Financhill
Buy
58

DV.V Quote, Financials, Valuation and Earnings

Last price:
$6.80
Seasonality move :
4.17%
Day range:
$6.57 - $6.85
52-week range:
$3.21 - $7.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.03x
Volume:
55.2K
Avg. volume:
170.7K
1-year change:
78.16%
Market cap:
$550.2M
Revenue:
--
EPS (TTM):
-$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5K $37K $62K $54.9K $48.1K
Gross Profit -$17.5K -$37K -$62K -$54.9K -$48.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $3M $21.9M $30.8M $26M
Other Inc / (Exp) $300K $1M $2.4M $3.7M $4.3M
Operating Expenses $7.6M $9.3M $21.9M $30.7M $25.9M
Operating Income -$7.6M -$9.3M -$21.9M -$30.8M -$26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.3M -$8.2M -$19.3M -$26.2M -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7K -- $13.3K $404.3K -$2.9K
Net Income to Company -$7.3M -$8.2M -$19.3M -$26.7M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$8.2M -$19.3M -$26.7M -$20.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.09 -$0.10 -$0.28
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.09 -$0.10 -$0.28
Weighted Average Basic Share $102.8M $130.7M $215M $257.1M $291.8M
Weighted Average Diluted Share $102.8M $130.7M $215M $257.1M $291.8M
 
EBITDA -$7.6M -$9.3M -$21.9M -$30.7M -$25.9M
EBIT -$7.6M -$9.3M -$21.9M -$30.8M -$26M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.6M -$9.3M -$21.9M -$30.8M -$26M
Operating Income (Adjusted) -$7.6M -$9.3M -$21.9M -$30.8M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2K $16.2K $13.8K $11.7K $9.2K
Gross Profit -$12.2K -$16.2K -$13.8K -$11.7K -$9.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $880.4K $11.7M $409.9K $620.4K $2.4M
Other Inc / (Exp) $581.8K $1.7M $2.4M $2.3M --
Operating Expenses $4.4M $11.7M $16.1M $11.5M $17.2M
Operating Income -$4.4M -$11.7M -$16.1M -$11.5M -$17.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$10M -$13.5M -$9M -$13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $75K -- $19.9K
Net Income to Company -$3.8M -$10M -$13.6M -$9M -$14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$10M -$13.6M -$9M -$14M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.05 -$0.03 -$0.16
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.05 -$0.03 -$0.16
Weighted Average Basic Share $130.7M $230.6M $254.7M $293.6M $87.1M
Weighted Average Diluted Share $130.7M $230.6M $254.7M $293.6M $87.1M
 
EBITDA -$4.4M -$11.7M -$16.1M -$11.5M -$17.2M
EBIT -$4.4M -$11.7M -$16.1M -$11.5M -$17.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.4M -$11.7M -$16.1M -$11.5M -$17.2M
Operating Income (Adjusted) -$4.4M -$11.7M -$16.1M -$11.5M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.8K $58.8K $57.7K $50K $39.2K
Gross Profit -$28.8K -$58.8K -$57.7K -$50K -$39.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $19M $5.4M $30.9M $6.9M
Other Inc / (Exp) $909K $2.5M $3.7M $3.9M --
Operating Expenses $9.5M $20.8M $29.4M $27M $33.2M
Operating Income -$9.5M -$20.9M -$29.5M -$27.1M -$33.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -$18.1M -$24.9M -$22.4M -$27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $11.9K $365.7K $37.1K $306.5K
Net Income to Company -$8.5M -$18.2M -$25.3M -$22.4M -$27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$18.2M -$25.3M -$22.4M -$27.8M
 
Basic EPS (Cont. Ops) -$0.07 -$0.09 -$0.10 -$0.08 -$0.33
Diluted EPS (Cont. Ops) -$0.07 -$0.09 -$0.10 -$0.08 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.5M -$20.8M -$29.4M -$27M -$33.2M
EBIT -$9.5M -$20.9M -$29.5M -$27.1M -$33.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.5M -$20.9M -$29.5M -$27.1M -$33.2M
Operating Income (Adjusted) -$9.5M -$20.9M -$29.5M -$27.1M -$33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6K $45.3K $41.1K $36.2K $27.5K
Gross Profit -$23.6K -$45.3K -$41.1K -$36.2K -$27.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $18.8M $2.7M $1.4M $4M
Other Inc / (Exp) $864.3K $2.4M $3.7M $3.9M $58.9K
Operating Expenses $7.6M $19.2M $26.7M $23M $30.2M
Operating Income -$7.6M -$19.2M -$26.8M -$23M -$30.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$16.7M -$22.3M -$18.5M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $11.9K $364.3K -$2.9K $306.5K
Net Income to Company -$6.7M -$16.7M -$22.7M -$18.5M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$16.7M -$22.7M -$18.5M -$25.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.09 -$0.06 -$0.31
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.09 -$0.06 -$0.31
Weighted Average Basic Share $391.9M $625.9M $763.4M $849.5M $247.1M
Weighted Average Diluted Share $391.9M $625.9M $763.4M $849.5M $247.1M
 
EBITDA -$7.6M -$19.2M -$26.7M -$23M -$30.2M
EBIT -$7.6M -$19.2M -$26.8M -$23M -$30.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.6M -$19.2M -$26.8M -$23M -$30.3M
Operating Income (Adjusted) -$7.6M -$19.2M -$26.8M -$23M -$30.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.6M $15.5M $28.5M $10M $34.2M
Short Term Investments -- -- -- -- $2.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $90.6K $250.4K $285.8K $518.3K $328.1K
Other Current Assets -- -- -- -- --
Total Current Assets $23.8M $15.8M $28.9M $11.5M $34.6M
 
Property Plant And Equipment $83.6K $246.1K $256.8K $216.1K $191.7K
Long-Term Investments $91K $91K $159K $159K $159K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.1M $20.2M $100.2M $82.7M $106.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $164.8K $87.6K $160.5K $657.6K $802.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2M $134.7K $3.7M -- $3.5M
Total Current Liabilities $1.4M $343.7K $4.1M $804.1K $4.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $343.7K $4.1M $804.1K $4.4M
 
Common Stock $79.8M $80M $174M $184.8M $224.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $26.7M $19.8M $96.1M $81.9M $407.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.7M $19.8M $96.1M $81.9M $101.9M
 
Total Liabilities and Equity $28.1M $20.2M $100.2M $82.7M $106.3M
Cash and Short Terms $23.6M $15.5M $28.5M $10M $34.2M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.4M $10.6M $5.5M $38.2M $34.5M
Short Term Investments -- $7.5M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $154K $401.7K $663.3K $405.2K $816K
Other Current Assets -- -- -- -- --
Total Current Assets $17.9M $11.6M $7M $39.3M $37.1M
 
Property Plant And Equipment $246.5K $266.8K $229.8K $200.8K $165.2K
Long-Term Investments $91K $159K $159K $159K $208K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $22.3M $83M $78.2M $110.8M $117.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $76.4K $204.8K $1.2M $446.1K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $292.9K -- -- $3.9M --
Total Current Liabilities $1.1M $2.1M $2.7M $8.1M $8.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $2.1M $2.7M $8.1M $8.1M
 
Common Stock $80.2M $156.3M $174.8M $223M $257.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.2M $80.9M $75.5M $102.7M $109.5M
 
Total Liabilities and Equity $22.3M $83M $78.2M $110.8M $117.5M
Cash and Short Terms $17.4M $10.6M $5.5M $38.2M $34.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3M -$8.2M -$19.3M -$26.7M -$20.6M
Depreciation & Amoritzation $17.5K $37K $62K $54.9K $48.1K
Stock-Based Compensation $659.1K $1.3M $1.8M $2M $2.6M
Change in Accounts Receivable $469.8K $300 -$35.8K -$834.9K $899.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.2M -$8.1M -$19.7M -$29M -$21.1M
 
Capital Expenditures $172.1K $199.6K $6.2M $14.1K $173.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.1K -$199.6K -$6.2M -$14.1K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.2M $118.8K $38.9M $10.5M $45.5M
 
Beginning Cash (CF) $23.6M $15.5M $26.9M $10M $32.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.8M -$8.2M $13M -$18.5M $22.1M
Ending Cash (CF) $43.5M $7.3M $39.9M -$8.5M $54.1M
 
Levered Free Cash Flow -$6.4M -$8.3M -$25.9M -$29M -$21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$10M -$13.6M -$9M -$14M
Depreciation & Amoritzation $12.2K $16.2K $13.8K $11.7K $9.2K
Stock-Based Compensation $321.2K $299.8K $469.3K $554.6K $529.1K
Change in Accounts Receivable -$159.7K -$357.2K -$460.5K -$249.8K -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$11.2M -$17.1M -$10.4M -$18.3M
 
Capital Expenditures $19K -- -- -- $3.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19K -- -- -- -$3.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $90K -$3.4K -- $30.4M $264.2K
 
Beginning Cash (CF) $17.4M $10.6M $3.9M $38.2M $34.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M -$11.2M -$17.1M $19.9M -$18M
Ending Cash (CF) $13.5M -$553.6K -$13.2M $58.2M $16.5M
 
Levered Free Cash Flow -$4.1M -$11.2M -$17.1M -$10.4M -$18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$18.2M -$25.3M -$22.4M -$27.8M
Depreciation & Amoritzation $28.8K $58.8K $57.7K $50K $39.2K
Stock-Based Compensation $1.2M $1.7M $1.8M $2.5M $2.2M
Change in Accounts Receivable -$87.7K -$354.2K -$186.8K $175.5K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$18.2M -$26.9M -$21.9M -$31.4M
 
Capital Expenditures $358.7K $6.2M $20.8K $21K $391.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$358.7K -$6.2M -$20.7K -$20.9K -$391.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.6M $17.7M $21.8M $54.7M $28.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$6.8M -$5.1M $32.8M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$24.5M -$26.9M -$21.9M -$31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$16.7M -$22.7M -$18.5M -$25.6M
Depreciation & Amoritzation $23.6K $45.3K $41.1K $36.2K $27.5K
Stock-Based Compensation $1.1M $1.5M $1.5M $2M $1.7M
Change in Accounts Receivable -$159.5K -$514K -$664.9K $345.5K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$16.3M -$23.5M -$16.5M -$26.7M
 
Capital Expenditures $186.6K $6.2M $14.2K $21K $238.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.6K -$6.2M -$14.2K -$21K $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $112.4K $17.7M $554.6K $44.7M $27.3M
 
Beginning Cash (CF) $61.8M $58.2M $50M $77.5M $101.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$4.8M -$23M $28.3M $2.4M
Ending Cash (CF) $55.6M $53.3M $27M $105.8M $103.7M
 
Levered Free Cash Flow -$6.3M -$22.5M -$23.6M -$16.5M -$27M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock