Financhill
Sell
43

COO.V Quote, Financials, Valuation and Earnings

Last price:
$0.04
Seasonality move :
19.68%
Day range:
$0.04 - $0.04
52-week range:
$0.02 - $0.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.50x
P/B ratio:
--
Volume:
--
Avg. volume:
12.6K
1-year change:
-20%
Market cap:
$4.6M
Revenue:
$3.5M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $3.6M $4M $4.6M $3.5M
Revenue Growth (YoY) -16.25% 51.57% 9.55% 16.12% -24.78%
 
Cost of Revenues $1.8M $3.6M $3.9M $4.3M $4.8M
Gross Profit $565.3K -$29.9K $56.6K $332.2K -$1.4M
Gross Profit Margin 23.68% -0.83% 1.43% 7.22% -39.4%
 
R&D Expenses -- -- -- $859.6K $1.6M
Selling, General & Admin $420.4K $599.2K $710.6K $1.2M $1.6M
Other Inc / (Exp) $262K -$419.7K $255K $55.5K $133.4K
Operating Expenses $413.4K $1.1M $567.5K $2.2M $3.2M
Operating Income $151.9K -$1.1M -$510.9K -$1.8M -$4.5M
 
Net Interest Expenses $104.8K $116.2K $129K $130.6K $173K
EBT. Incl. Unusual Items $309.1K -$1.1M -$490.4K -$1.8M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $309.1K -$1.1M -$490.4K -$1.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $309.1K -$1.1M -$490.4K -$1.8M -$4.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 -$0.01 -$0.02 -$0.04
Diluted EPS (Cont. Ops) $0.01 -$0.02 -$0.01 -$0.02 -$0.04
Weighted Average Basic Share $61.8M $61.8M $75.1M $81.1M $103.4M
Weighted Average Diluted Share $61.8M $61.8M $75.1M $81.1M $103.4M
 
EBITDA $239.8K -$1.1M -$496.6K -$1.8M -$4.4M
EBIT $151.9K -$1.1M -$510.9K -$1.8M -$4.5M
 
Revenue (Reported) $2.4M $3.6M $4M $4.6M $3.5M
Operating Income (Reported) $151.9K -$1.1M -$510.9K -$1.8M -$4.5M
Operating Income (Adjusted) $151.9K -$1.1M -$510.9K -$1.8M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $425.4K $1.1M $1.3M $389.8K $6.1M
Revenue Growth (YoY) 76.04% 167.77% 15.39% -70.34% 1468.8%
 
Cost of Revenues $466.3K $813.3K $1.1M $800.7K $5.3M
Gross Profit -$40.9K $325.7K $244.7K -$410.9K $791.1K
Gross Profit Margin -9.62% 28.6% 18.62% -105.41% 12.94%
 
R&D Expenses -- -- -- $374.6K $130K
Selling, General & Admin $182.3K $143.4K $194.7K $447.2K $164.3K
Other Inc / (Exp) $9.9K $30.9K $44.3K $17.3K --
Operating Expenses $182.3K $143.4K $194.7K $821.7K $294.3K
Operating Income -$223.2K $182.3K $50K -$1.2M $496.8K
 
Net Interest Expenses $30.9K $31.8K $32.1K $38.1K $49.6K
EBT. Incl. Unusual Items -$244.2K $181.4K $57.1K -$1.3M $50.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$244.2K $181.4K $57.1K -$1.3M $50.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$244.2K $181.4K $57.1K -$1.3M $50.7K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.00 -$0.01 $0.00
Weighted Average Basic Share $61.8M $78.2M $78.2M $104.6M $114.1M
Weighted Average Diluted Share $61.8M $78.2M $78.2M $104.6M $114.1M
 
EBITDA -$220.2K $186K $53.8K -$1.2M $507.2K
EBIT -$223.2K $182.2K $50K -$1.2M $496.8K
 
Revenue (Reported) $425.4K $1.1M $1.3M $389.8K $6.1M
Operating Income (Reported) -$223.2K $182.3K $50K -$1.2M $496.8K
Operating Income (Adjusted) -$223.2K $182.2K $50K -$1.2M $496.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $4.2M $3.7M $4.5M $9.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3.8M $4.2M $4.7M $9M
Gross Profit $511.3K $332.2K -$462.2K -$251.6K $189.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.9M $1.1M
Selling, General & Admin $529.4K $699.1K $690.1K $1.8M $1.3M
Other Inc / (Exp) $264.4K -$402.1K $256.8K $51.4K --
Operating Expenses $522.4K $1.2M $547.1K $3.8M $2.4M
Operating Income -$11.1K -$843.7K -$1M -$4M -$2.2M
 
Net Interest Expenses $113.5K $120.8K $142.8K $127.6K $251.7K
EBT. Incl. Unusual Items $139.8K -$864.7K -$1M -$4M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $139.8K -$864.7K -$1M -$4M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.8K -$864.7K -$1M -$4M -$2.7M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.01 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.01 -$0.04 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.3K -$829.6K -$995.6K -$3.9M -$2.1M
EBIT -$11.1K -$843.7K -$1M -$4M -$2.2M
 
Revenue (Reported) $3.3M $4.2M $3.7M $4.5M $9.2M
Operating Income (Reported) -$11.1K -$843.7K -$1M -$4M -$2.2M
Operating Income (Adjusted) -$11.1K -$843.7K -$1M -$4M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $2.3M $1.2B $1.9M $7.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $2.2M $2.5M $2.9M $7.1M
Gross Profit -$265.1K $96.9K -$421.9K -$1M $548.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.1M $565.5K
Selling, General & Admin $428.2K $528.1K $507.7K $1M $729K
Other Inc / (Exp) $30.6K $48.2K $50K $34.5K -$31.6K
Operating Expenses $428.2K $528.1K $507.7K $2.1M $1.3M
Operating Income -$693.3K -$431.2K -$929.6K -$3.1M -$746.3K
 
Net Interest Expenses $85.3K $89.9K $103.7K $100.6K $179.4K
EBT. Incl. Unusual Items -$748K -$472.8K -$987.1K -$3.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$748K -$472.8K -$987.1K -$3.2M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$748K -$472.8K -$987.1K -$3.2M -$1.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.03 -$0.01
Weighted Average Basic Share $185.3M $232.5M $234.7M $299.3M $342.3M
Weighted Average Diluted Share $185.3M $232.5M $234.7M $299.3M $342.3M
 
EBITDA -$666.7K -$420.9K -$919.8K -$3M -$680.1K
EBIT -$693.3K -$431.3K -$929.6K -$3.1M -$746.3K
 
Revenue (Reported) $1.7M $2.3M $1.2B $1.9M $7.6M
Operating Income (Reported) -$693.3K -$431.2K -$929.6K -$3.1M -$746.3K
Operating Income (Adjusted) -$693.3K -$431.3K -$929.6K -$3.1M -$746.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $816.8K $1.8M $977.9K $1.3M $550.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.4K $254.3K $183.9K $331.4K $221K
Inventory $677.5K $155K $689.2K $591.5K $123K
Prepaid Expenses $193.2K $130.9K $150.5K $177.4K $61.8K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $2.7M $2.1M $2.6M $1.1M
 
Property Plant And Equipment $39.1K $28.3K $24.3K $22.8K $443.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $370
Total Assets $2M $2.7M $2.4M $2.8M $1.6M
 
Accounts Payable $184.7K $943.3K $234.6K $530.6K $1M
Accrued Expenses $479.4K $437.7K $338K $719.8K $495.2K
Current Portion Of Long-Term Debt $866.6K $816.2K $629.5K $595.2K $586.6K
Current Portion Of Capital Lease Obligations -- -- -- -- $109.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $3.9M $2.8M $3.7M $4.4M
 
Long-Term Debt $66.1K $144.6K $297.3K $236.3K $591.1K
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $4.3M $3.2M $4M $6.4M
 
Common Stock $14.8M $14.8M $15.9M $17.2M $18M
Other Common Equity Adj -- -- -- -- --
Common Equity -$529.2K -$1.5M -$855.1K -$1.2M -$4.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$529.2K -$1.5M -$855K -$1.2M -$4.8M
 
Total Liabilities and Equity $2M $2.7M $2.4M $2.8M $1.6M
Cash and Short Terms $816.8K $1.8M $977.9K $1.3M $550.7K
Total Debt $932.7K $851.9K $806.8K $831.5K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $758.3K $762.9K $506.8K $516.6K $292.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68.9K $340.1K $854.5K $206.8K $225.3K
Inventory $486.4K $779.3K $848K $71.7K $7M
Prepaid Expenses $208.9K $163.4K $172.7K $178.6K $40.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $2.1M $2.6M $1.1M $7.6M
 
Property Plant And Equipment $26K $26.3K $26.7K $522.1K $12.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $2.6M $2.9M $2.1M $7.7M
 
Accounts Payable $218.1K $224.7K $474K $817K $658.7K
Accrued Expenses $372.3K $268.2K $325.6K $483.5K --
Current Portion Of Long-Term Debt $666.6K $437.1K $665.2K $586.6K --
Current Portion Of Capital Lease Obligations -- -- -- $108.7K --
Other Current Liabilities -- -- -- $249.2K --
Total Current Liabilities $2.7M $2.9M $4.4M $4.4M $11.7M
 
Long-Term Debt $181.1K $480.6K $286K $655.3K $559.7K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $3.4M $4.7M $5.6M $13.7M
 
Common Stock $14.8M $15.9M $15.9M $18M $18M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$832.8K -$1.8M -$3.5M -$5.9M
 
Total Liabilities and Equity $1.9M $2.6M $2.9M $2.1M $7.7M
Cash and Short Terms $758.3K $762.9K $506.8K $516.6K $292.4K
Total Debt $847.7K $800.5K $825.3K $1.4M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $309.1K -$1.1M -$490.4K -$1.8M -$4.6M
Depreciation & Amoritzation $87.9K $30.3K $14.3K $13.7K $106.5K
Stock-Based Compensation -- $139.5K -- -- $232.7K
Change in Accounts Receivable -$99K -$57.4K $225.7K -$252.9K $183.9K
Change in Inventories -$216.9K $90.4K -$534.2K $97.8K $468.5K
Cash From Operations -$7.4K $971.7K -$1.8M -$747.8K -$1.5M
 
Capital Expenditures $13.3K $19.8K $10.3K $12.1K $5.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $266.8K -$19.6K -$10.3K -$12.1K -$5.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $80K $40K -- -- --
Long-Term Debt Repaid -$88.5K -$250K -- -$80K -$74.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$16.2K -$17.3K
Cash From Financing -$8.5K $17.8K $972.9K $1.1M $695.6K
 
Beginning Cash (CF) $816.8K $1.8M $977.9K $1.3M $550.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $250.9K $969.9K -$808.9K $369.6K -$796.8K
Ending Cash (CF) $1.1M $2.8M $169K $1.7M -$246.1K
 
Levered Free Cash Flow -$20.7K $951.9K -$1.8M -$759.9K -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$244.2K $181.4K $57.1K -$1.3M $50.7K
Depreciation & Amoritzation $3K $3.7K $3.7K $31.9K $10.5K
Stock-Based Compensation -- -- -- -- $42.3K
Change in Accounts Receivable $101.9K -$382K -$372.9K $875.8K $137.2K
Change in Inventories $189.9K -$65.5K $213.8K $297.1K -$6.8M
Cash From Operations $57.2K -$381.6K -$9.1K -$798.8K $565.7K
 
Capital Expenditures $7.2K $1.7K $2.3K $46.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2K -$1.7K -$2.3K -$46.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $81.8K -- $823.7K -$427.8K
 
Beginning Cash (CF) $758.3K $762.9K $506.8K $516.6K $292.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50K -$301.5K -$11.4K -$21.3K $137.8K
Ending Cash (CF) $808.2K $461.5K $495.4K $495.3K $430.3K
 
Levered Free Cash Flow $50K -$383.3K -$11.4K -$845K $565.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $139.8K -$864.7K -$1M -$4M -$2.7M
Depreciation & Amoritzation $49.4K $14.1K $13.7K $89K $87.6K
Stock-Based Compensation -- -- -- $309K $300.9K
Change in Accounts Receivable $61.8K -$647K -$95.5K $697.5K $21.5K
Change in Inventories $103.1K -$725K -$68.6K $776.2K -$6.9M
Cash From Operations -$310.3K -$1.1M -$132.8K -$1.9M -$189.3K
 
Capital Expenditures $20.3K $14.5K $14K $48.2K -$42.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $260K -$14.5K -$14K -$48.2K $42.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $290K -- -- -- --
Long-Term Debt Repaid -$272.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.7K $1.1M -$109.4K $1.9M -$77.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.6K $4.7K -$256.2K $9.8K -$224.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$330.6K -$1.1M -$146.7K -$1.9M -$146.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$748K -$472.8K -$987.1K -$3.2M -$1.3M
Depreciation & Amoritzation $26.7K $10.3K $9.7K $85K $66.3K
Stock-Based Compensation -- -- -- -- $181.3K
Change in Accounts Receivable $138K -$451.6K -$772.7K $177.7K $15.2K
Change in Inventories $191.1K -$624.4K -$158.8K $519.8K -$6.8M
Cash From Operations -$72.9K -$2.1M -$459K -$1.6M -$305.1K
 
Capital Expenditures $13.7K $8.4K $12.1K $48.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.5K -$8.4K -$12.1K -$48.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $290K -- -- -- $635.6K
Long-Term Debt Repaid -$250K -- -- -- -$22K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.9K $1.1M -- $819.7K $46.9K
 
Beginning Cash (CF) $1.9M $3.2M $1.8M $1.8M $641K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.5K -$1M -$471.2K -$831K -$258.3K
Ending Cash (CF) $1.8M $2.2M $1.3M $968.7K $382.8K
 
Levered Free Cash Flow -$86.6K -$2.1M -$471.1K -$1.7M -$305.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock