Financhill
Sell
46

EPL.V Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
-5.08%
Day range:
$0.15 - $0.16
52-week range:
$0.09 - $0.17
Dividend yield:
0%
P/E ratio:
32.98x
P/S ratio:
1.69x
P/B ratio:
1.19x
Volume:
200.9K
Avg. volume:
70.3K
1-year change:
63.16%
Market cap:
$17.9M
Revenue:
$10.1M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.7M $12.5M $17.3M $10.3M $10.1M
Revenue Growth (YoY) 15.71% 120.12% 38.5% -40.71% -1.6%
 
Cost of Revenues $4.7M $10.8M $15.3M $9.2M $8.8M
Gross Profit $940.5K $1.7M $2M $1.1M $1.3M
Gross Profit Margin 16.56% 13.51% 11.38% 10.49% 12.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.1M $1.5M $1.5M $1.5M
Other Inc / (Exp) $2.7M $640.4K $49.2K $7.8M $229.4K
Operating Expenses $1.6M $1.4M $2.6M $2.6M $2.2M
Operating Income -$617.5K $245.9K -$619.6K -$1.5M -$848.5K
 
Net Interest Expenses -- $900 $500 -- --
EBT. Incl. Unusual Items $2M $885.3K -$568.5K $6.7M -$241K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2M $885.3K -$568.5K $6.7M -$241K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $885.3K -$568.5K $6.7M -$241K
 
Basic EPS (Cont. Ops) $0.02 $0.01 -$0.01 $0.06 -$0.00
Diluted EPS (Cont. Ops) $0.02 $0.01 -$0.01 $0.06 -$0.00
Weighted Average Basic Share $95.7M $99.9M $106.4M $112.4M $115.1M
Weighted Average Diluted Share $95.7M $99.9M $106.4M $112.4M $115.1M
 
EBITDA -$488.2K $421.1K -$411.2K -$1.3M -$643K
EBIT -$617.5K $245.9K -$619.6K -$1.5M -$848.5K
 
Revenue (Reported) $5.7M $12.5M $17.3M $10.3M $10.1M
Operating Income (Reported) -$617.5K $245.9K -$619.6K -$1.5M -$848.5K
Operating Income (Adjusted) -$617.5K $245.9K -$619.6K -$1.5M -$848.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4M $4.2M $2M $1.8M $5M
Revenue Growth (YoY) 56.67% 21.5% -50.9% -13.57% 182.55%
 
Cost of Revenues $2.9M $3.6M $1.7M $1.3M $3.9M
Gross Profit $580.3K $617.3K $384.3K $454.8K $1.1M
Gross Profit Margin 16.89% 14.79% 18.75% 25.68% 22.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.4K $307.1K $251.7K $264.4K $335.7K
Other Inc / (Exp) -$141K $210.9K $67.6K $2.8K --
Operating Expenses $230.8K $479.3K $352.2K $243.4K $550.6K
Operating Income $349.5K $138K $32.1K $211.4K $559K
 
Net Interest Expenses $200 $100 -- -- --
EBT. Incl. Unusual Items $208.3K $348.8K $99.7K $137.4K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $208.3K $348.8K $99.7K $137.4K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.3K $348.8K $99.7K $137.4K $1.1M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) -- $0.00 $0.00 $0.00 $0.01
Weighted Average Basic Share $99.8M $109.5M $113.5M $115.1M $115.1M
Weighted Average Diluted Share $99.8M $109.5M $113.5M $115.1M $115.1M
 
EBITDA $393.4K $190.6K $89.4K $258K $605.1K
EBIT $349.5K $138K $32.1K $211.4K $559K
 
Revenue (Reported) $3.4M $4.2M $2M $1.8M $5M
Operating Income (Reported) $349.5K $138K $32.1K $211.4K $559K
Operating Income (Adjusted) $349.5K $138K $32.1K $211.4K $559K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8M $18.3M $11.3M $8.9M $10.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $16.1M $10.1M $7.6M $8.6M
Gross Profit $1.6M $2.1M $1.1M $1.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.4M $1.7M $1.3M $1.7M
Other Inc / (Exp) $147.4K $908.2K $1.3M $7M --
Operating Expenses $1.5M $2.3M $2.6M $2.1M $2.7M
Operating Income $106.7K -$159K -$1.5M -$891.4K -$689.6K
 
Net Interest Expenses $1.3K $600 $100 -- --
EBT. Incl. Unusual Items $252.6K $748.6K -$151.6K $6.5M $542.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $252.6K $748.6K -$151.6K $6.5M $542.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $252.6K $748.6K -$151.6K $6.5M $542.3K
 
Basic EPS (Cont. Ops) $0.00 $0.01 -$0.00 $0.06 $0.00
Diluted EPS (Cont. Ops) -- $0.01 -$0.00 $0.06 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $279.2K $50.7K -$1.3M -$698.8K -$482.5K
EBIT $106.7K -$159K -$1.5M -$891.4K -$689.6K
 
Revenue (Reported) $11.8M $18.3M $11.3M $8.9M $10.5M
Operating Income (Reported) $106.7K -$159K -$1.5M -$891.4K -$689.6K
Operating Income (Adjusted) $106.7K -$159K -$1.5M -$891.4K -$689.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $15.5M $9.4M $8M $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $13.6M $8.5M $6.9M $6.6M
Gross Profit $1.4M $1.8M $950.5K $1.1M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $802.5K $902.7K $1.1M $880.9K $1.1M
Other Inc / (Exp) -$130.7K $137.1K $1.4M $642.8K $650.5K
Operating Expenses $887.6K $1.7M $1.7M $1.2M $1.7M
Operating Income $496.7K $92.4K -$756.8K -$113.4K $43.8K
 
Net Interest Expenses $200 $400 -- -- --
EBT. Incl. Unusual Items $365.8K $229.1K $646K $452.6K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $365.8K $229.1K $646K $450.7K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $365.8K $229.1K $646K $452.6K $1.2M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.01
Weighted Average Basic Share $299.5M $315M $334.5M $345.2M $345.2M
Weighted Average Diluted Share $299.5M $315M $334.5M $345.2M $345.2M
 
EBITDA $618.7K $249.1K -$594.2K $20.4K $179.1K
EBIT $496.7K $92.4K -$756.8K -$113.4K $43.8K
 
Revenue (Reported) $9.7M $15.5M $9.4M $8M $8.4M
Operating Income (Reported) $496.7K $92.4K -$756.8K -$113.4K $43.8K
Operating Income (Adjusted) $496.7K $92.4K -$756.8K -$113.4K $43.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8M $9.5M $10.1M $9.1M $9.5M
Short Term Investments $3.4M $4.5M $607.3K $1.3M $1.4M
Accounts Receivable, Net $505.2K $621.1K $312.1K $201.1K $458.7K
Inventory -- -- -- -- --
Prepaid Expenses $17.4K $40.9K $602.2K $296.2K $133.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.9M $10.4M $11.2M $10.4M $10.2M
 
Property Plant And Equipment $2.2M $1.4M $1.5M $1.4M $1.4M
Long-Term Investments -- $127.8K $127.8K $186.3K $213.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $99.3K $127.8K $127.8K $186.3K $213.5K
Total Assets $11.2M $12.4M $14.3M $14.7M $14.7M
 
Accounts Payable $271.6K $440.1K $276.5K $155.4K $332.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26K $24.7K $9.3K -- --
Other Current Liabilities $24.3K -- $9.1K -- --
Total Current Liabilities $688.9K $888.7K $1.7M $913K $1M
 
Long-Term Debt -- $9.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $723.6K $898K $1.7M $913K $1M
 
Common Stock $24.3M $24.6M $26M $20.2M $20.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.4M $11.5M $12.6M $13.8M $13.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $11.5M $12.6M $13.8M $13.7M
 
Total Liabilities and Equity $11.2M $12.4M $14.3M $14.7M $14.7M
Cash and Short Terms $8.3M $9.5M $10.1M $9.1M $9.5M
Total Debt -- $34K $9.3K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.6M $11.1M $10.1M $10.3M $10.6M
Short Term Investments $3.1M $816.4K $1.4M $1.3M --
Accounts Receivable, Net $1.8M $1.1M $1.4M $1M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses $52K $53.6K $99K $93.2K $279K
Other Current Assets -- -- -- -- --
Total Current Assets $9.6M $12.5M $12.2M $11.4M $12.4M
 
Property Plant And Equipment $1.4M $1.5M $1.4M $1.4M $1.3M
Long-Term Investments $127.7K $127.8K $159.8K $211.7K $241.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $127.7K $127.8K $159.8K $211.7K --
Total Assets $12.4M $15.6M $17.2M $16.2M $17.2M
 
Accounts Payable $729.7K $865.5K $667K $321.6K $986.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26K $14K -- -- --
Other Current Liabilities -- $43.3K $5.7K -- --
Total Current Liabilities $1.5M $2.2M $2.4M $1.9M $2.2M
 
Long-Term Debt $15.2K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.2M $2.4M $1.9M $2.2M
 
Common Stock $24.3M $26M $27.3M $20.2M $20.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8M $13.5M $14.9M $14.3M $15M
 
Total Liabilities and Equity $12.4M $15.6M $17.2M $16.2M $17.2M
Cash and Short Terms $7.6M $11.1M $10.1M $10.3M $10.6M
Total Debt $41.2K $14K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2M $885.3K -$568.5K $6.7M -$241K
Depreciation & Amoritzation $129.3K $175.2K $208.4K $221.4K $205.5K
Stock-Based Compensation $446.8K $17.2K $393.5K $322.1K $79K
Change in Accounts Receivable -$258.7K -$133K $274.4K $50.8K -$345.6K
Change in Inventories -- -- -- -- --
Cash From Operations $404.1K $730.8K $794.6K -$687.5K -$105.4K
 
Capital Expenditures $86.7K $1.1M $1.7M $2.2M $477.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $186.3K -$718.7K $2.3M -$1.9M $447.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.7K -$27.6K -$25.1K -$9.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8K -- -$3.6K -$13.7K --
Cash From Financing $795.3K $156.9K $1.4M $887.7K --
 
Beginning Cash (CF) $3.5M $2.8M $2.9M $1.4M $888K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $169K $4.5M -$1.7M $342.1K
Ending Cash (CF) $4.8M $2.9M $7.4M -$357.3K $1.2M
 
Levered Free Cash Flow $317.4K -$320K -$907.4K -$2.9M -$582.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.3K $348.8K $99.7K $137.4K $1.1M
Depreciation & Amoritzation $43.9K $52.6K $57.3K $46.6K $46.1K
Stock-Based Compensation $2.6K $6.1K $5.7K $1.3K $120K
Change in Accounts Receivable -$808.2K $810.2K $179.9K $361.8K -$379.9K
Change in Inventories -- -- -- -- --
Cash From Operations $329K -$426.7K $804.7K $1.4M $649.5K
 
Capital Expenditures $254.8K $958.8K $1.3M $264.9K $121K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$217.8K -$775.8K -$1.2M -$276.9K -$84.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.5K -$6.8K -$1.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.6K -$13.7K -- --
Cash From Financing -$6.5K $1.3M $872.9K -- --
 
Beginning Cash (CF) $1.7M $3.4M $2.2M $1.6M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.7K $120.3K $508K $1.1M $564.7K
Ending Cash (CF) $1.8M $3.6M $2.7M $2.7M $2.9M
 
Levered Free Cash Flow $74.2K -$1.4M -$522.2K $1.1M $528.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $252.6K $748.6K -$151.6K $6.5M $542.3K
Depreciation & Amoritzation $172.5K $209.7K $214.4K $192.6K $207.2K
Stock-Based Compensation $239.4K $390.1K $322.6K $73.3K $134K
Change in Accounts Receivable -$1.1M $715.3K -$200K $367.8K -$751.6K
Change in Inventories -- -- -- -- --
Cash From Operations $89.5K $2.1M -$627.2K $507.4K -$1.1M
 
Capital Expenditures $1.1M $1.7M $2.2M $707.8K $412.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$645.7K $2.1M -$1.8M -$233.1K $277.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.1K -$28.1K -$14.5K -$100 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.8K $1.6M $807.4K -$100 --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$564K $5.8M -$1.6M $274.3K -$860K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$964.6K $336.2K -$2.9M -$200.5K -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $365.8K $229.1K $646K $450.7K $1.2M
Depreciation & Amoritzation $122K $156.6K $162.4K $133.7K $135.4K
Stock-Based Compensation $14.6K $387.5K $316.6K $67.7K $122.6K
Change in Accounts Receivable -$1.3M -$424.6K -$899.1K -$582.1K -$988.1K
Change in Inventories -- -- -- -- --
Cash From Operations $310.8K $1.6M $220K $1.4M $382.8K
 
Capital Expenditures $825.8K $1.5M $2.1M $601.9K $537.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$610.2K $2.2M -$1.9M -$229.4K -$399.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.5K -$20K -$9.3K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.6K -$13.7K -- --
Cash From Financing -$19.4K $1.5M $887.8K -- --
 
Beginning Cash (CF) $11.3M $8.7M $7.6M $4.6M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$318.8K $5.3M -$805.7K $1.2M -$16.8K
Ending Cash (CF) $11M $14M $6.8M $5.7M $5.9M
 
Levered Free Cash Flow -$514.9K $109.6K -$1.9M $812.8K -$154.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 37x

Alerts

Sell
39
SMX alert for Dec 18

SMX (Security Matters) Plc [SMX] is up 10.73% over the past day.

Sell
45
ZBIO alert for Dec 18

Zenas BioPharma, Inc. [ZBIO] is down 2.93% over the past day.

Sell
46
BE alert for Dec 18

Bloom Energy Corp. [BE] is down 12.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock