Financhill
Sell
44

IZN.V Quote, Financials, Valuation and Earnings

Last price:
$0.0550
Seasonality move :
-5.48%
Day range:
$0.0550 - $0.0550
52-week range:
$0.0150 - $0.0650
Dividend yield:
0%
P/E ratio:
3.87x
P/S ratio:
771,263.03x
P/B ratio:
4.60x
Volume:
--
Avg. volume:
147.7K
1-year change:
175%
Market cap:
$6.8M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.2K $459.7K $394.1K $288.9K $338K
Other Inc / (Exp) -$38.1K $4M $217.4K $329.4K -$381.6K
Operating Expenses $164.7K $758.6K $1.8M $459.2K $593.9K
Operating Income -$164.7K -$758.6K -$1.8M -$459.2K -$593.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$202.1K $3.3M -$1.6M -$96.7K -$914.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$202.1K $3.3M -$1.6M -$96.7K -$914.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$202.1K $3.3M -$1.6M -$96.7K -$914.6K
 
Basic EPS (Cont. Ops) -$0.00 $0.03 -$0.01 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.00 $0.03 -$0.01 -$0.00 -$0.01
Weighted Average Basic Share $115M $121.2M $122.7M $123.4M $123.4M
Weighted Average Diluted Share $115M $121.2M $122.7M $123.4M $123.4M
 
EBITDA -$164.7K -$758.6K -$1.8M -$459.2K -$593.9K
EBIT -$164.7K -$758.6K -$1.8M -$459.2K -$593.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$164.7K -$758.6K -$1.8M -$459.2K -$593.9K
Operating Income (Adjusted) -$164.7K -$758.6K -$1.8M -$459.2K -$593.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43K $69.2K $55.7K $72.7K $52.6K
Other Inc / (Exp) $162K $98.3K $266.3K -$179.7K --
Operating Expenses $260.7K $1.2M $544.4K $188.3K $348.4K
Operating Income -$260.7K -$1.2M -$544.4K -$188.3K -$348.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$98.7K -$1.1M -$563.3K -$259.9K -$344.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$98.7K -$1.1M -$563.3K -$259.9K -$344.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.7K -$1.1M -$563.3K -$259.9K -$344.9K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $122.2M $122.8M $123.4M $123.4M $123.4M
Weighted Average Diluted Share $122.2M $122.8M $123.4M $123.4M $123.4M
 
EBITDA -$260.7K -$1.2M -$544.4K -$188.3K -$348.4K
EBIT -$260.7K -$1.2M -$544.4K -$188.3K -$348.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$260.7K -$1.2M -$544.4K -$188.3K -$348.4K
Operating Income (Adjusted) -$260.7K -$1.2M -$544.4K -$188.3K -$348.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $359.3K $471.3K $300.2K $326.2K $277.2K
Other Inc / (Exp) $356.6K $4M $415.1K $83.9K --
Operating Expenses $582.5K $2M $894.2K $152.4K $923K
Operating Income -$582.5K -$2M -$894.2K -$152.4K -$923K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$140.5K $2.1M -$764.4K -$195.7K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$153.8K $2.1M -$764.4K -$195.7K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$140.5K $2.1M -$764.4K -$195.7K -$1.1M
 
Basic EPS (Cont. Ops) -$0.00 $0.02 -$0.01 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -- $0.02 -$0.01 -$0.00 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$582.5K -$2M -$894.2K -$152.4K -$923K
EBIT -$582.5K -$2M -$894.2K -$152.4K -$923K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$582.5K -$2M -$894.2K -$152.4K -$923K
Operating Income (Adjusted) -$582.5K -$2M -$894.2K -$152.4K -$923K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282.2K $310K $216.1K $253.4K $192.7K
Other Inc / (Exp) $363.2K $361.8K $559.5K -$272.4K -$15.7K
Operating Expenses $532.7K $1.7M $788.7K $481.9K $811K
Operating Income -$532.7K -$1.7M -$788.7K -$481.9K -$811K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$169.5K -$1.4M -$514.5K -$613.5K -$798.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$169.5K -$1.4M -$514.5K -$613.5K -$798.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.5K -$1.4M -$514.5K -$613.5K -$798.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $362.6M $367.9M $370.6M $370.2M $370.2M
Weighted Average Diluted Share $362.6M $367.9M $370.6M $370.2M $370.2M
 
EBITDA -$532.7K -$1.7M -$788.6K -$481.9K -$811.1K
EBIT -$532.7K -$1.7M -$788.6K -$481.9K -$811.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$532.7K -$1.7M -$788.7K -$481.9K -$811K
Operating Income (Adjusted) -$532.7K -$1.7M -$788.6K -$481.9K -$811.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $270.2K $4.3M $2.8M $2.6M $1.7M
Short Term Investments $290 $1.1M $1.3M $942.6K $84.1K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $21.7K $19.1K $17.6K $25.8K $24.5K
Other Current Assets -- -- -- -- --
Total Current Assets $293.6K $4.3M $2.8M $2.6M $1.7M
 
Property Plant And Equipment $612.9K -- -- -- --
Long-Term Investments -- $40K $40K $40K $52.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $160.9K $40K $40K $40K $52.7K
Total Assets $1.1M $4.6M $3.2M $3.2M $2.3M
 
Accounts Payable $27.2K -- -- -- --
Accrued Expenses $22K $31.7K $27.6K $27.5K $27.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.3K $74.2K $79.8K $48.9K $47.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $50.3K $74.2K $79.8K $48.9K $47.1K
 
Common Stock $17.7M $18M $18M $18M $18M
Other Common Equity Adj -- -- -- -- --
Common Equity $1M $4.6M $3.1M $3.1M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1M $4.6M $3.1M $3.1M $2.2M
 
Total Liabilities and Equity $1.1M $4.6M $3.2M $3.2M $2.3M
Cash and Short Terms $270.5K $4.3M $2.8M $2.6M $1.7M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $754.9K $3M $2.4M $2M $1.2M
Short Term Investments $560 $1.5M $879.4K $465.9K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $23.4K $7.4K $14.3K $13.2K $16.6K
Other Current Assets -- -- -- -- --
Total Current Assets $797.2K $3.1M $2.4M $2.1M $1.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $160.6K $40K $40K $52.7K $52.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $160.6K $40K $40K $52.7K --
Total Assets $1.2M $3.5M $3M $2.6M $1.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $92.6K $8K $24.4K $8.3K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.1K $124.5K $282.9K $94.6K $329.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $108.1K $124.5K $282.9K $94.6K $329.3K
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M $3.4M $2.7M $2.5M $1.5M
 
Total Liabilities and Equity $1.2M $3.5M $3M $2.6M $1.8M
Cash and Short Terms $754.9K $3M $2.4M $2M $1.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$202.1K $3.3M -$1.6M -$96.7K -$914.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $11.7K $86.9K $153.8K $49.1K $47.7K
Change in Accounts Receivable $890 -$35.6K $24.1K -$21K $5.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$135.9K -$683.9K -$1.7M -$437.1K -$479.9K
 
Capital Expenditures -- $36.6K $63.3K $125K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25K $3.4M -$63.3K $590K $464.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$23.9K -- -- --
Cash From Financing -- $176.1K $17.5K -- --
 
Beginning Cash (CF) $431.2K $3.2M $1.5M $1.6M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.9K $2.9M -$1.7M $152.9K -$15.7K
Ending Cash (CF) $270.2K $6.1M -$235.6K $1.8M $1.6M
 
Levered Free Cash Flow -$160.9K -$720.5K -$1.7M -$562.1K -$479.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$98.7K -$1.1M -$563.3K -$259.9K -$344.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6.1K $7.4K $2K $3.8K $1.4K
Change in Accounts Receivable -$13.2K -$57.4K -$28.2K -$17.7K -$24.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$332.6K -$1.2M -$298.7K -$177.3K -$535.3K
 
Capital Expenditures $2.2K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $156.2K -- $494.6K $190.3K $33.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.1K -- -- -- --
Cash From Financing -$22.1K -- -- -- --
 
Beginning Cash (CF) $754.3K $1.6M $1.5M $1.6M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$198.6K -$1.2M $195.8K $13K -$501.9K
Ending Cash (CF) $555.7K $333.2K $1.7M $1.6M $647.7K
 
Levered Free Cash Flow -$334.8K -$1.2M -$298.7K -$177.3K -$535.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$153.8K $2.1M -$764.4K -$195.7K -$1.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $81K $152.2K $54.5K $45.8K $36K
Change in Accounts Receivable -$17.2K -$59.3K $39.3K -$10.2K -$14.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$364.8K -$1.8M -$641.1K -$230.6K -$618.8K
 
Capital Expenditures $37.2K $62.7K $125K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $723.6K $2.6M $590K $284.3K $213.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $176.1K $17.5K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $534.9K $798.3K -$51.1K $53.7K -$405.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$402K -$1.9M -$766.2K -$230.6K -$618.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$169.5K -$1.4M -$514.5K -$613.5K -$798.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $81K $146.4K $47.1K $43.9K $32.2K
Change in Accounts Receivable -$17.5K -$41.3K -$26K -$15.3K -$35.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$415.6K -$1.6M -$553.4K -$346.8K -$485.8K
 
Capital Expenditures $2.2K $63.3K $125K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $723.6K -$63.3K $590.1K $284.2K $33.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.9K $5K -- -- --
Cash From Financing $176.2K $17.5K -- -- --
 
Beginning Cash (CF) $1.4M $7.2M $4M $4.6M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $484.1K -$1.6M $36.6K -$62.6K -$452.4K
Ending Cash (CF) $1.9M $5.6M $4.1M $4.6M $3.9M
 
Levered Free Cash Flow -$452.8K -$1.6M -$678.4K -$346.8K -$485.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
29
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock