7K -$551.1K -$344.5K -$160.6K
Operating Income (Adjusted) -$377.1K -$476.7K -$551.1K -$344.5K -$160.6K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3K $600 $9.9K $13.6K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $379.2K $508.1K $235.8K $157.7K --
Operating Income -$379.2K -$508.1K -$235.8K -$157.7K --
 
Net Interest Expenses $1.4K -- -- -- --
EBT. Incl. Unusual Items -$380.4K -$499.7K -$200.8K -$135.2K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$380.4K -$499.7K -$200.8K -$135.2K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$380.4K -$499.7K -$200.8K -$135.2K --
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.01 --
Diluted EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.01 --
Weighted Average Basic Share $26.5M $33.5M $40.2M $40.3M --
Weighted Average Diluted Share $26.5M $33.5M $40.2M $40.3M --
 
EBITDA -$379.2K -$508.2K -$235.8K -$157.7K --
EBIT -$379.2K -$508.2K -$235.8K -$157.7K --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$379.2K -$508.1K -$235.8K -$157.7K --
Operating Income (Adjusted) -$379.2K -$508.2K -$235.8K -$157.7K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $603.5K $34.1K $44.5K $1.3M $980.6K
Short Term Investments -- -- -- $750K $782.9K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $302.2K -- $1K --
Other Current Assets -- -- -- -- --
Total Current Assets $613.3K $343.6K $53.5K $1.3M $993.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $615.1K $427.5K $126.6K $1.8M $1.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $10K $8K $12K $15.4K $15K
Current Portion Of Long-Term Debt -- $50K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.9K $171.9K $13.8K $105.7K $15.6K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $112.9K $171.9K $13.8K $105.7K $15.6K
 
Common Stock $21.5M $21.5M $21.8M $24M $24M
Other Common Equity Adj -- -- -- -- --
Common Equity $502.2K $255.7K $112.9K $1.7M $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $502.2K $255.7K $112.8K $1.7M $1.5M
 
Total Liabilities and Equity $615.1K $427.6K $126.6K $1.8M $1.5M
Cash and Short Terms $603.5K $34.1K $44.5K $1.3M $980.6K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $278.6K $34.8K $1.3M $989.2K $758K
Short Term Investments -- -- $750K $750K --
Accounts Receivable, Net -- -- $19.7K -- --
Inventory -- -- -- -- --
Prepaid Expenses $1K -- $1.7K $7.5K $78.9K
Other Current Assets -- -- -- -- --
Total Current Assets $282.3K $39.5K $1.3M $1M $839.5K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $329.1K $171.2K $1.4M $1.5M $1.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $200 -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.4K $87K $3.6K $1K --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $112.4K $87K $3.6K $1K --
 
Common Stock $21.5M $21.7M $23.5M $24M $24M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.7K $84.2K $1.4M $1.5M $1.3M
 
Total Liabilities and Equity $329.1K $171.2K $1.4M $1.5M $1.3M
Cash and Short Terms $278.6K $34.8K $1.3M $989.2K $758K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$250.4K -$436.8K -$749K -$194.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $86.8K -- -- $377.2K --
Change in Accounts Receivable -$8K $2.5K -$1.6K -$7.3K $3.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$257.8K -$529.3K -$157.7K -$201.3K -$280.2K
 
Capital Expenditures $1.8K $94K $75.8K $13.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8K -$94K -$75.8K -$763.7K -$32.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$50K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$7.1K --
Cash From Financing $854.8K $53.8K $244K $1.4M --
 
Beginning Cash (CF) $603.5K $34.1K $44.5K $510.9K $197.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $595.2K -$569.4K $10.5K $466.3K -$313.1K
Ending Cash (CF) $1.2M -$535.4K $55K $977.2K -$115.4K
 
Levered Free Cash Flow -$259.6K -$623.3K -$233.5K -$215K -$280.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$249.4K -$52.1K -$72.9K -$104.5K -$42K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $100 $6.3K -$7.2K -$10.7K $25.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$244.4K -$7.4K -$90.6K -$126.8K -$20.6K
 
Capital Expenditures $45K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -- -$750K -- $762.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.1M -- --
 
Beginning Cash (CF) $278.6K $34.8K $540.2K $239.2K $758K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$289.4K -$7.4K $243.4K -$126.8K $742.3K
Ending Cash (CF) -$10.8K $27.4K $783.7K $112.4K $1.5M
 
Levered Free Cash Flow -$289.4K -$7.4K -$90.6K -$126.8K -$20.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$364.2K -$343.2K -$556K -$384.1K -$128.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $47.3K -- $377.2K -- --
Change in Accounts Receivable $5.1K -$1K -$15K -$22.2K $39.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$304.5K -$357.8K -$192.2K -$328K -$227.8K
 
Capital Expenditures $45K $96.7K $75.8K -$34K $3.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -$96.7K -$825.8K $34K $746.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1K $210.7K $1.5M -$7.1K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$347.4K -$243.7K $505.4K -$301.1K $518.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$349.6K -$454.5K -$268.1K -$294K -$231.2K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$380.4K -$499.7K -$200.8K -$135.2K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6K -$10.8K -$25.8K $10.6K --
Change in Inventories -- -- -- -- --
Cash From Operations -$110.5K -$145.1K -$271.7K -$219.3K --
 
Capital Expenditures $47.7K $47.7K -- $3.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.7K -$797.7K -- $779.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $159K $1.4M -- -- --
 
Beginning Cash (CF) $156.2K $862.1K $1M $914.5K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800 $495.7K -$271.7K $560.2K --
Ending Cash (CF) $157K $1.4M $763.7K $1.5M --
 
Levered Free Cash Flow -$158.2K -$192.8K -$271.7K -$222.7K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
67
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
33
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock