Financhill
Buy
69

ESE.V Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
83.87%
Day range:
$0.10 - $0.10
52-week range:
$0.03 - $0.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.87x
P/B ratio:
12.42x
Volume:
187K
Avg. volume:
98.1K
1-year change:
66.67%
Market cap:
$12.5M
Revenue:
$2.9M
EPS (TTM):
-$0.04
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $390.2K $11.4M $30.9M $3.6M $2.9M
Revenue Growth (YoY) -- 2817.88% 171.59% -88.33% -20.95%
 
Cost of Revenues -- $22.2M $45.7M $9.7M $6.3M
Gross Profit -- -$10.9M -$14.7M -$6.1M -$3.5M
Gross Profit Margin -- -95.36% -47.65% -168.95% -121.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $1.4M $1.4M $941.3K $1M
Other Inc / (Exp) -$1.6M -$4M -$5.5M $1.3M -$581.6K
Operating Expenses $2.2M $2.3M $2.7M $2.1M $2.6M
Operating Income -$2.2M -$13.2M -$17.4M -$8.2M -$6M
 
Net Interest Expenses -- -- $452.5K $886.2K $289.1K
EBT. Incl. Unusual Items -$3.8M -$18.7M -$23.1M -$7.6M -$6.9M
Earnings of Discontinued Ops. -- -- -$7M $631.2K -$236.8K
Income Tax Expense -- $600 -$241.3K -$49.7K -$9.1K
Net Income to Company -$3.8M -$18.7M -$22.8M -$7.4M -$6.6M
 
Minority Interest in Earnings -- -$1.4M -$441.6K -$442.9K -$95.2K
Net Income to Common Excl Extra Items -$3.8M -$18.7M -$22.8M -$7.4M -$6.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.38 -$0.46 -$0.09 -$0.08
Diluted EPS (Cont. Ops) -$0.14 -$0.38 -$0.46 -$0.09 -$0.08
Weighted Average Basic Share $26.8M $45.5M $64.2M $72.8M $80.4M
Weighted Average Diluted Share $26.8M $45.5M $64.2M $72.8M $80.4M
 
EBITDA -$2.2M -$13.2M -$17.2M -$8M -$5.9M
EBIT -$2.2M -$13.2M -$17.4M -$8.2M -$6M
 
Revenue (Reported) $390.2K $11.4M $30.9M $3.6M $2.9M
Operating Income (Reported) -$2.2M -$13.2M -$17.4M -$8.2M -$6M
Operating Income (Adjusted) -$2.2M -$13.2M -$17.4M -$8.2M -$6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $4.2M $10M $1.1M $3.9M $4M
Revenue Growth (YoY) 2968.05% 135.6% -89.15% 262.14% 528.47%
 
Cost of Revenues $4.4M $18.7M $2.9M $4.2M $4M
Gross Profit -$189.5K -$8.8M -$1.8M -$310.2K -$62.8K
Gross Profit Margin -4.48% -87.89% -165.38% -7.91% -1.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $785K -$306.4K $507K $144K
Other Inc / (Exp) -$11.1K -$385.8K $95.1K $58.3K --
Operating Expenses $1M $943.2K -$68.2K $792.7K $431.5K
Operating Income -$1.2M -$9.7M -$1.7M -$1.1M -$494.3K
 
Net Interest Expenses $6.2K $160.6K $4.2K $327.8K $30.1K
EBT. Incl. Unusual Items -$1.3M -$10.2M -$1.6M -$1.5M -$594.3K
Earnings of Discontinued Ops. -- $728K $100 -$15.8K $16.9K
Income Tax Expense $3.1K $32K $113.9K -- --
Net Income to Company -$2.2M -$11.6M -$1.7M -$1.3M -$594.3K
 
Minority Interest in Earnings -$13.8K -$168.8K -$88K -$7.7K --
Net Income to Common Excl Extra Items -$1.3M -$10.2M -$1.7M -$1.3M -$594.3K
 
Basic EPS (Cont. Ops) -$0.02 -$0.13 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.13 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $51.9M $70.4M $80.4M $81.1M $111.7M
Weighted Average Diluted Share $51.9M $70.4M $80.4M $81.1M $111.7M
 
EBITDA -$1.2M -$9.6M -$1.7M -$1M -$404.5K
EBIT -$1.2M -$9.7M -$1.7M -$1.1M -$494.3K
 
Revenue (Reported) $4.2M $10M $1.1M $3.9M $4M
Operating Income (Reported) -$1.2M -$9.7M -$1.7M -$1.1M -$494.3K
Operating Income (Adjusted) -$1.2M -$9.7M -$1.7M -$1.1M -$494.3K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $5.1M $39.2M $12.4M $5.9M $11.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $54.9M $21.4M $8.5M $13.1M
Gross Profit -$1.1M -$15.7M -$9M -$2.6M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $6.4M $508.2K $1M $1.3M
Other Inc / (Exp) -$2.8M -$4.4M -$3.7M $1.4M --
Operating Expenses $3M $4.9M $1.5M $2.6M $2.3M
Operating Income -$4.1M -$20.6M -$10.5M -$5.2M -$3.6M
 
Net Interest Expenses $22.5K $267.9K $876.9K $708.2K $464.4K
EBT. Incl. Unusual Items -$5.3M -$26M -$14.5M -$4.7M -$4.2M
Earnings of Discontinued Ops. -- $728K -$9.1M $624.1K $1.1K
Income Tax Expense $3.9K $356.5K -$230K -$113.4K --
Net Income to Company -- -$27.7M -$14M -$5.2M -$4M
 
Minority Interest in Earnings -$13.8K -$1.9M -$636.6K -$252.8K -$7.7K
Net Income to Common Excl Extra Items -$5.3M -$26.4M -$14.3M -$4.1M -$4M
 
Basic EPS (Cont. Ops) -$0.13 -$0.36 -$0.31 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.13 -$0.36 -$0.31 -$0.04 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$20.3M -$10.3M -$5.1M -$3.2M
EBIT -$4.1M -$20.6M -$10.5M -$5.2M -$3.6M
 
Revenue (Reported) $5.1M $39.2M $12.4M $5.9M $11.9M
Operating Income (Reported) -$4.1M -$20.6M -$10.5M -$5.2M -$3.6M
Operating Income (Adjusted) -$4.1M -$20.6M -$10.5M -$5.2M -$3.6M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $33M $7.4M $5M $8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.1M $12.3M $6.3M $8.9M --
Gross Profit -$7.1M -$4.9M -$1.3M -$932.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $508.2K $1M $810.3K --
Other Inc / (Exp) -$1.7M $173.8K $309.1K -$92.8K --
Operating Expenses $4.9M $1.5M $1.9M $1.5M --
Operating Income -$12M -$6.4M -$3.2M -$2.5M --
 
Net Interest Expenses $267.9K $685.3K $507.4K $136.6K --
EBT. Incl. Unusual Items -$13.6M -$6.7M -$3.5M -$2.7M --
Earnings of Discontinued Ops. $728K -$12.4K -$271K $16.9K --
Income Tax Expense $359.8K $63.6K -- -- --
Net Income to Company -$15.3M -$6.5M -$4.2M -$2.7M --
 
Minority Interest in Earnings -$115.1K -$310.2K -$120.1K -- --
Net Income to Common Excl Extra Items -$13.9M -$6.7M -$3.2M -$2.7M --
 
Basic EPS (Cont. Ops) -$0.19 -$0.08 -$0.04 -$0.02 --
Diluted EPS (Cont. Ops) -$0.19 -$0.08 -$0.04 -$0.02 --
Weighted Average Basic Share $202.3M $232.8M $242.5M $335.2M --
Weighted Average Diluted Share $202.3M $232.8M $242.5M $335.2M --
 
EBITDA -$11.8M -$6.2M -$3.1M -$2.2M --
EBIT -$12M -$6.4M -$3.2M -$2.5M --
 
Revenue (Reported) $33M $7.4M $5M $8M --
Operating Income (Reported) -$12M -$6.4M -$3.2M -$2.5M --
Operating Income (Adjusted) -$12M -$6.4M -$3.2M -$2.5M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $550K $4.8M $1.1M $2.1M $909.6K
Short Term Investments -- -- $301.8K -- $70.6K
Accounts Receivable, Net $172.5K $577.9K $9M $760K $736.7K
Inventory -- $406.5K $797K $27.9K --
Prepaid Expenses $29.5K $448.6K $305.4K $148.3K $126.5K
Other Current Assets -- -- -- -- --
Total Current Assets $842.1K $6.5M $11.8M $4.6M $1.9M
 
Property Plant And Equipment -- $347K $2.5M $431.5K $276K
Long-Term Investments -- -- -- $3.8M --
Goodwill -- $7.6M $3.2M -- $3.4M
Other Intangibles -- $711K $3.7M -- $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $842.1K $15.5M $21.5M $9.1M $6.9M
 
Accounts Payable $180.7K $882.8K $5.2M $1.3M $3.3M
Accrued Expenses $82.8K $118K $1.4M $857.3K $692K
Current Portion Of Long-Term Debt -- -- $2M $3.2M $939.1K
Current Portion Of Capital Lease Obligations -- $71.6K $301.9K $110.1K --
Other Current Liabilities -- -- $400K -- --
Total Current Liabilities $378.5K $1.3M $13.9M $6.4M $6.7M
 
Long-Term Debt -- $126.6K $4.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $378.5K $1.5M $19.2M $6.4M $6.9M
 
Common Stock $4.1M $28.6M $44.3M $52.3M $56.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $463.5K $14M $2.7M $3.6M $991.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$31.6K -$473.2K -$916.1K -$1M
Total Equity $463.6K $14M $2.2M $2.7M -$19.7K
 
Total Liabilities and Equity $842.1K $15.5M $21.5M $9.1M $6.9M
Cash and Short Terms $550K $4.8M $1.1M $2.1M $909.6K
Total Debt -- $198.2K $4.4M $2.6M $615K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $9.2M $3.7M $327.5K $1.9M $332.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $552.7K $5.5M $1M $571.3K $928.9K
Inventory -- $771.2K $239.2K -- --
Prepaid Expenses $375.2K $525.5K $154.1K $434.2K --
Other Current Assets -- -- $100 -- --
Total Current Assets $10.3M $10.9M $14.1M $3.5M $1.6M
 
Property Plant And Equipment $150.7K $2.5M $822.7K $331.6K $204K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5M $20M -- -- --
Total Assets $14M $33.7M $15.2M $4.2M $6.3M
 
Accounts Payable $609.4K $3.3M $2.1M $1.8M $5.3M
Accrued Expenses $153.4K $296.3K $776.3K $2M --
Current Portion Of Long-Term Debt -- -- $3.7M $879.5K --
Current Portion Of Capital Lease Obligations $39.4K $378.6K $153.9K $28.3K --
Other Current Liabilities -- $7M $3.9M -- --
Total Current Liabilities $1.3M $12.3M $11.8M $5.7M $8.6M
 
Long-Term Debt $55.8K $4.4M $1.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $16.9M $13.5M $5.7M $8.7M
 
Common Stock $19.5M $41.3M $51.5M $53.5M $56.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M -$146.7K -$783.4K -$1M -$1M
Total Equity $12.6M $16.8M $1.8M -$1.5M -$2.5M
 
Total Liabilities and Equity $14M $33.7M $15.2M $4.2M $6.3M
Cash and Short Terms $9.2M $3.7M $327.5K $1.9M $332.7K
Total Debt $95.2K $5.1M $5.2M $643.3K $251K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.8M -$18.7M -$22.8M -$7.4M -$6.6M
Depreciation & Amoritzation -- $39K $222.8K $190.5K $140.4K
Stock-Based Compensation $150.7K $9.6M $13.2M $5M $1.5M
Change in Accounts Receivable -$242.9K -$1.5K $1.9M $3.1M $1.7M
Change in Inventories -- -$187.7K -$6.7K $6.7K --
Cash From Operations -$2M -$4.5M -$1.8M -$1.5M -$2.2M
 
Capital Expenditures -- $17.7K $372.9K -- --
Cash Acquisitions -- $2.1M $6.9M $2.9M $750K
Cash From Investing $103.7K -$2.3M -$7.2M $3M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20K -- $3.4M $1.6M $200.5K
Long-Term Debt Repaid -$20K -$533K -$158.2K -$3.2M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.6K -$962.6K $7.7K -- --
Cash From Financing $2.3M $11.2M $5.1M -$210.9K -$2.4M
 
Beginning Cash (CF) $550K $4.8M $1.1M $2.1M $838.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396K $4.3M -$4M $1.3M -$1.3M
Ending Cash (CF) $952.8K $9M -$2.9M $3.5M -$466.9K
 
Levered Free Cash Flow -$2M -$4.5M -$2.2M -$1.5M -$2.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$2.2M -$11.6M -$1.7M -$1.3M -$594.3K
Depreciation & Amoritzation $15.3K $37.3K $44.4K $86.7K $89.8K
Stock-Based Compensation $1.5M $8.5M $1.2M $338.1K $10.6K
Change in Accounts Receivable -$285.1K $1.6M -$2.2M $432.8K $378.5K
Change in Inventories -- -$157.5K $566.3K -- --
Cash From Operations $135.6K $1.2M $273.1K -$452.9K -$430.8K
 
Capital Expenditures $2K $98.7K $1.9K -- $19.4K
Cash Acquisitions $290K $215.7K -- -- --
Cash From Investing -$292K -$394.5K -$15.3K $4M -$194.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.9M $11K -- --
Long-Term Debt Repaid -$516.8K $142.7K $62.8K -$1.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$758.7K $5.1K -- -- --
Cash From Financing $7.7M $573.9K -$289.9K -$2.1M $65K
 
Beginning Cash (CF) $9.2M $3.7M $327.5K $1.9M $263.7K
Foreign Exchange Rate Adjustment -$2K -$187.8K -$121.9K -$258.9K $12.8K
Additions / Reductions $7.5M $1.2M -$153.9K $1.2M -$547.5K
Ending Cash (CF) $16.7M $4.6M $51.7K $2.8M -$271K
 
Levered Free Cash Flow $133.6K $1.1M $271.2K -$452.9K -$450.2K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -$27.7M -$14M -$5.2M -$4M
Depreciation & Amoritzation -- $236.7K $196.9K $112.6K $376.5K
Stock-Based Compensation $2.9M $17.5M $6.6M $2.2M $587.7K
Change in Accounts Receivable -- -$393K $1.9M $5M $249.9K
Change in Inventories -- -$510.2K $873.7K -$579.1K --
Cash From Operations -- -$3M -$1.5M -$2.9M -$989.4K
 
Capital Expenditures $14K $280.2K $194.1K -$97.8K $27.5K
Cash Acquisitions -- $5.5M $3M $2.9M --
Cash From Investing -- -$5.9M -$5.5M $9.3M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6M -$1M -- --
Long-Term Debt Repaid -- -$153.2K -$728.9K -$4.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M $16.8K -- -- --
Cash From Financing -- $3.6M $3.6M -$4.8M -$2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$5.5M -$3.2M $1.4M $619.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.3M -$1.7M -$2.8M -$1M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders -$15.3M -$6.5M -$4.2M -$2.7M --
Depreciation & Amoritzation $218.3K $192.3K $114.3K $289.8K --
Stock-Based Compensation $10.6M $4M $1.2M $249.6K --
Change in Accounts Receivable -$377.8K -$396K $1.5M -$183K --
Change in Inventories -$322.6K $557.8K -$27.9K -- --
Cash From Operations -$584.2K -$208.8K -$1.6M -$536.4K --
 
Capital Expenditures $276.5K $97.7K -- $27.5K --
Cash Acquisitions $3.9M -- -- -- --
Cash From Investing -$4M -$2.3M $4M -$202.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M $1.6M -- $450K --
Long-Term Debt Repaid -$140.2K -$710.9K -$2.3M -$364K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.9K -- -- -- --
Cash From Financing $3.6M $2.1M -$2.5M $151K --
 
Beginning Cash (CF) $8.3M $3.4M $4M $1.7M --
Foreign Exchange Rate Adjustment -$129.2K $98.2K -$169.6K $12.7K --
Additions / Reductions -$1.2M -$341.7K -$217.2K -$575.3K --
Ending Cash (CF) $7M $3.2M $3.6M $1.2M --
 
Levered Free Cash Flow -$860.7K -$306.5K -$1.6M -$563.9K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock