Financhill
Sell
46

GRDM.V Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
-13.48%
Day range:
$0.14 - $0.14
52-week range:
$0.03 - $0.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1,284.08x
Volume:
21.7K
Avg. volume:
242.7K
1-year change:
350%
Market cap:
$31.5M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2K $12.4K $25.2K $151.2K $808.7K
Gross Profit -$11.2K -$12.4K -$25.2K -$151.2K -$808.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $682.9K $584.2K $711.1K $705.6K
Other Inc / (Exp) $161.6K $515.7K $9.7M $957.9K $3.3M
Operating Expenses $3.4M $4.4M $9.4M $11M $8.4M
Operating Income -$3.4M -$4.4M -$9.4M -$11.2M -$9.2M
 
Net Interest Expenses -- -- -- $135.2K $229.3K
EBT. Incl. Unusual Items -$3.2M -$3.9M $275.8K -$10.4M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$3.9M $275.8K -$10.4M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$3.9M $275.8K -$10.4M -$6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 $0.00 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.05 -$0.04 $0.00 -$0.06 -$0.03
Weighted Average Basic Share $59.4M $87.6M $124.6M $170M $204.2M
Weighted Average Diluted Share $59.4M $87.6M $124.9M $170M $204.2M
 
EBITDA -$3.4M -$4.4M -$9.4M -$11M -$8.4M
EBIT -$3.4M -$4.4M -$9.4M -$11.2M -$9.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.4M -$4.4M -$9.4M -$11.2M -$9.2M
Operating Income (Adjusted) -$3.4M -$4.4M -$9.4M -$11.2M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2K $5.1K $7.2K $136.2K $7K
Gross Profit -$4.2K -$5.1K -$7.2K -$136.2K -$7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175.4K $79.7K $104.6K $233.4K $65.3K
Other Inc / (Exp) -$13.1K -$61.3K $17.2K $211.5K --
Operating Expenses $667K $1.3M $2.1M $1.1M $284.4K
Operating Income -$671.2K -$1.3M -$2.1M -$1.2M -$291.4K
 
Net Interest Expenses -- -- -- $69.2K --
EBT. Incl. Unusual Items -$684.3K -$1.4M -$2.1M -$1.1M -$150.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$683.4K -$1.4M -$2.1M -$1.1M -$150.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$684.3K -$1.4M -$2.1M -$1.1M -$150.8K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $94.3M $116.4M $168.4M $204.4M $204.4M
Weighted Average Diluted Share $94.3M $116.4M $168.4M $204.4M $204.4M
 
EBITDA -$667K -$1.3M -$2.1M -$1.1M -$284.4K
EBIT -$671.2K -$1.3M -$2.1M -$1.2M -$291.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$671.2K -$1.3M -$2.1M -$1.2M -$291.4K
Operating Income (Adjusted) -$671.2K -$1.3M -$2.1M -$1.2M -$291.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8K $18K $31.9K $573.1K $386.3K
Gross Profit -$12.8K -$18K -$31.9K -$573.1K -$386.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $594.4K $579.6K $732.3K $619.2K $487.8K
Other Inc / (Exp) $619.2K $7.6M $2.7M $1.5M --
Operating Expenses $3.7M $7.9M $12.2M $6.5M $4.8M
Operating Income -$3.7M -$7.9M -$12.2M -$7M -$5.2M
 
Net Interest Expenses -- -- -- $402.6K $13K
EBT. Incl. Unusual Items -$3.1M -$322.4K -$9.5M -$6M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $966K -- -- -- --
Net Income to Company -$5M -$323.3K -$9.5M -$6M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$322.4K -$9.5M -$6M -$1.4M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 -$0.06 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.00 -$0.06 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7M -$7.9M -$12.2M -$6.5M -$4.8M
EBIT -$3.7M -$7.9M -$12.2M -$7M -$5.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$7.9M -$12.2M -$7M -$5.2M
Operating Income (Adjusted) -$3.7M -$7.9M -$12.2M -$7M -$5.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7K $21.4K $443.3K $20.8K --
Gross Profit -$14.7K -$21.4K -$443.3K -$20.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427.5K $575.7K $483.9K $266K --
Other Inc / (Exp) $7.6M $621.3K $1.1M $709.5K --
Operating Expenses $7M $9.8M $5.2M $1.7M --
Operating Income -$7M -$9.8M -$5.6M -$1.7M --
 
Net Interest Expenses -- -- $267.4K $13K --
EBT. Incl. Unusual Items $586.3K -$9.2M -$4.8M -$198.4K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $586.3K -$9.2M -$4.8M -$198.4K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $586.3K -$9.2M -$4.8M -$198.4K --
 
Basic EPS (Cont. Ops) $0.01 -$0.06 -$0.03 -$0.00 --
Diluted EPS (Cont. Ops) $0.01 -$0.06 -$0.03 -$0.00 --
Weighted Average Basic Share $313.2M $502.2M $578.4M $613.2M --
Weighted Average Diluted Share $313.2M $502.2M $578.4M $613.2M --
 
EBITDA -$7M -$9.8M -$5.2M -$1.7M --
EBIT -$7M -$9.8M -$5.6M -$1.7M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$9.8M -$5.6M -$1.7M --
Operating Income (Adjusted) -$7M -$9.8M -$5.6M -$1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $2.9M $12.3M $3.5M $1.2M
Short Term Investments $52.8K $12.2K $2.9M $755.4K $651.4K
Accounts Receivable, Net $71.5K $47.2K $186.4K $5.1M $208.2K
Inventory -- -- -- -- --
Prepaid Expenses $8.6K $16.2K $331K $119K $21.3K
Other Current Assets -- -- -- -- --
Total Current Assets $3.2M $3M $12.8M $8.7M $1.5M
 
Property Plant And Equipment $3.7K $30.4K $83K $4.1M $56.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2M $3M $12.9M $12.8M $1.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9K $12.7K $13.4K $1.2M $454.7K
Other Current Liabilities $519.8K $167.1K $764K $2.2M --
Total Current Liabilities $611.3K $438.4K $1.3M $4.2M $1.3M
 
Long-Term Debt $60K $18K $4.6K $2.2M $10.6K
Capital Leases -- -- -- -- --
Total Liabilities $671.3K $516.4K $1.4M $6.7M $1.4M
 
Common Stock $52.6M $55.2M $62.6M $66.9M $67M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5M $2.5M $11.5M $6.1M $177.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5M $2.5M $11.5M $6.1M $178.3K
 
Total Liabilities and Equity $3.2M $3M $12.9M $12.8M $1.5M
Cash and Short Terms $3.1M $2.9M $12.3M $3.5M $1.2M
Total Debt -- $30.7K $18K $3.4M $465.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.4M $13.8M $4.3M $3.3M $496.1K
Short Term Investments $12.2K $2.9M $55.6K $870.9K --
Accounts Receivable, Net $46.9K $151.6K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $65.2K $59.9K $422K $102K $3.9K
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $14.1M $4.8M $3.5M $506.2K
 
Property Plant And Equipment $33.6K $53.1K $61.6K $3.2M $36.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.2M $14.1M $4.9M $6.6M $542.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6K $13.2K $8K $462K --
Other Current Liabilities $122.7K $2M -- $2.2M --
Total Current Liabilities $412.8K $2.2M $444.1K $3.3M $516.1K
 
Long-Term Debt $21.2K $8K -- $2M $1.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.3M $504.1K $5.2M $517.2K
 
Common Stock $54.7M $62.6M $64.1M $67M $67M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.7M $11.8M $4.4M $1.4M $25.1K
 
Total Liabilities and Equity $35.2M $14.1M $4.9M $6.6M $542.3K
Cash and Short Terms $3.4M $13.8M $4.3M $3.3M $496.1K
Total Debt $33.8K $21.2K $8K $2.4M $113.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.2M -$3.9M $275.8K -$10.4M -$6M
Depreciation & Amoritzation $11.2K $12.4K $25.2K $151.2K $808.7K
Stock-Based Compensation $493K $527.8K $549.8K $770.4K $112.8K
Change in Accounts Receivable -$60.3K $24.3K -$139.3K $80.2K -$101.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$3.6M -$4.2M -$8.1M -$7.9M
 
Capital Expenditures -- -- $77.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $44.8K $839.6K $2.1M $944K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $60K -- -- -- --
Long-Term Debt Repaid -$11.8K -$13.3K -$14K -$914K -$153.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$330.6K -$244.4K -$292.6K -$17.4K $5M
Cash From Financing $4.8M $3.4M $9.9M -$620.6K $4.8M
 
Beginning Cash (CF) $1.1M $2.9M $9.4M $2.7M $596.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$138.3K $6.5M -$6.7M -$2.1M
Ending Cash (CF) $3M $2.8M $15.9M -$4M -$1.5M
 
Levered Free Cash Flow -$2.8M -$3.6M -$4.3M -$8.1M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$683.4K -$1.4M -$2.1M -$1.1M -$150.8K
Depreciation & Amoritzation $3.3K $5.1K $7.2K $136.2K $7K
Stock-Based Compensation $21.4K -$5.1K $148.6K $14.3K $15.2K
Change in Accounts Receivable $75.9K -$22.5K -$25.3K -$16.8K $14.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$472K -$1.3M -$1.1M -$936.1K $8.6K
 
Capital Expenditures -$8.3K -$3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.3K $3K -- $245.2K $437K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.2K -- -- -$3.1K --
Long-Term Debt Repaid -$4.4K -$3.5K -$3.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60.2K $3.7M -- -- --
Cash From Financing -$68.6K $8.2M -$3.5K -$3.1K -$103.2K
 
Beginning Cash (CF) $3.4M $10.9M $4.2M $2.4M $496.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$532.4K $6.9M -$1.2M -$693.9K $342.3K
Ending Cash (CF) $2.9M $17.8M $3.1M $1.7M $838.4K
 
Levered Free Cash Flow -$463.7K -$1.3M -$1.1M -$936.1K $8.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$323.3K -$9.5M -$6M -$1.4M
Depreciation & Amoritzation $11.9K $18.9K $31.9K $573.1K $386.3K
Stock-Based Compensation $410K $667.6K $701.2K $167.6K $59.5K
Change in Accounts Receivable $35.9K -$104.7K $18.9K $5M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M $1.6M -$14.3M -$345.1K -$8.4M
 
Capital Expenditures -$1.4M -$2.9K $49.9K $30.6K -$30.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M $71.2K $3.4M -$189.1K $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.2K -- -- -- --
Long-Term Debt Repaid -$16.4K -$14K -$14K -$1.1M --
Repurchase of Common Stock -- $4M -$4M -- --
Other Financing Activities -$415.9K -$292.6K -- -- --
Cash From Financing $6M $5.8M $4.2M -$1.3M $4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $7.5M -$6.7M -$1.8M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M $1.6M -$14.3M -$375.7K -$8.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $586.3K -$9.2M -$4.8M -$198.4K --
Depreciation & Amoritzation $14.7K $21.4K $443.3K $20.8K --
Stock-Based Compensation $549.9K $701.2K $98.5K $45.2K --
Change in Accounts Receivable -$104.5K $53.7K $5M $202K --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2M -$7.9M -$77.5K -$629.8K --
 
Capital Expenditures $27.9K -- $30.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.9K $2.5M $214.6K $889K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $13.7K -- --
Long-Term Debt Repaid -$10.5K -$10.5K -$160K -$103.3K --
Repurchase of Common Stock $4M -- -- -- --
Other Financing Activities -$292.6K -- -$278.4K -- --
Cash From Financing $5.8M $221.5K -$424.7K -$359.6K --
 
Beginning Cash (CF) $20.8M $18M $10.1M $1.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M -$5.2M -$287.6K -$100.6K --
Ending Cash (CF) $28.8M $12.8M $9.8M $1.1M --
 
Levered Free Cash Flow $2.2M -$7.9M -$108.1K -$629.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock