Financhill
Sell
39

HPQ.V Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-4%
Day range:
$0.17 - $0.18
52-week range:
$0.14 - $0.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3,685.50x
Volume:
149.5K
Avg. volume:
243.9K
1-year change:
-25.53%
Market cap:
$74.3M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.9K $234K $2.2M $2.6M $2.2M
Gross Profit -$38.9K -$234K -$2.2M -$2.6M -$2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $109.4K $2.4M $3M $1.3M
Selling, General & Admin $913.5K $74.5K $160.3K $168.9K $163.4K
Other Inc / (Exp) $493.3K -$1.3M -$2.4M -$6.8M -$2.2M
Operating Expenses $1M $5.6M $4.3M $6.2M $3.4M
Operating Income -$1.1M -$5.8M -$6.4M -$8.8M -$5.6M
 
Net Interest Expenses -- $142.4K $6.4K $41.4K $8.9K
EBT. Incl. Unusual Items -$791.6K -$6.3M -$9M -$16M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $28.2K --
Net Income to Company -$791.6K -$6.3M -$9.1M -$16M -$8M
 
Minority Interest in Earnings -- -- $123.3K $442.8K $212K
Net Income to Common Excl Extra Items -$791.6K -$6.3M -$9.1M -$16M -$8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.05 -$0.02
Weighted Average Basic Share $250M $307.7M $345M $361M $372.4M
Weighted Average Diluted Share $250M $307.7M $345M $361M $372.4M
 
EBITDA -$622.8K -$5.6M -$4.3M -$6.2M -$3.4M
EBIT -$661.7K -$5.8M -$6.4M -$8.8M -$5.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$5.8M -$6.4M -$8.8M -$5.6M
Operating Income (Adjusted) -$661.7K -$5.8M -$6.4M -$8.8M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.9K $531.9K $659.5K $553.6K $5.8K
Gross Profit -$38.9K -$531.9K -$659.5K -$553.6K -$5.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $625.8K $173K $278.2K $452K
Selling, General & Admin -$1.6K $23.7K $123.9K $44.7K $31K
Other Inc / (Exp) -$275.1K -$232.6K -$2.4M $1.1M --
Operating Expenses $266.9K $976.5K $703.8K $680.5K $505.8K
Operating Income -$305.7K -$1.5M -$1.4M -$1.2M -$511.5K
 
Net Interest Expenses $1.4K $299.8K $10.4K $1.5K $2.4K
EBT. Incl. Unusual Items -$680.3K -$1.8M -$3.8M -$149.2K -$577.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$685K -$1.8M -$3.8M -$155.4K -$580K
 
Minority Interest in Earnings -- -- -$10.2K $92.6K $115K
Net Income to Common Excl Extra Items -$685K -$1.8M -$3.8M -$155.4K -$580K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $331.4M $348.2M $360.7M $375.8M $421.9M
Weighted Average Diluted Share $331.4M $348.2M $360.7M $375.8M $421.9M
 
EBITDA -$266.9K -$976.5K -$703.8K -$680.5K -$505.8K
EBIT -$305.7K -$1.5M -$1.4M -$1.2M -$511.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$305.7K -$1.5M -$1.4M -$1.2M -$511.5K
Operating Income (Adjusted) -$305.7K -$1.5M -$1.4M -$1.2M -$511.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $155.4K $1.7M $2.6M $2.3M $658.6K
Gross Profit -$155.4K -$1.7M -$2.6M -$2.3M -$658.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $735.2K $4.1M $1.8M $1.8M
Selling, General & Admin $54.3K $673.6K $298.3K $76.2K $121.5K
Other Inc / (Exp) $101K -$2M -$4.3M -$5M --
Operating Expenses $1.2M $6.5M $6.1M $4.8M $3.9M
Operating Income -$1.4M -$8.2M -$8.7M -$7.1M -$4.5M
 
Net Interest Expenses $313.8K $655.9K $245.6K $20.6K $9K
EBT. Incl. Unusual Items -$1.6M -$9.3M -$13.3M -$10.4M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $28.2K --
Net Income to Company -$1.7M -$9.3M -$13.3M -$12.3M -$6.5M
 
Minority Interest in Earnings -- -- $144.1K $491.9K $236.2K
Net Income to Common Excl Extra Items -$1.7M -$9.3M -$13.3M -$12.3M -$6.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M -$6.5M -$6.1M -$4.8M -$3.9M
EBIT -$1.4M -$8.2M -$8.7M -$7.1M -$4.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$8.2M -$8.7M -$7.1M -$4.5M
Operating Income (Adjusted) -$1.4M -$8.2M -$8.7M -$7.1M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116.6K $1.6M $2M $1.7M $102.4K
Gross Profit -$116.6K -$1.6M -$2M -$1.7M -$102.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $625.8K $2.4M $1.1M $1.6M
Selling, General & Admin $564.6K $613.4K $205.8K $113.1K $76.3K
Other Inc / (Exp) $339.9K -$402.5K -$2.3M -$431.4K $66.8K
Operating Expenses $947.4K $1.9M $3.8M $2.4M $2.9M
Operating Income -$1.1M -$3.5M -$5.8M -$4.1M -$3M
 
Net Interest Expenses $1.4K $651.1K $242.2K $10.1K $7K
EBT. Incl. Unusual Items -$1.2M -$4.1M -$8.3M -$2.8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$4.2M -$8.4M -$4.6M -$3.2M
 
Minority Interest in Earnings -- -- $20.9K $69.9K $94.2K
Net Income to Common Excl Extra Items -$1.2M -$4.2M -$8.4M -$4.6M -$3.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $898.7M $1B $1.1B $1.1B $1.2B
Weighted Average Diluted Share $898.7M $1B $1.1B $1.1B $1.2B
 
EBITDA -$534.2K -$1.9M -$3.8M -$2.4M -$2.9M
EBIT -$650.8K -$3.5M -$5.8M -$4.1M -$3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$3.5M -$5.8M -$4.1M -$3M
Operating Income (Adjusted) -$650.8K -$3.5M -$5.8M -$4.1M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $3.3M $1.9M $1.3M $1M
Short Term Investments $722K $666K $710.4K $676.5K $326.7K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $100K $176.2K $1.2M -- $38.9K
Other Current Assets -- $176.2K -- -- $8.3K
Total Current Assets $3M $4.4M $5.6M $2.2M $1.9M
 
Property Plant And Equipment $5.8M $5.1M $3.9M $2M $26K
Long-Term Investments $177K $418.1K $326.3K $322.1K $119.4K
Goodwill -- -- -- -- --
Other Intangibles $6.6M $9.9M $11.9M $4.6M $2.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.7M $21.7M $21.6M $9.1M $4.8M
 
Accounts Payable $32.6K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $11.4K $12K $8.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $523.1K $601.3K $4.4M $5.4M $6.7M
 
Long-Term Debt $1.3M -- $17K $927.1K $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $3.4M $7.1M $7.2M $8.7M
 
Common Stock $38.9M $49.9M $54.9M $56.8M $59.4M
Other Common Equity Adj -- -- $17K $5.1K -$450
Common Equity $12.5M $18.3M $14.4M $1.3M -$4.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $124.4K $579.5K $802.4K
Total Equity $12.5M $18.3M $14.5M $1.8M -$3.9M
 
Total Liabilities and Equity $17.7M $21.7M $21.6M $9.1M $4.8M
Cash and Short Terms $2.6M $3.3M $1.9M $1.3M $1M
Total Debt -- -- $28.4K $939.1K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.5M $2.4M $1.7M $2.3M $1.3M
Short Term Investments $1M $549.4K $1.1M $1.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $121.8K $631.2K $164K -- $153.5K
Other Current Assets -- -- -- $173.5K --
Total Current Assets $5.3M $6.6M $2.4M $2.8M $1.8M
 
Property Plant And Equipment $5.1M $4.6M $2.4M $512.1K $49.9K
Long-Term Investments $390.2K $330K $321K $321.8K $223.2K
Goodwill -- -- -- -- --
Other Intangibles $10M $13.3M $8.8M $4.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $24M $26.8M $14M $7.9M $4.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $11.5K $10.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $675.8K $4.7M $4.6M $6.3M $2.5M
 
Long-Term Debt -- -- $788.8K -- $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $7.8M $6.4M $8.3M $4.7M
 
Common Stock $49.5M $54.4M $56.2M $59.1M $69.3M
Other Common Equity Adj -- -- $9.4K $9.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $145.2K $657.9K $860.6K
Total Equity $20.5M $19M $7.6M -$355.2K $65.1K
 
Total Liabilities and Equity $24M $26.8M $14M $7.9M $4.7M
Cash and Short Terms $4.5M $2.4M $1.7M $2.3M $1.3M
Total Debt -- -- $800.3K $10.9K $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$791.6K -$6.3M -$9.1M -$16M -$8M
Depreciation & Amoritzation $38.9K $234K $2.2M $2.6M $2.2M
Stock-Based Compensation -- $2.7M $242.1K $1.4M --
Change in Accounts Receivable -$152.6K -$462.6K -$541.6K $453.5K $82.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$2.4M -$4.9M -$1.3M -$1.7M
 
Capital Expenditures -- $4.2M $1.2M $270.3K $9.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$4.2M -$1.5M -$1.1M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.5K -$10.3K -$27.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.8K -$124.2K -$203.5K -$21.3K -$10.9K
Cash From Financing $6.3M $7.4M $4.8M $1.8M $672.8K
 
Beginning Cash (CF) $77.6K $2.7M $1.1M $597.4K $77.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $784.4K -$1.5M -$546.5K $79.6K
Ending Cash (CF) $1.9M $3.5M -$367.9K $52.3K $161.5K
 
Levered Free Cash Flow -$4.5M -$6.6M -$6.1M -$1.5M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$685K -$1.8M -$3.8M -$155.4K -$580K
Depreciation & Amoritzation $38.9K $531.9K $659.5K $553.6K $5.8K
Stock-Based Compensation -- -- $16K -- $124.3K
Change in Accounts Receivable -$36.5K -$682.4K -$20.4K -$80.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$789.7K -$1.5M -$581.8K -$521.6K -$618.5K
 
Capital Expenditures $3.8M $837.5K $43.2K -- $15.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$3.5M -$43.2K $529.3K -$19.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.8K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$235.8K -- $50K -- --
Cash From Financing $418.2K $338.9K $47.2K $247.9K $483.6K
 
Beginning Cash (CF) $3.5M $1.9M $650.1K $1M $332.1K
Foreign Exchange Rate Adjustment -- -- -$7.1K $19.4K $24.6K
Additions / Reductions -$3.9M -$4.6M -$584.9K $275.1K -$129.5K
Ending Cash (CF) -$357.9K -$2.7M $58.1K $1.3M $227.1K
 
Levered Free Cash Flow -$4.6M -$2.3M -$625K -$521.6K -$633.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$9.3M -$13.3M -$12.3M -$6.5M
Depreciation & Amoritzation $155.4K $1.7M $2.6M $2.3M $658.6K
Stock-Based Compensation -- $2.9M $93.4K $1.4M $198.4K
Change in Accounts Receivable -$89.5K -$273.4K $416.1K $148.9K $114.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$2.9M -$3.6M -$1.6M -$1.9M
 
Capital Expenditures $4.3M $1.1M $653.1K -$111.8K $28.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$3.7M $888.2K $974.2K $430.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$11K -$10.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$184.4K -$36.6K --
Cash From Financing $7.6M $5M $1.4M $1M $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$1.9M -$1.2M $398.2K $101.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.7M -$4M -$4.2M -$1.5M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$4.2M -$8.4M -$4.6M -$3.2M
Depreciation & Amoritzation $116.6K $1.6M $2M $1.7M $102.3K
Stock-Based Compensation -- $164.7K $16K -- $198.4K
Change in Accounts Receivable -$395.6K -$206.3K $751.5K $446.8K $478.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1.8M -$502.2K -$881.3K -$1.1M
 
Capital Expenditures $3.8M $972.6K $386.7K $4.6K $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$3.6M -$1.2M $857.8K $191.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.5K -$9K -$3.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$235.8K -$19.1K $0 -$15.4K -$55.7K
Cash From Financing $7M $4.7M $1.3M $463K $1.3M
 
Beginning Cash (CF) $8.5M $11.9M $3.1M $2.3M $883.2K
Foreign Exchange Rate Adjustment -- -- -$7.6K $11.4K $83.3K
Additions / Reductions $1.9M -$775.5K -$493.8K $450.9K $471.6K
Ending Cash (CF) $10.4M $11.1M $2.6M $2.8M $1.4M
 
Levered Free Cash Flow -$5.4M -$2.8M -$888.9K -$885.9K -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock