Financhill
Buy
56

BIPC.TO Quote, Financials, Valuation and Earnings

Last price:
$63.63
Seasonality move :
0.25%
Day range:
$63.29 - $63.85
52-week range:
$45.70 - $66.99
Dividend yield:
3.79%
P/E ratio:
4.45x
P/S ratio:
1.60x
P/B ratio:
35.49x
Volume:
73K
Avg. volume:
129.3K
1-year change:
14.92%
Market cap:
$7.6B
Revenue:
$5B
EPS (TTM):
-$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.1B $2.5B $3.4B $5B
Revenue Growth (YoY) -10.79% 7.39% 19.2% 37.59% 48.66%
 
Cost of Revenues $706.2M $659.5M $705.6M $1.1B $1.9B
Gross Profit $1.2B $1.4B $1.7B $2.3B $3.1B
Gross Profit Margin 63.15% 67.99% 71.26% 68.92% 62.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.2M $61.4M $89.8M $90.4M $102.7M
Other Inc / (Exp) -$829.5M -$428.6M $1.5B $17.5M -$972.5M
Operating Expenses $44.2M $61.4M $89.8M $90.4M $102.7M
Operating Income $1.2B $1.3B $1.7B $2.2B $3B
 
Net Interest Expenses $286.8M $368.6M $708.2M $940.7M $1.5B
EBT. Incl. Unusual Items $49.6M $541.6M $2.4B $1.3B $598.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $360.5M $507.8M $341.1M $496.7M $500M
Net Income to Company -$310.9M $33.9M $2.1B $817.9M $98.6M
 
Minority Interest in Earnings -$428.8M $495.2M $683.5M $668.1M $931.6M
Net Income to Common Excl Extra Items -$739.7M $33.9M $2.1B $817.9M $98.6M
 
Basic EPS (Cont. Ops) -$10.97 -$4.11 $12.64 $1.05 -$6.31
Diluted EPS (Cont. Ops) -$10.97 -$4.11 $12.64 $1.05 -$6.31
Weighted Average Basic Share $67.4M $112.3M $112.7M $143M $132.1M
Weighted Average Diluted Share $67.4M $112.3M $112.7M $143M $132.1M
 
EBITDA $715.6M $1.6B $1.9B $2.7B $4.1B
EBIT $336.4M $1.3B $1.7B $2.2B $3B
 
Revenue (Reported) $1.9B $2.1B $2.5B $3.4B $5B
Operating Income (Reported) $1.2B $1.3B $1.7B $2.2B $3B
Operating Income (Adjusted) $336.4M $1.3B $1.7B $2.2B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $521.7M $593M $739M $1.2B $1.3B
Revenue Growth (YoY) 12.18% 13.67% 24.63% 68.32% 1.53%
 
Cost of Revenues $171.4M $158M $195.8M $462.4M $462.8M
Gross Profit $350.3M $434.9M $543.2M $781.6M $800.2M
Gross Profit Margin 67.15% 73.35% 73.5% 62.83% 63.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $22.2M $21.5M $28.6M $27.5M
Other Inc / (Exp) $127.2M $303.9M $1.2B -$1.4B --
Operating Expenses $15.1M $22.2M $21.5M $28.6M $27.5M
Operating Income $335.2M $412.7M $521.8M $752.9M $772.7M
 
Net Interest Expenses $97M $192M $217.3M $366.9M $429.7M
EBT. Incl. Unusual Items $365.4M $514.6M $1.5B -$986.2M $556.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97M $92.7M $127.4M $115.9M $132.2M
Net Income to Company $267M $431.7M $1.4B -$1.1B $442.5M
 
Minority Interest in Earnings $114.7M $133.2M $128.8M $230.5M $327.8M
Net Income to Common Excl Extra Items $268.4M $432.3M $1.4B -$1.1B $440.7M
 
Basic EPS (Cont. Ops) $1.59 $2.66 $8.57 -$9.31 $0.85
Diluted EPS (Cont. Ops) -- $2.66 $8.57 -$9.31 $0.85
Weighted Average Basic Share $96.7M $112.6M $142.9M $143.1M $132.1M
Weighted Average Diluted Share $96.7M $112.6M $142.9M $143.1M $132.1M
 
EBITDA $417.1M $479.4M $600.9M $1B $1B
EBIT $335.2M $412.7M $521.8M $752.9M $772.7M
 
Revenue (Reported) $521.7M $593M $739M $1.2B $1.3B
Operating Income (Reported) $335.2M $412.7M $521.8M $752.9M $772.7M
Operating Income (Adjusted) $335.2M $412.7M $521.8M $752.9M $772.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.3B $2.8B $5B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $709.2M $626.1M $806.6M $1.8B $1.9B
Gross Profit $1.3B $1.7B $2B $3.1B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.1M $90.7M $86.3M $100.7M $109.1M
Other Inc / (Exp) -$225.6M $391.2M $1.2B -$1.2B --
Operating Expenses $53.1M $90.7M $86.3M $100.7M $109.1M
Operating Income $1.3B $1.6B $1.9B $3B $3.1B
 
Net Interest Expenses $339.8M $612.2M $846.8M $1.3B $1.6B
EBT. Incl. Unusual Items $698.6M $1.4B $2.3B $488.2M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $481.4M $348.1M $462.3M $518.4M $524.4M
Net Income to Company $220M $1B $1.8B -$27.6M $1.1B
 
Minority Interest in Earnings $474.5M $679M $565M $902M $1.4B
Net Income to Common Excl Extra Items $217.2M $1B $1.8B -$30.2M $1.2B
 
Basic EPS (Cont. Ops) -$4.32 $3.07 $8.50 -$6.51 -$1.04
Diluted EPS (Cont. Ops) -- $3.07 $8.50 -$6.51 -$1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.8B $2.2B $4.1B $4.1B
EBIT $1.3B $1.6B $1.9B $3B $3.1B
 
Revenue (Reported) $2B $2.3B $2.8B $5B $5.1B
Operating Income (Reported) $1.3B $1.6B $1.9B $3B $3.1B
Operating Income (Adjusted) $1.3B $1.6B $1.9B $3B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $2.1B $3.7B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $528M $495M $594.8M $1.4B $1.4B
Gross Profit $1B $1.3B $1.5B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.1M $69.2M $65.9M $76.2M $82.5M
Other Inc / (Exp) -$70.6M $754M $413.5M -$785.3M $155.2M
Operating Expenses $40.1M $69.2M $65.9M $76.2M $82.5M
Operating Income $969.4M $1.2B $1.5B $2.3B $2.3B
 
Net Interest Expenses $260.3M $503.8M $640.5M $1B $1.2B
EBT. Incl. Unusual Items $638.7M $1.5B $1.3B $428.3M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $399.3M $242.2M $363.2M $384.9M $409.7M
Net Income to Company $241.3M $1.2B $889M $43.5M $1.1B
 
Minority Interest in Earnings -$134.4M $547.9M $433.3M $666.4M $1.1B
Net Income to Common Excl Extra Items -$9.7M $1.2B $882.8M $43.4M $1.1B
 
Basic EPS (Cont. Ops) -$2.53 $6.09 $1.69 -$4.35 $0.55
Diluted EPS (Cont. Ops) -$4.12 $6.09 $1.69 -$4.35 $0.55
Weighted Average Basic Share $231.6M $337.6M $368.4M $429.2M $383.3M
Weighted Average Diluted Share $231.6M $337.6M $368.4M $429.2M $383.3M
 
EBITDA $1B $1.4B $1.7B $3B $3B
EBIT $771.6M $1.2B $1.5B $2.3B $2.3B
 
Revenue (Reported) $1.5B $1.8B $2.1B $3.7B $3.8B
Operating Income (Reported) $969.4M $1.2B $1.5B $2.3B $2.3B
Operating Income (Adjusted) $771.6M $1.2B $1.5B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $244.8M $592.4M $680.2M $760.8M $1.1B
Short Term Investments -- -- -- $50.4M $97.6M
Accounts Receivable, Net $439.9M $507.8M $597.5M $1.1B $932M
Inventory -- -- -- -- --
Prepaid Expenses $62.5M $58.6M $78.7M $67.6M $43M
Other Current Assets -- -- -- -- --
Total Current Assets $747.2M $2.5B $2.1B $3.7B $6.9B
 
Property Plant And Equipment $6.5B $6.1B $6.4B $18.7B $18.1B
Long-Term Investments $34.4M $37.9M $634.1M $1.7B $2.2B
Goodwill $673.2M $623.2M $702.7M $2.3B $2.3B
Other Intangibles $3.8B $3.4B $3.9B $4.9B $4.1B
Other Long-Term Assets $128.8M $19.1M $23.1M $245.3M $335.8M
Total Assets $11.9B $12.7B $13.8B $31.5B $33.9B
 
Accounts Payable $107.1M $49.3M $59.6M $112.1M $96.4M
Accrued Expenses $337.9M $526.3M $762.4M $1B $937M
Current Portion Of Long-Term Debt $14M $167M $480.2M $1.4B $1.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9B $5.7B $4.7B $5.6B $8.4B
Total Current Liabilities $3.5B $7.8B $6.3B $8.4B $11B
 
Long-Term Debt $5.9B $4.5B $5.8B $14.5B $16.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $14.5B $14.3B $26.2B $30.7B
 
Common Stock -- $66.9M $71.8M $516.9M $1.4M
Other Common Equity Adj -- -- $415.1M $627.2M $833.7M
Common Equity -$2.2B -$2.7B -$1.5B -$526.1M -$1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $888M $1B $5.9B $5B
Total Equity -$729.3M -$1.8B -$489.1M $5.4B $3.2B
 
Total Liabilities and Equity $11.9B $12.7B $13.8B $31.5B $33.9B
Cash and Short Terms $244.8M $592.4M $680.2M $760.8M $1.1B
Total Debt $5.9B $4.7B $6.2B $15.9B $17.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $514.3M $469.9M $459.7M $375.6M $609.4M
Short Term Investments -- $105.3M $134.5M $44.6M --
Accounts Receivable, Net $661.3M $656.8M $1.7B $1.2B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.9B $3.9B $3.9B $4.1B
 
Property Plant And Equipment $5.8B $5.7B $18.6B $19.8B $19.5B
Long-Term Investments $41.8M $563.4M $133.8M $121.6M $521.8M
Goodwill $637.7M $681M $2.4B $2.3B --
Other Intangibles $3.5B $3.8B $5B $4.5B --
Other Long-Term Assets $30.6M $24.6M $1.9B $2B --
Total Assets $12B $12.7B $31.9B $32.6B $33.4B
 
Accounts Payable $696.8M $861.5M $1.8B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $331.6M $1.4B $1.8B $1.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.8B $5.4B $5.4B $6.3B --
Total Current Liabilities $6.8B $7.8B $8.9B $9.1B $9.9B
 
Long-Term Debt $4.5B $4.5B $14.5B $16.9B $17.1B
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $14.4B $26.6B $29.3B $30.3B
 
Common Stock $67.1M $72.8M $530M $529.6M $1.4M
Other Common Equity Adj -- $168.2M $448.4M $761.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $940M $878M $5.8B $4.4B $4.7B
Total Equity -$1.5B -$1.7B $5.4B $3.3B $3.1B
 
Total Liabilities and Equity $12B $12.7B $31.9B $32.6B $33.4B
Cash and Short Terms $514.3M $469.9M $459.7M $375.6M $609.4M
Total Debt $4.9B $5.9B $16.3B $18B $18.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$310.9M $33.9M $2.1B $817.9M $98.6M
Depreciation & Amoritzation $379.3M $295.9M $274.7M $492.6M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$95.1M -$114.1M -$79.4M -$114.7M $191.8M
Change in Inventories -- -- -- -- --
Cash From Operations $978.3M $1.1B $1.2B $1.4B $2.4B
 
Capital Expenditures $557.5M $522.8M $683.5M $801.7M $1.9B
Cash Acquisitions -- $354.8M -- $4.2B $1.4B
Cash From Investing -$534.7M $53.9M -$1.4B -$355M -$3B
 
Dividends Paid (Ex Special Dividend) -$44.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $738.4M $491.2M $3.6B $3.2B $10.8B
Long-Term Debt Repaid -$509.2M -$852.1M -$1.6B -$3.5B -$8.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$609.8M -$887.2M -$2B $3.3B -$2.6B
Cash From Financing -$424.8M -$733.4M -$5.2M -$982.6M $863.1M
 
Beginning Cash (CF) $273.4M $592.4M $603M $710.7M $969.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M $347.3M -$31.2M $126.9M $184.9M
Ending Cash (CF) $257.3M $914.6M $746.2M $872.7M $1.1B
 
Levered Free Cash Flow $420.8M $529.1M $479.1M $627.6M $465.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $267M $431.7M $1.4B -$1.1B $442.5M
Depreciation & Amoritzation $82.6M $66.6M $79.4M $263.6M $229.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21.8M -$26.2M -$63.3M -- -$34.7M
Change in Inventories -- -- -- -- --
Cash From Operations $328.9M $278.6M $261.1M $630.5M $536.1M
 
Capital Expenditures $138.2M $159.4M $164.1M $815.2M $1.5B
Cash Acquisitions $2.1M -- $4.2B -$453.7M $290.3M
Cash From Investing -$134.7M -$165.3M $114.7M -$1.5M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.8M $1.1B $1B $5.2B --
Long-Term Debt Repaid -$6.6M -$485.5M -$1.2B -$5.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$144.1M -$1.1B $3.5B -$377.3M --
Cash From Financing -$118.9M -$413.8M -$517.1M -$930.6M -$338.7M
 
Beginning Cash (CF) $514.3M $364.1M $325.8M $331M $528.7M
Foreign Exchange Rate Adjustment -$28.8M -$15.9M -$13.5M $31.2M $2.2M
Additions / Reductions $46.5M -$316.4M -$154.8M $322M -$1.2B
Ending Cash (CF) $532.1M $31.8M $157.5M $684.2M -$645.4M
 
Levered Free Cash Flow $190.7M $119.2M $97M -$184.7M -$934M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $220M $1B $1.8B -$27.6M $1.1B
Depreciation & Amoritzation $356.7M $236.4M $301M $1.1B $993.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$149M -$104.6M -$94.3M -- $54.1M
Change in Inventories -- -- -- -- --
Cash From Operations $965.6M $1B $1B $2.5B $2.2B
 
Capital Expenditures $547.6M $621.3M $715.5M $1.6B $2.5B
Cash Acquisitions $355M -$204.9K $4.2B $1.6B $349.2M
Cash From Investing $49.8M -$1.3B -$446.8M -$2.6B -$1.8B
 
Dividends Paid (Ex Special Dividend) $584.5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $567.3M $2.5B -- $10.6B --
Long-Term Debt Repaid -$264.9M -$1.1B -- -$9.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5B -$1.5B $3.2B -$2.5B --
Cash From Financing -$849.4M $43.8M -$754.9M $150.2M -$265.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190.2M -$182.9M -$44.3M $2.2M $173.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $418M $384.1M $321.8M $878.4M -$279.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $241.3M $1.2B $889M $43.5M $1.1B
Depreciation & Amoritzation $260.7M $204M $230.3M $788M $720.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90.5M -$82.1M -$97M $79.6M -$65.7M
Change in Inventories -- -- -- -- --
Cash From Operations $769.7M $730M $604.8M $1.7B $1.6B
 
Capital Expenditures $378.9M $481.1M $513.2M $1.4B $2B
Cash Acquisitions $1B -- $4.2B $1.6B $538.3M
Cash From Investing $534.4M -$1.2B -$239.7M -$2.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $474.7M $2.5B $2.2B $9.6B $3B
Long-Term Debt Repaid -$265.7M -$499.5M -$2.3B -$8.3B -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3B -$1.9B $3.3B -$2.5B -$739.1M
Cash From Financing -$1B $91.1M -$658.6M $474.2M -$654.4M
 
Beginning Cash (CF) $914.3M $2.5B $1.2B $1.4B $2.6B
Foreign Exchange Rate Adjustment -$14M $73.1M $18.9M -$55.7M $85.3M
Additions / Reductions $250.3M -$261.7M -$274.8M -$399.4M -$411.1M
Ending Cash (CF) $1.1B $2.4B $959.2M $993.9M $2.3B
 
Levered Free Cash Flow $390.8M $248.9M $91.6M $342.4M -$402.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock