Financhill
Sell
22

SPFY.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-6.72%
Day range:
$0.0100 - $0.0100
52-week range:
$0.0100 - $0.0850
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
918.97x
P/B ratio:
--
Volume:
2K
Avg. volume:
15.1K
1-year change:
-66.67%
Market cap:
$454.6K
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3K $1.6K $1.2K $500 --
Revenue Growth (YoY) -12.6% -61.91% -25.14% -55.7% -100%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $472.1K $22.1K $41.1K $11.7K $2.5K
Other Inc / (Exp) -$121.8K -- -- -- $47.4K
Operating Expenses $543.6K $106.5K $129.4K $83.8K $79.6K
Operating Income -$539.4K -$106.5K -$129.4K -$83.8K -$79.6K
 
Net Interest Expenses $4.6K -- -- -- $1.2K
EBT. Incl. Unusual Items -$665.8K -$106.5K -$129.4K -$83.8K -$33.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$665.8K -$106.5K -$129.4K -$83.8K -$33.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$665.8K -$106.5K -$129.4K -$83.8K -$33.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $45.5M $45.5M $45.5M $45.5M $45.5M
Weighted Average Diluted Share $45.5M $45.5M $45.5M $45.5M $45.5M
 
EBITDA -$494.4K -$106.5K -$129.4K -$83.8K -$79.6K
EBIT -$661.2K -$106.5K -$129.4K -$83.8K -$79.6K
 
Revenue (Reported) $4.3K $1.6K $1.2K $500 --
Operating Income (Reported) -$539.4K -$106.5K -$129.4K -$83.8K -$79.6K
Operating Income (Adjusted) -$661.2K -$106.5K -$129.4K -$83.8K -$79.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100 $500 $300 -- --
Revenue Growth (YoY) -75.39% 325.23% -36.44% -100% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4K $31.1K $1.2K $600 --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17K $54.3K $15K $14.9K $11.8K
Operating Income -$17K -$54.3K -$15K -$14.9K -$11.8K
 
Net Interest Expenses $100 -- -- -- --
EBT. Incl. Unusual Items -$17.1K -$54.3K -$15K -$14.9K -$11.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1K -$54.3K -$15K -$14.9K -$11.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1K -$54.3K -$15K -$14.9K -$11.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $45.3M $45.5M $45.5M $45.5M $45.5M
Weighted Average Diluted Share $45.3M $45.5M $45.5M $45.5M $45.5M
 
EBITDA -$17K -$54.3K -$15K -$14.9K -$11.8K
EBIT -$17K -$54.3K -$15K -$14.9K -$11.8K
 
Revenue (Reported) $100 $500 $300 -- --
Operating Income (Reported) -$17K -$54.3K -$15K -$14.9K -$11.8K
Operating Income (Adjusted) -$17K -$54.3K -$15K -$14.9K -$11.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6K $1.5K $600 -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3K $51K $11.4K $2.2K $1.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $209.1K $143.6K $87.5K $70.9K $130.1K
Operating Income -$209.1K -$143.6K -$87.5K -$70.9K -$130.1K
 
Net Interest Expenses $500 -- -- $1.2K --
EBT. Incl. Unusual Items -$322.4K -$143K -$87.5K -$72.1K -$82.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$322.4K -$143K -$87.5K -$72.1K -$82.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$322.4K -$143K -$87.5K -$72.1K -$82.7K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$209.1K -$143.6K -$87.5K -$71K -$130.1K
EBIT -$209.1K -$143.6K -$87.5K -$71K -$130.1K
 
Revenue (Reported) $1.6K $1.5K $600 -- --
Operating Income (Reported) -$209.1K -$143.6K -$87.5K -$70.9K -$130.1K
Operating Income (Adjusted) -$209.1K -$143.6K -$87.5K -$71K -$130.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1K $1.1K $500 -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.1K $41.1K $11.4K $2K $1K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $62.3K $98.4K $56.5K $43.7K $94K
Operating Income -$61.3K -$98.4K -$56.5K -$43.7K -$94K
 
Net Interest Expenses $100 -- -- $1.2K --
EBT. Incl. Unusual Items -$61.4K -$98.4K -$56.5K -$44.8K -$94K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$61.8K -$98.4K -$56.5K -$44.8K -$94K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.4K -$98.4K -$56.5K -$44.8K -$94K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $90.8M $136.4M $136.4M $136.4M $136.4M
Weighted Average Diluted Share $90.8M $136.4M $136.4M $136.4M $136.4M
 
EBITDA -$61.3K -$98.4K -$56.5K -$43.7K -$94K
EBIT -$61.3K -$98.4K -$56.5K -$43.7K -$94K
 
Revenue (Reported) $1.1K $1.1K $500 -- --
Operating Income (Reported) -$61.3K -$98.4K -$56.5K -$43.7K -$94K
Operating Income (Adjusted) -$61.3K -$98.4K -$56.5K -$43.7K -$94K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.4K $35K $8K $8.3K $3.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $4.9K $5.1K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $36K $52.8K $22.8K $20.7K $12.9K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36K $52.8K $22.8K $20.7K $12.9K
 
Accounts Payable -- $175.7K $162.5K $153.6K $121.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10K $195K $267K $321.6K $281.9K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.4K $465.6K $565.1K $646.8K $611.2K
 
Long-Term Debt $105K -- -- -- $61.2K
Capital Leases -- -- -- -- --
Total Liabilities $342.4K $465.6K $565.1K $646.8K $672.4K
 
Common Stock $3.1M $3.1M $3.1M $3.1M $3.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$306.4K -$412.8K -$542.3K -$626K -$659.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$306.4K -$412.8K -$542.3K -$626.1K -$659.5K
 
Total Liabilities and Equity $36K $52.8K $22.8K $20.7K $12.9K
Cash and Short Terms $14.4K $35K $8K $8.3K $3.5K
Total Debt $115K -- -- -- $61.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.7K $10.3K $8.4K $1.4K $4.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $10.2K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $66.5K $25.7K $17.8K $14.5K $14.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $66.5K $25.7K $17.8K $14.5K $14.6K
 
Accounts Payable $155K $202.8K $150K $159.1K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $30K $208.6K $302.8K $327.7K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $269.7K $536.9K $616.6K $685.4K $707K
 
Long-Term Debt $105K -- -- -- $61.2K
Capital Leases -- -- -- -- --
Total Liabilities $434.7K $536.9K $616.6K $685.4K $768.2K
 
Common Stock $3.1M $3.1M $3.1M $3.1M $3.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$368.2K -$511.2K -$598.7K -$670.9K -$753.5K
 
Total Liabilities and Equity $66.5K $25.7K $17.9K $14.5K $14.7K
Cash and Short Terms $58.7K $10.3K $8.4K $1.4K $4.9K
Total Debt $135K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$665.8K -$106.5K -$129.4K -$83.8K -$33.4K
Depreciation & Amoritzation $166.8K -- -- -- --
Stock-Based Compensation $83.9K -- -- -- --
Change in Accounts Receivable $74.1K $8.7K $3.2K -$2.8K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$221.1K -$59.4K -$99K -$54.3K -$25.1K
 
Capital Expenditures $4.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $80K $72K $54.6K $20.4K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $80K $72K $54.6K $20.4K
 
Beginning Cash (CF) $240.1K $35K $8K $8.3K $3.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$225.7K $20.6K -$27K $200 -$4.8K
Ending Cash (CF) $14.4K $55.5K -$18.9K $8.5K -$1.3K
 
Levered Free Cash Flow -$225.7K -$59.4K -$99K -$54.3K -$25.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.1K -$54.3K -$15K -$14.9K -$11.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1K -$1.5K $200 -- -$300
Change in Inventories -- -- -- -- --
Cash From Operations -$7.3K -$4.9K -$800 -$800 -$1.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.1K $1K $1.2K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $7.1K $1K $1.2K --
 
Beginning Cash (CF) $58.7K $10.3K $8.4K $1.4K $4.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3K $2.2K $200 $400 -$1.2K
Ending Cash (CF) $51.3K $12.5K $8.6K $1.8K $3.7K
 
Levered Free Cash Flow -$7.3K -$4.9K -$800 -$800 --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$322.4K -$143K -$87.5K -$72.1K -$82.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $78.8K -- -- -- --
Change in Accounts Receivable $9.5K $2.8K -$4.4K -$3.6K $3.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$70.3K -$62K -$96.1K -$30.6K -$16.1K
 
Capital Expenditures $4.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $80K $13.6K $94.2K $23.7K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $80K $13.6K $94.2K $23.7K $19.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1K -$48.3K -$1.9K -$7K $3.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.9K -$61.9K -$96.2K -$30.6K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.8K -$98.4K -$56.5K -$44.8K -$94K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8K $7.8K $300 -$600 -$300
Change in Inventories -- -- -- -- --
Cash From Operations -$35.7K -$38.2K -$35.5K -$11.8K -$2.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80K $13.6K $35.8K $5K $1K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $80K $13.6K $35.9K $5K $4.2K
 
Beginning Cash (CF) $133.8K $60.3K $24.7K $10.6K $15.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.3K -$24.6K $300 -$6.8K $1.4K
Ending Cash (CF) $178K $35.6K $25.1K $3.8K $16.6K
 
Levered Free Cash Flow -$35.7K -$38.2K -$35.5K -$11.8K -$1.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock