Financhill
Sell
35

DGX.V Quote, Financials, Valuation and Earnings

Last price:
$3.91
Seasonality move :
64.69%
Day range:
$3.54 - $3.72
52-week range:
$1.19 - $9.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.15x
P/B ratio:
3.91x
Volume:
12.2K
Avg. volume:
37.9K
1-year change:
42.64%
Market cap:
$240.4M
Revenue:
$50.7M
EPS (TTM):
-$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $31.3M $31.5M $35.2M $50.7M
Revenue Growth (YoY) -58.57% 556.37% 0.67% 11.92% 43.83%
 
Cost of Revenues $10.1M $17.3M $40.5M $48.5M $66.3M
Gross Profit -$5.4M $14M -$9M -$13.2M -$15.6M
Gross Profit Margin -112.48% 44.6% -28.47% -37.48% -30.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.8K $1.5M $4M $2.8M $3.3M
Other Inc / (Exp) $290.5K -$1.2M $23.6M -$9.2M $15.1M
Operating Expenses $2.4M $13.3M $10.8M $7.1M $8.8M
Operating Income -$7.8M $606.2K -$19.7M -$20.3M -$24.4M
 
Net Interest Expenses $346.6K $417.3K $310.1K $56.9K --
EBT. Incl. Unusual Items -$7.8M -$1M $3.6M -$29.5M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$852.8K $2.9M -$2M -- --
Net Income to Company -$7M -$3.9M $5.6M -$29.5M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$3.9M $5.6M -$29.5M -$9.3M
 
Basic EPS (Cont. Ops) -$0.59 -$0.18 $0.21 -$1.03 -$0.30
Diluted EPS (Cont. Ops) -$0.59 -$0.18 $0.21 -$1.03 -$0.30
Weighted Average Basic Share $11.7M $21.8M $27.2M $28.6M $30.7M
Weighted Average Diluted Share $11.7M $21.8M $27.2M $28.6M $30.7M
 
EBITDA -$3.2M $4.7M -$5.7M -$25.9K -$2.9M
EBIT -$7.8M $606.2K -$19.7M -$20.3M -$24.4M
 
Revenue (Reported) $4.8M $31.3M $31.5M $35.2M $50.7M
Operating Income (Reported) -$7.8M $606.2K -$19.7M -$20.3M -$24.4M
Operating Income (Adjusted) -$7.8M $606.2K -$19.7M -$20.3M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M $4.9M $7.2M $12.5M $11.2M
Revenue Growth (YoY) 1084.86% -29.43% 47.29% 74.18% -10.36%
 
Cost of Revenues $3.5M $10M $10.7M $16.7M $12.4M
Gross Profit $3.4M -$5.2M -$3.5M -$4.2M -$1.2M
Gross Profit Margin 49.44% -105.95% -49.08% -33.53% -10.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$377.4K $888.2K $1.3M $707.3K $1.3M
Other Inc / (Exp) -$4.6M $6.9M $6.1M -$2.8M --
Operating Expenses $3.3M $2.1M $2.4M $1.8M $2.9M
Operating Income $132K -$7.3M -$5.9M -$6M -$4.1M
 
Net Interest Expenses $74.6K -- $14.7K $6.1K --
EBT. Incl. Unusual Items -$4.5M -$349.3K $182.5K -$8.7M $417K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.8M -- -- --
Net Income to Company -$6.3M -$8.6M $282.8K -$8.7M $554.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$2.2M $182.5K -$8.7M $417K
 
Basic EPS (Cont. Ops) -$0.77 -$0.08 $0.01 -$0.28 $0.01
Diluted EPS (Cont. Ops) -$0.77 -$0.08 $0.01 -$0.28 $0.01
Weighted Average Basic Share $8.3M $27.8M $28.7M $31.2M $43.6M
Weighted Average Diluted Share $8.3M $27.8M $28.7M $31.2M $44.4M
 
EBITDA $1.3M -$3.6M -$1.2M -$645.7K -$1.9M
EBIT $132K -$7.3M -$5.9M -$6M -$4.1M
 
Revenue (Reported) $6.9M $4.9M $7.2M $12.5M $11.2M
Operating Income (Reported) $132K -$7.3M -$5.9M -$6M -$4.1M
Operating Income (Adjusted) $132K -$7.3M -$5.9M -$6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8M $35.8M $28.3M $57.3M $43.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $34.8M $42.4M $70.9M $54.7M
Gross Profit $8.4M $903K -$14.1M -$13.6M -$11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $3.5M $4.1M $2.1M $5.8M
Other Inc / (Exp) $8.6M $16.5M -$6.2M -$1.9M --
Operating Expenses $11.2M $10.8M $9.1M $6.4M $15.6M
Operating Income -$2.8M -$9.9M -$23.2M -$20.1M -$26.7M
 
Net Interest Expenses $617.7K $377.9K $263.3K $29.9K $28.2K
EBT. Incl. Unusual Items $4.8M $6.4M -$29.8M -$21.9M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$914.1K -- -$1K --
Net Income to Company $4.7M $7.8M -$28.9M -$21.7M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $7.3M -$29.8M -$21.9M -$17M
 
Basic EPS (Cont. Ops) $0.72 $0.27 -$1.06 -$0.73 -$0.47
Diluted EPS (Cont. Ops) $0.72 $0.26 -$1.06 -$0.73 -$0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3M $372.7K -$4.7M $3M -$13.9M
EBIT -$2.8M -$9.9M -$23.2M -$20.1M -$26.7M
 
Revenue (Reported) $20.8M $35.8M $28.3M $57.3M $43.6M
Operating Income (Reported) -$2.8M -$9.9M -$23.2M -$20.1M -$26.7M
Operating Income (Adjusted) -$2.8M -$9.9M -$23.2M -$20.1M -$26.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2M $23.7M $20.6M $42.6M $35.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $27M $28.6M $50.9M $39.3M
Gross Profit $9.7M -$3.3M -$8M -$8.2M -$3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $850.4K $2.9M $3M $2.3M $4.8M
Other Inc / (Exp) $8.5M $26.9M -$2.1M $5.3M $3.9M
Operating Expenses $10.4M $7.9M $6.3M $5.8M $12.7M
Operating Income -$649K -$11.2M -$14.3M -$14M -$16.2M
 
Net Interest Expenses $344K $303.3K $263.3K $29.9K $28.2K
EBT. Incl. Unusual Items $7.6M $15.7M -$16.6M -$8.7M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$1.9M -- -$1K --
Net Income to Company $6.3M $18.1M -$16.4M -$8.6M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $17.6M -$16.6M -$8.7M -$16.4M
 
Basic EPS (Cont. Ops) $0.86 $0.68 -$0.58 -$0.28 -$0.45
Diluted EPS (Cont. Ops) $0.86 $0.67 -$0.58 -$0.28 -$0.45
Weighted Average Basic Share $30.5M $81M $85.6M $89.8M $115.2M
Weighted Average Diluted Share $30.5M $81.3M $85.6M $89.8M $116M
 
EBITDA $2.3M -$2.1M -$933.7K $2.1M -$8.7M
EBIT -$649K -$11.2M -$14.3M -$14M -$16.2M
 
Revenue (Reported) $19.2M $23.7M $20.6M $42.6M $35.8M
Operating Income (Reported) -$649K -$11.2M -$14.3M -$14M -$16.2M
Operating Income (Adjusted) -$649K -$11.2M -$14.3M -$14M -$16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8M $43.5M $6.3M $1.5M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1K $1.2M $668.6K $750.2K $2.6K
Inventory -- -- -- -- --
Prepaid Expenses $16.1K $896.3K $1M $336.3K $203.9K
Other Current Assets -- -- -- -- --
Total Current Assets $6M $45.7M $8.3M $2.9M $9.6M
 
Property Plant And Equipment $11.4M $50.8M $60.1M $47.1M $34.2M
Long-Term Investments -- $1M $1.1M $4M $4.1M
Goodwill $1.7M -- -- -- --
Other Intangibles $2M $1.8M $1.8M $1.6M $1.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $21M $101.1M $71.3M $55.6M $49.4M
 
Accounts Payable $1.2M $2.9M $3.2M $5.9M $9.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.6M -- $662.1K $852.3K $111.3K
Current Portion Of Capital Lease Obligations $142.4K -- $135.6K $146.7K $73.4K
Other Current Liabilities -- $4.1M $437K $7.2M $4.8M
Total Current Liabilities $3.9M $7M $4.4M $6.9M $14.5M
 
Long-Term Debt $3.8M -- $1.1M $914.5K $108.8K
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $52.8M $7.4M $17M $17.7M
 
Common Stock $16M $39.7M $53.7M $56M $66.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.3M $48.3M $63.9M $38.6M $31.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $401.9K
Total Equity $13.3M $48.3M $63.9M $38.6M $31.6M
 
Total Liabilities and Equity $21M $101.1M $71.3M $55.6M $49.4M
Cash and Short Terms $5.8M $43.5M $6.3M $1.5M $9M
Total Debt $6.5M -- $1.9M $1.9M $293.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.8M $10.1M $1.8M $7.4M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $420.1K $2.6M $331.5K $940.8K $844.2K
Inventory -- -- -- -- --
Prepaid Expenses $250.1K $2.8M $382.4K -- $318.7K
Other Current Assets -- -- -- -- --
Total Current Assets $51.6M $16M $4.5M $9M $31.2M
 
Property Plant And Equipment $39.1M $63.2M $53.3M $36.7M $29.8M
Long-Term Investments -- $1.1M $1.1M $5M $9M
Goodwill $1.7M $1.7M $3.4M -- --
Other Intangibles $1.9M $1.8M $1.7M $1.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $94.4M $83.8M $64M $52.2M $71.3M
 
Accounts Payable $1.5M $887.8K $6.2M $7.9M $3.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $730.2K $1.3M $200.3K --
Current Portion Of Capital Lease Obligations $156.4K $120.1K $150.4K $171K --
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities $3.9M $3.6M $7.6M $8.3M $6.8M
 
Long-Term Debt $3M $1.4M $1.1M $319.4K --
Capital Leases -- -- -- -- --
Total Liabilities $7M $8.8M $14M $15.6M $9.9M
 
Common Stock $69.4M $46.6M $56.9M $65.3M $104M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.4M $75M $50M $36.6M $61.4M
 
Total Liabilities and Equity $94.4M $83.8M $64M $52.2M $71.3M
Cash and Short Terms $50.8M $10.1M $1.8M $7.4M $8.6M
Total Debt $3.1M $2.3M $2.5M $690.7K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$3.9M $5.6M -$29.5M -$9.3M
Depreciation & Amoritzation $4.5M $4.1M $14.1M $20.3M $21.5M
Stock-Based Compensation $1.7M $9.8M $4.3M $2.2M $2.4M
Change in Accounts Receivable -$352.3K -- -- -$1.7M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$11.1M -$4.4M $7.7M -$24M
 
Capital Expenditures $1.5M $42.5M $19.1M $4.1M $5.2M
Cash Acquisitions -- -- -- $6.4M --
Cash From Investing -$1.7M -$43.5M -$18.9M -$9.8M $21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.4M $1.8M $13M $933.4K --
Long-Term Debt Repaid -$346.3K -$8.3M -$298.1K -$2.3M -$1.1M
Repurchase of Common Stock $52.8K $752.2K $332.7K -- --
Other Financing Activities -$50 -- -- -- $1.4M
Cash From Financing $3M $55.8M $24.6M $75.7K $4.4M
 
Beginning Cash (CF) $39.8K $1.2M $2.5M $450K $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $1.1M $1.2M -$2M $1.9M
Ending Cash (CF) -$1.7M $2.3M $3.7M -$1.6M $4.3M
 
Levered Free Cash Flow -$4.6M -$53.6M -$23.6M $3.6M -$29.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.3M -$8.6M $282.8K -$8.7M $554.9K
Depreciation & Amoritzation $1.1M $3.7M $4.8M $5.3M $2.2M
Stock-Based Compensation $3.5M $1.1M $448.7K $703.9K $807.2K
Change in Accounts Receivable -- -- $1.1M -$11.8K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M $2M $1.2M -$21.7M -$9.4M
 
Capital Expenditures $1.1M $2.9M $137.6K $5.9K $2M
Cash Acquisitions -- -- -$4.2K -- -$10.9K
Cash From Investing -$1.1M -$2.9M -$133.9K $15.4M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46.1K -$1.3M -$1.5K -- --
Long-Term Debt Repaid -$239.2K -$398.5K -$587K -$376K --
Repurchase of Common Stock $321.9K $11.8K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$69.8K -$1.6M -$267.5K $5.1M $22.8M
 
Beginning Cash (CF) $21.9M $4M $1.2M $795.2K $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$2.5M $773.9K -$1.3M $2.7M
Ending Cash (CF) $18.2M $1.5M $1.9M -$479.3K $11.3M
 
Levered Free Cash Flow -$3.6M -$841K $1M -$21.7M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7M $7.8M -$28.9M -$21.7M -$17.2M
Depreciation & Amoritzation $4.1M $10.2M $18.4M $23.1M $12.8M
Stock-Based Compensation $8.9M $4.8M $2.7M $2.3M $5.9M
Change in Accounts Receivable -- -- -- -$2.4M -$3.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M $1.1M -$1.8M -$22.5M -$59.8M
 
Capital Expenditures $31.4M $26.3M $8.9M $4.4M $5M
Cash Acquisitions -- -- $6.2M $215.3K $1.4M
Cash From Investing -$33M -$27.2M -$14.3M $18.4M $27M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M $13M $875.8K $5.5K --
Long-Term Debt Repaid -$5.4M -$16.1M $11.4M -$2.2M --
Repurchase of Common Stock $542.1K $590.8K $4.8K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $62.4M $8.1M $13.4M $3.8M $40.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M -$18M -$2.7M -$374K $7.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.1M -$25.2M -$10.7M -$27M -$64.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.3M $18.1M -$16.4M -$8.6M -$16.5M
Depreciation & Amoritzation $3M $9.1M $13.4M $16.2M $7.5M
Stock-Based Compensation $8.2M $3.2M $1.6M $1.7M $5.2M
Change in Accounts Receivable -- -$951K -$351.1K -$1.1M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$7M $5.1M $7.8M -$22.4M -$35.1M
 
Capital Expenditures $30.4M $14.2M $4M $4.4M $4.2M
Cash Acquisitions -- -- $6.2M -- $1.4M
Cash From Investing -$30.4M -$14.1M -$9.5M $18.7M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $13M $927.9K -- --
Long-Term Debt Repaid -$5.3M -$13.2M -$1.5M -$1.4M -$133.4K
Repurchase of Common Stock $489.3K $327.8K -- -- --
Other Financing Activities -- -- -- -- -$1.4M
Cash From Financing $59.1M $11.5M $367.5K $4M $40.3M
 
Beginning Cash (CF) $63.7M $20.5M $2.7M $4.7M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M $2.5M -$1.3M $336.5K $6.3M
Ending Cash (CF) $85.3M $23M $1.3M $5M $22M
 
Levered Free Cash Flow -$37.5M -$9M $3.8M -$26.8M -$39.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock