Financhill
Buy
63

HSTR.V Quote, Financials, Valuation and Earnings

Last price:
$2.90
Seasonality move :
3.13%
Day range:
$2.75 - $2.86
52-week range:
$0.72 - $3.47
Dividend yield:
0%
P/E ratio:
7.17x
P/S ratio:
7.33x
P/B ratio:
7.76x
Volume:
313.3K
Avg. volume:
626.4K
1-year change:
222.73%
Market cap:
$728.7M
Revenue:
$50.9M
EPS (TTM):
$0.40
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $50.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10K $52.8K $28.8K $186.7K $37.9M
Gross Profit -$10K -$52.8K -$28.8K -$186.7K $13M
Gross Profit Margin -- -- -- -- 25.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $12.4M $4.3M $5.7M $12.5M
Other Inc / (Exp) $974.9K -$51.1K -$222.4K -$147K $40.9M
Operating Expenses $9.2M $12.4M $4.3M $19.4M $14.5M
Operating Income -$9.2M -$12.4M -$4.3M -$19.6M -$1.4M
 
Net Interest Expenses -- -- -- -- $1.3M
EBT. Incl. Unusual Items -$8.3M -$12.5M -$4.5M -$19.9M $38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $9M
Net Income to Company -$8.3M -$12.5M -$4.5M -$19.9M $29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$12.5M -$4.5M -$19.9M $29.3M
 
Basic EPS (Cont. Ops) -$0.30 -$0.32 -$0.08 -$0.12 $0.14
Diluted EPS (Cont. Ops) -$0.30 -$0.32 -$0.08 -$0.12 $0.13
Weighted Average Basic Share $27.1M $39.1M $54.8M $166.9M $207.6M
Weighted Average Diluted Share $27.1M $39.1M $54.8M $166.9M $225.7M
 
EBITDA -$9.2M -$12.4M -$4.3M -$19.4M $2.3M
EBIT -$9.2M -$12.4M -$4.3M -$19.6M -$1.4M
 
Revenue (Reported) -- -- -- -- $50.9M
Operating Income (Reported) -$9.2M -$12.4M -$4.3M -$19.6M -$1.4M
Operating Income (Adjusted) -$9.2M -$12.4M -$4.3M -$19.6M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $36.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1K $7.2K $43.2K $44.1K $26.9M
Gross Profit -$11.1K -$7.2K -$43.2K -$44.1K $10M
Gross Profit Margin -- -- -- -- 27.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $697.1K $667.2K $1.2M $2.6M $3.6M
Other Inc / (Exp) $22.6K -$46K -$530.2K $10.4K --
Operating Expenses $2.9M $801.2K $5.5M $5.1M $4.4M
Operating Income -$2.9M -$808.4K -$5.5M -$5.1M $5.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.9M -$856.4K -$6M -$5.1M $7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.5M
Net Income to Company -$2.9M -$856.4K -$6M -$5.1M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$856.4K -$6M -$5.1M $1.7M
 
Basic EPS (Cont. Ops) -$0.09 -$0.02 -$0.04 -$0.03 $0.01
Diluted EPS (Cont. Ops) -$0.09 -$0.02 -$0.04 -$0.03 $0.01
Weighted Average Basic Share $33.3M $50.7M $166.7M $203.1M $251M
Weighted Average Diluted Share $33.3M $50.7M $166.7M $203.1M $285.4M
 
EBITDA -$2.9M -$801.2K -$5.5M -$5.1M $7.8M
EBIT -$2.9M -$808.4K -$5.5M -$5.1M $5.6M
 
Revenue (Reported) -- -- -- -- $36.9M
Operating Income (Reported) -$2.9M -$808.4K -$5.5M -$5.1M $5.6M
Operating Income (Adjusted) -$2.9M -$808.4K -$5.5M -$5.1M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $95.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.8K $45K $100.8K $188.5K $63.2M
Gross Profit -$28.8K -$45K -$100.8K -$188.5K $31.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $12.2M $5.8M $6.5M $13.1M
Other Inc / (Exp) $2.9K -$183.1K -$376.2K $176.7K --
Operating Expenses $12.2M $6.7M $12.4M $17.4M $19.1M
Operating Income -$12.3M -$6.7M -$12.5M -$17.6M $12.8M
 
Net Interest Expenses -- -- -- -- $526K
EBT. Incl. Unusual Items -$12.3M -$6.9M -$12.8M -$17.9M $95.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $11.8M
Net Income to Company -$12.3M -$6.9M -$12.8M -$17.9M $83.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$6.9M -$12.8M -$17.9M $83.7M
 
Basic EPS (Cont. Ops) -$0.41 -$0.16 -$0.11 -$0.10 $0.40
Diluted EPS (Cont. Ops) -$0.42 -$0.16 -$0.11 -$0.10 $0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.3M -$6.7M -$12.4M -$17.4M $17.9M
EBIT -$12.3M -$6.7M -$12.5M -$17.6M $12.8M
 
Revenue (Reported) -- -- -- -- $95.1M
Operating Income (Reported) -$12.3M -$6.7M -$12.5M -$17.6M $12.8M
Operating Income (Adjusted) -$12.3M -$6.7M -$12.5M -$17.6M $12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $75.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.2K $14.4K $86.4K $88.2K $49.3M
Gross Profit -$22.2K -$14.4K -$86.4K -$88.2K $26.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.4M $2.8M $3.7M $7.4M
Other Inc / (Exp) -$6.4K -$137.6K -$288.7K $15.3K --
Operating Expenses $7.6M $1.8M $9.9M $8.2M $10.3M
Operating Income -$7.6M -$1.9M -$10M -$8.3M $16M
 
Net Interest Expenses -- -- -- -- $31.8K
EBT. Incl. Unusual Items -$7.6M -$2M -$10.3M -$8.3M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $11.3M
Net Income to Company -$7.6M -$2M -$10.3M -$8.3M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M -$2M -$10.3M -$8.3M $4.3M
 
Basic EPS (Cont. Ops) -$0.26 -$0.04 -$0.07 -$0.04 $0.02
Diluted EPS (Cont. Ops) -$0.26 -$0.04 -$0.07 -$0.04 $0.02
Weighted Average Basic Share $60.4M $93.8M $314.5M $389.7M $499.9M
Weighted Average Diluted Share $60.4M $93.8M $314.5M $389.7M $570.6M
 
EBITDA -$7.5M -$1.8M -$9.9M -$8.2M $20.3M
EBIT -$7.6M -$1.9M -$10M -$8.3M $16M
 
Revenue (Reported) -- -- -- -- $75.5M
Operating Income (Reported) -$7.6M -$1.9M -$10M -$8.3M $16M
Operating Income (Adjusted) -$7.6M -$1.9M -$10M -$8.3M $16M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2M $1.3M $4.2M $781.6K $39.1M
Short Term Investments $1.7M $125K $30K -- --
Accounts Receivable, Net $31K $12.4K $44.6K -- $712.4K
Inventory -- -- -- -- $36.7M
Prepaid Expenses $216.5K $538.2K $2.3M $174.9K $2.8M
Other Current Assets -- -- $58.1K $28.4K $1.5M
Total Current Assets $3.2M $1.9M $6.6M $1M $88.2M
 
Property Plant And Equipment $9.9M $96.1K $1.3M $1.2M $30.5M
Long-Term Investments -- $7.4K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.5K $7.4K -- -- --
Total Assets $13.1M $12.2M $33.7M $28.4M $168.7M
 
Accounts Payable $442.8K -- -- -- $12.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $104.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $453.6K $1.9M $1.3M $4.5M $28.6M
 
Long-Term Debt -- -- -- -- $48.9K
Capital Leases -- -- -- -- --
Total Liabilities $453.6K $1.9M $4M $5.1M $80.1M
 
Common Stock $45.9M $54.7M $76.8M $87.8M $133.5M
Other Common Equity Adj -- $7.5M $11.4M $13.7M $14.6M
Common Equity $12.7M $10.3M $29.7M $23.2M $88.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.7M $10.3M $29.7M $23.2M $88.6M
 
Total Liabilities and Equity $13.1M $12.2M $33.7M $28.4M $168.7M
Cash and Short Terms $2.9M $1.3M $4.2M $781.6K $39.1M
Total Debt -- -- -- -- $154K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $924.9K $1.4M $1M $1M $48.1M
Short Term Investments $241.5K $56.3K -- -- --
Accounts Receivable, Net $19.1K $6.5K $76.4K $93.9K $3.9M
Inventory -- -- -- -- $39.3M
Prepaid Expenses $563.2K $554.6K $1.7M $283.1K $4.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $2M $2.8M $1.4M $108.4M
 
Property Plant And Equipment $126.7K $81.7K $1.2M $1.1M $28.7M
Long-Term Investments $7.5K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.5K -- -- -- --
Total Assets $11.5M $12.4M $30.1M $28.7M $180.7M
 
Accounts Payable -- -- -- -- $11.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $612.2K $802.1K $393.8K $7.3M $43.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $612.2K $802.1K $3.4M $8M $86.8M
 
Common Stock $51M $57.7M $82.6M $92.4M $131.8M
Other Common Equity Adj -- -- $10.9M $13M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.9M $11.6M $26.7M $20.7M $93.9M
 
Total Liabilities and Equity $11.5M $12.4M $30.1M $28.7M $180.7M
Cash and Short Terms $924.9K $1.4M $1M $1M $48.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.3M -$12.5M -$4.5M -$19.9M $29.3M
Depreciation & Amoritzation $10K $52.8K $28.8K $186.7K $3.7M
Stock-Based Compensation $1.2M $1.1M $1.3M $1.9M $2.2M
Change in Accounts Receivable -$21.3K $18.6K -$33.2K -$42.1K $3.7M
Change in Inventories -- -- -- -- -$2.4M
Cash From Operations -$7.8M -$10.1M -$5.6M -$14.8M $8.1M
 
Capital Expenditures -- $349.9K $120.1K $100.2K $816.5K
Cash Acquisitions $1.4M -- $14.1M -- $955.6K
Cash From Investing $2.2M $1.1M -$14.2M -$85.8K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $9.3M
Long-Term Debt Repaid -- -- -- -- -$9.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$262.5K
Cash From Financing $6.8M $9M $22.7M $11.5M $30.6M
 
Beginning Cash (CF) $54K $1.2M $4.2M $781.6K $39.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$55.7K $2.9M -$3.4M $37M
Ending Cash (CF) $1.2M $1.2M $7.1M -$2.6M $76.2M
 
Levered Free Cash Flow -$8.1M -$10.5M -$5.7M -$14.9M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$856.4K -$6M -$5.1M $1.7M
Depreciation & Amoritzation $11.1K $7.2K $43.2K $44.1K $2.3M
Stock-Based Compensation $316.8K $155.6K $543.9K $855.9K $433.5K
Change in Accounts Receivable $3.2K $1.2K $206.7K -$6.5K -$487.1K
Change in Inventories -- -- -- -- -$3.5M
Cash From Operations -$2.5M -$1.8M -$5.7M -$4.3M $7M
 
Capital Expenditures $94.1K $120.1K $51.8K $116.4K $316.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $143.6K -$120.1K -$37.3K -$116.4K -$316.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $78.3K $3M $6.4M $2.2M $360.3K
 
Beginning Cash (CF) $683.4K $1.3M $1M $1M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$364K
Additions / Reductions -$2.3M $1M $615.8K -$2.3M $6.7M
Ending Cash (CF) -$1.6M $2.4M $1.7M -$1.3M $54.5M
 
Levered Free Cash Flow -$2.6M -$1.9M -$5.8M -$4.5M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.3M -$6.9M -$12.8M -$17.9M $83.7M
Depreciation & Amoritzation $23.3K $45K $100.8K $188.5K $5M
Stock-Based Compensation -$638.8K $838.2K $1.9M $2M $2.6M
Change in Accounts Receivable $4.2K $12.5K -$69.9K -$17.5K -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$5.7M -$12.3M -$12.1M $5.2M
 
Capital Expenditures $150.6K $400.5K $27.2K $164.9K $3.1M
Cash Acquisitions -- -- $14.1M -- --
Cash From Investing $1.5M -$331.1K -$14.1M -$164.9K -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $6.7M $26.1M $12.2M $13.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.3M $658.9K -$297K -$45K $14.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.4M -$6.1M -$12.3M -$12.2M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.6M -$2M -$10.3M -$8.3M $4.3M
Depreciation & Amoritzation $22.2K $14.4K $86.4K $88.2K $4.4M
Stock-Based Compensation $565.8K $340.6K $965.4K $1.1M $984.3K
Change in Accounts Receivable $11.9K $5.8K -$30.8K -$6.2K -$8.6M
Change in Inventories -- -- -- -- -$3.8M
Cash From Operations -$7.1M -$2.7M -$9.4M -$6.6M $7.8M
 
Capital Expenditures $94.1K $144.7K $51.8K $116.4K $316.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$144.7K -$37.3K -$116.4K -$316.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.2M $3M $6.3M $7M $2.1M
 
Beginning Cash (CF) $1.9M $1.7M $1.4M $4.3M $88.6M
Foreign Exchange Rate Adjustment -- -- -- -- $578.4K
Additions / Reductions -$584.1K $130.4K -$3.1M $218.7K $10.2M
Ending Cash (CF) $1.3M $1.8M -$1.7M $4.5M $99.4M
 
Levered Free Cash Flow -$7.2M -$2.8M -$9.4M -$6.7M $7.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock