Financhill
Sell
26

BIP.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$47.86
Seasonality move :
4.38%
Day range:
$47.68 - $48.14
52-week range:
$36.61 - $51.01
Dividend yield:
5.05%
P/E ratio:
833.80x
P/S ratio:
0.64x
P/B ratio:
3.54x
Volume:
442.4K
Avg. volume:
448K
1-year change:
3.84%
Market cap:
$22.2B
Revenue:
$28.8B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.9B $14.5B $18.8B $24.2B $28.8B
Revenue Growth (YoY) 36.14% 21.37% 29.85% 28.85% 18.89%
 
Cost of Revenues $8.8B $10.3B $13.7B $18.2B $21.4B
Gross Profit $3.1B $4.1B $5.1B $6B --
Gross Profit Margin 26.3% 28.52% 27.15% 24.88% 25.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.5M $509M $563.7M $557.4M $554.8M
Other Inc / (Exp) $467.7M $2.4B $397.5M $650.6M $522.5M
Operating Expenses $418.5M $509M $563.7M $557.4M $553.9M
Operating Income $2.7B $3.6B $4.5B $5.5B $6.8B
 
Net Interest Expenses $1.6B $1.8B $2.4B $3.4B $4.6B
EBT. Incl. Unusual Items $1.4B $4.1B $2.5B $2.1B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $390.3M $769.8M $729M $784.2M $369.3M
Net Income to Company $1.2B $3.4B $1.8B $2B $2.3B
 
Minority Interest in Earnings $1B $2.7B $1.7B $1.8B --
Net Income to Common Excl Extra Items $1.2B $3.4B $1.8B $2B $480.1M
 
Basic EPS (Cont. Ops) $0.27 $1.38 $0.10 $0.16 $0.05
Diluted EPS (Cont. Ops) $0.27 $1.38 $0.10 $0.16 --
Weighted Average Basic Share $442M $445M $458.1M $459.4M $461.6M
Weighted Average Diluted Share $442M $445M $458.1M $459.4M $461.6M
 
EBITDA $5B $6.2B $7.3B $9.2B $11.8B
EBIT $2.7B $3.6B $4.5B $5.5B $2.7B
 
Revenue (Reported) $11.9B $14.5B $18.8B $24.2B $28.8B
Operating Income (Reported) $2.7B $3.6B $4.5B $5.5B $6.8B
Operating Income (Adjusted) $2.7B $3.6B $4.5B $5.5B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $4.7B $6B $7.2B --
Revenue Growth (YoY) 25.81% 27.92% 27.04% 19.44% --
 
Cost of Revenues $2.7B $3.4B $4.5B $5.3B --
Gross Profit $1B $1.4B $1.5B $1.9B --
Gross Profit Margin 27.46% 28.59% 24.58% 26.05% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.5M $142.4M $134.1M $154.1M $147.4M
Other Inc / (Exp) $395.3M $60M $41.6M -$101M --
Operating Expenses $128.5M $142.4M $134.1M $154.1M --
Operating Income $888.4M $1.2B $1.3B $1.7B --
 
Net Interest Expenses $463.7M $626.9M $858.4M $1.2B --
EBT. Incl. Unusual Items $790.1M $638.7M $399.7M $426.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.9M $173.7M $185.1M $107.8M --
Net Income to Company $675.4M $471.5M $343.4M $319.2M --
 
Minority Interest in Earnings $391.9M $323.9M $312.5M $418.7M --
Net Income to Common Excl Extra Items $675.4M $471.5M $343.4M $319.2M --
 
Basic EPS (Cont. Ops) $0.59 $0.29 $0.03 -$0.25 --
Diluted EPS (Cont. Ops) $0.59 $0.29 $0.03 -$0.25 --
Weighted Average Basic Share $443.4M $458.2M $458.8M $461.7M --
Weighted Average Diluted Share $443.4M $458.2M $458.8M $461.7M --
 
EBITDA $1.5B $1.9B $2.2B $2.9B --
EBIT $888.4M $1.2B $1.3B $1.7B --
 
Revenue (Reported) $3.7B $4.7B $6B $7.2B --
Operating Income (Reported) $888.4M $1.2B $1.3B $1.7B --
Operating Income (Adjusted) $888.4M $1.2B $1.3B $1.7B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.7B $17.9B $22.5B $28B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $13B $17B $20.8B --
Gross Profit $3.9B $4.8B $5.5B $7.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $487.9M $576M $548.8M $548.4M $580.1M
Other Inc / (Exp) $2.7B $574.7M $827.3M $226.1M --
Operating Expenses $487.9M $576M $548.8M $548.4M --
Operating Income $3.4B $4.3B $4.9B $6.7B --
 
Net Interest Expenses $1.8B $2.2B $3.1B $4.4B --
EBT. Incl. Unusual Items $4.1B $2.6B $2.1B $2.5B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $736.1M $644.7M $733.2M $469M --
Net Income to Company $3.5B $2B $2B $2B --
 
Minority Interest in Earnings $2.7B $1.7B $1.7B $2.2B $717.4M
Net Income to Common Excl Extra Items $3.5B $2B $2B $2B --
 
Basic EPS (Cont. Ops) $1.77 $0.52 $0.45 -$0.56 --
Diluted EPS (Cont. Ops) $1.77 $0.52 $0.45 -$0.56 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $7B $8.3B $11.4B --
EBIT $3.4B $4.3B $4.9B $6.7B $2.7B
 
Revenue (Reported) $13.7B $17.9B $22.5B $28B --
Operating Income (Reported) $3.4B $4.3B $4.9B $6.7B --
Operating Income (Adjusted) $3.4B $4.3B $4.9B $6.7B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4B $13.8B $17.4B $21.2B $15.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $10B $13.3B $15.9B $11.2B
Gross Profit $3B $3.7B $4.1B $5.3B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $366.7M $433.5M $419.8M $410.8M $436M
Other Inc / (Exp) $2.2B $370.6M $805.7M $386.8M $341.3M
Operating Expenses $366.7M $433.5M $419.8M $410.8M $288.7M
Operating Income $2.7B $3.3B $3.7B $4.9B $3.7B
 
Net Interest Expenses $1.4B $1.7B $2.4B $3.4B $2.5B
EBT. Incl. Unusual Items $3.3B $1.9B $1.5B $1.8B $972.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665.7M $545.2M $549.9M $234.8M $435.4M
Net Income to Company $2.8B $1.4B $1.6B $1.7B $1.1B
 
Minority Interest in Earnings $2.2B $1.1B $1.3B $1.7B $717.4M
Net Income to Common Excl Extra Items $2.8B $1.4B $1.6B $1.7B $857.1M
 
Basic EPS (Cont. Ops) $1.28 $0.42 $0.47 -$0.28 $0.04
Diluted EPS (Cont. Ops) $1.28 $0.42 $0.47 -$0.28 $0.06
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.4B $923.2M
Weighted Average Diluted Share $1.3B $1.4B $1.4B $1.4B $923.2M
 
EBITDA $4.5B $5.4B $6.3B $8.5B $6.4B
EBIT $2.7B $3.3B $3.7B $4.9B $1.9B
 
Revenue (Reported) $10.4B $13.8B $17.4B $21.2B $15.3B
Operating Income (Reported) $2.7B $3.3B $3.7B $4.9B $3.7B
Operating Income (Adjusted) $2.7B $3.3B $3.7B $4.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $2.7B $3.6B $3.6B $3.8B
Short Term Investments $731.9M $708.6M $1.5B $1.1B $647.2M
Accounts Receivable, Net $1.9B $2.3B $3.1B $4.6B $5.2B
Inventory $281.6M $505.3M $719.5M $675.1M $652.9M
Prepaid Expenses $573.8M -- -- -- --
Other Current Assets -- $418M $427.3M $1.3B $970M
Total Current Assets $4.7B $6.2B $9.1B $10.5B $13.8B
 
Property Plant And Equipment $40.2B $48.8B $50.5B $64B $73B
Long-Term Investments $8.6B $7.5B $9.1B $13.6B $16.5B
Goodwill $8.5B $11.4B $11.9B $19.2B $20.2B
Other Intangibles $15B $18.1B $16B $21B $20.8B
Other Long-Term Assets $369.8M $559.5M $630.8M $850M $1.3B
Total Assets $78.1B $93.4B $98.9B $132.9B $150.1B
 
Accounts Payable $1.9B $2.4B $2.5B $3B $3.1B
Accrued Expenses $957.6M $1.4B $1.9B $2.3B $2.6B
Current Portion Of Long-Term Debt $2.1B $3.4B $3.7B $6B $4.2B
Current Portion Of Capital Lease Obligations $262.7M $530.2M $520.9M $568.9M $875.3M
Other Current Liabilities $1.1B $619.4M $1.2B $679M $2.4B
Total Current Liabilities $7B $10.9B $11.4B $15.4B $15.6B
 
Long-Term Debt $32.2B $37.3B $41B $56.8B $74.7B
Capital Leases -- -- -- -- --
Total Liabilities $50.5B $60.1B $64.2B $88B $107.5B
 
Common Stock $7B $7.7B $8.3B $8.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4B $7.2B $7.3B $7B $8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.8B $24.7B $26.1B $36.6B $34.8B
Total Equity $27.6B $33.3B $34.6B $44.9B $42.8B
 
Total Liabilities and Equity $78.1B $93.4B $98.9B $132.9B $150.3B
Cash and Short Terms $1.9B $2.7B $3.6B $3.6B $3.8B
Total Debt $34.4B $41.3B $45B $63.2B $73.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.6B $1.7B $1.8B $1.8B $3.2B
Short Term Investments $1.4B $1.1B $1.3B $1.3B $328.4M
Accounts Receivable, Net $2.5B $3B $4.6B $6.1B $6.7B
Inventory $352.9M $590.8M $628.5M $652.7M $643M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.3B $7.5B $8.3B $10.2B $16.6B
 
Property Plant And Equipment $34.7B $48.3B $50.4B $68.8B $71.8B
Long-Term Investments $7.6B $8.5B $9.1B $15B $8.1B
Goodwill $8.4B $11.5B $16.4B $19.3B $19.9B
Other Intangibles $15.4B $17.4B $20.5B $19.4B $22.6B
Other Long-Term Assets $1.1B $1.8B $3.3B $5.1B $5.7B
Total Assets $74.6B $95.3B $108.1B $138.1B $148.7B
 
Accounts Payable $3.3B $4.8B $5B $6.5B $8.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.3B $4.9B $6.9B $3.6B $4.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9B $1.2B $482.3M $521.7M $4.3B
Total Current Liabilities $8.7B $11.5B $12.9B $12.6B $18.8B
 
Long-Term Debt $30.1B $38.5B $44.3B $68.5B $65.7B
Capital Leases -- -- -- -- --
Total Liabilities $48.1B $61.7B $70.2B $96.9B $108.1B
 
Common Stock $6.9B $7.8B $8.1B $8.5B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$245.5M $307.7M -- -- -$124.6M
Minority Interest, Total $19.6B $25.4B $29.7B $33.2B $33.3B
Total Equity $26.6B $33.6B $37.9B $41.2B $40.6B
 
Total Liabilities and Equity $74.6B $95.3B $108.1B $138.1B $148.7B
Cash and Short Terms $1.6B $1.7B $1.8B $1.8B $3.5B
Total Debt $32B $43.6B $49.7B $72.8B $72B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $3.4B $1.8B $2B $2.3B
Depreciation & Amoritzation $2.3B $2.6B $2.8B $3.7B $5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $380.9M -$238.2M -$579.3M -$167.4M $186M
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $3.5B $4.1B $5.5B $6.4B
 
Capital Expenditures $2B $2.6B $3.6B $3.4B $6.8B
Cash Acquisitions $5.9B $7.4B $623.6M $15.1B -$3.8B
Cash From Investing -$3.1B -$1.3B -$4B -$6.3B -$9.4B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.3B $1.5B $1.7B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $12.1B $29B $17B $27.7B $37.8B
Long-Term Debt Repaid -$10.1B -$27.4B -$12.7B -$21.2B -$26.4B
Repurchase of Common Stock -- $15M $316.4M $17.5M --
Other Financing Activities $2.1B -$2.6B -$2.2B $7.5B -$5.3B
Cash From Financing -$207.9M -$1.4B -$308.5M $1.5B $3.6B
 
Beginning Cash (CF) $1.1B $1.8B $1.7B $2.4B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.7M $675.8M -$117.2M $780.1M $497.9M
Ending Cash (CF) $1.1B $2.4B $1.7B $3.3B $2.8B
 
Levered Free Cash Flow $1.4B $883.9M $463.5M $2.1B -$440.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $675.4M $471.5M $343.4M $319.2M --
Depreciation & Amoritzation $661.5M $679.2M $897.3M $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $883M $1.5B $1.6B --
 
Capital Expenditures $700.6M $1B $832.9M $1.6B --
Cash Acquisitions -$836.7M $386.6M $8B $2B --
Cash From Investing -$3B -$1.5B -$1.6B -$2.9B --
 
Dividends Paid (Ex Special Dividend) $526.7M $621.7M $415.8M $459.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8B $2.9B $7.1B $11B --
Long-Term Debt Repaid -$5B -$1.8B -$6B -$8B --
Repurchase of Common Stock $15.1M -- -- -- --
Other Financing Activities $1.1B -$143.4M $5.4B -$561.5M --
Cash From Financing $2.9B $474.1M $154.2M $1.6B --
 
Beginning Cash (CF) $2.3B $1.4B $1.8B $2.2B --
Foreign Exchange Rate Adjustment -$81.9M -$75.8M -$83.2M $28.6M --
Additions / Reductions $907.3M -$192M -$97.9M $376.5M --
Ending Cash (CF) $3.2B $1.2B $1.6B $2.6B --
 
Levered Free Cash Flow $454.9M -$121.5M $642.5M $49.1M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B $2.2B $2.1B $2.1B $2B
Depreciation & Amoritzation $2.4B $2.7B $3.1B $4.4B $5.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.2B $3.7B $4.2B $6.1B $6.6B
 
Capital Expenditures $2B $3.4B $3.4B $5.4B $5.9B
Cash Acquisitions $7.3B $5.2B $7.6B $11.8B -$1.2B
Cash From Investing -$1.8B -$3.8B -$5.4B -$10.4B -$5.6B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.4B $1.6B $1.8B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $11.8B $31.6B $22.9B $33.4B $28.5B
Long-Term Debt Repaid -$10.8B -$27.3B -$16.7B -$24.6B -$22.4B
Repurchase of Common Stock -- $322.9M -- $17.7M --
Other Financing Activities $12.1M -$699.7M $1.3B $1B -$3B
Cash From Financing -$1.7B $159.5M $1.2B $4.4B $435.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.3M $55.6M $133.2M -$78.1M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $373.8M $865.1M $694.9M $699.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $1.4B $1.6B $1.7B $1.1B
Depreciation & Amoritzation $1.9B $2.1B $2.6B $3.6B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $2.8B $3.5B $4.2B $2.8B
 
Capital Expenditures $1.6B $2.7B $2.3B $5.1B $2.5B
Cash Acquisitions $1.4B $439.8M $15B $5.8B $1.3B
Cash From Investing -$2.4B -$3.3B -$4.9B -$10.3B -$780.8M
 
Dividends Paid (Ex Special Dividend) $1.2B $1.4B $1.3B $1.4B $44.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13B $10.6B $20.7B $30.3B $10B
Long-Term Debt Repaid -$10B -$6.8B -$15B -$20.5B -$8.5B
Repurchase of Common Stock $15.1M $307.8M -- -- -$157.8M
Other Financing Activities -$2.2B -$1.5B $7.5B -$4.9B -$2B
Cash From Financing $1.1B $231.4M $1.4B $5.8B -$1.8B
 
Beginning Cash (CF) $5.3B $5.6B $5.6B $6.1B $4.2B
Foreign Exchange Rate Adjustment -$79.2M -$4.6M $39.4M -$58.6M $99M
Additions / Reductions $1.4B -$293.6M $48.1M -$344.6M $368.7M
Ending Cash (CF) $6.7B $5.3B $5.7B $5.7B $4.6B
 
Levered Free Cash Flow $1.1B $49.5M $1.2B -$845.1M $334.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock