Financhill
Sell
36

CBIT.V Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
38.87%
Day range:
$1.04 - $1.15
52-week range:
$0.75 - $2.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.45x
P/B ratio:
0.34x
Volume:
6.4K
Avg. volume:
25.5K
1-year change:
-45.24%
Market cap:
$9.4M
Revenue:
$23.1M
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $7.8M $8.8M $15M $23.1M
Revenue Growth (YoY) -34.81% 610.95% 12.92% 69.74% 54.78%
 
Cost of Revenues $1.3M $6M $14.1M $11.5M $20.1M
Gross Profit -$194.5K $1.8M -$5.3M $3.4M $3.1M
Gross Profit Margin -17.73% 23.47% -60.06% 22.78% 13.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $198.1K $1M $748.3K $493.3K $428.5K
Other Inc / (Exp) $2.6M $3.1M -$28M $3M --
Operating Expenses $774.9K $2.8M $8.8M $381.6K $2M
Operating Income -$969.5K -$1M -$14.1M $3M $1.1M
 
Net Interest Expenses $4.7K $96.2K $3.8M $117.3K $2M
EBT. Incl. Unusual Items $1.5M $2M -$46.1M $3M $1.2M
Earnings of Discontinued Ops. -- -$108.3K -$42.2K -$408.7K -$819.3K
Income Tax Expense -- $1.1M -$1.1M $32K $513.3K
Net Income to Company $1.5M $718.1K -$45M $2.6M -$85.4K
 
Minority Interest in Earnings -- -- -- -- -$759.2K
Net Income to Common Excl Extra Items $1.5M $826.4K -$45M $3M $733.9K
 
Basic EPS (Cont. Ops) $0.65 $0.27 -$12.86 $0.57 $0.03
Diluted EPS (Cont. Ops) $0.64 $0.19 -$12.86 $0.57 $0.03
Weighted Average Basic Share $2.3M $2.7M $105M $4.6M $24.4M
Weighted Average Diluted Share $2.4M $3.8M $105M $4.6M $24.6M
 
EBITDA -$620.8K $1.3M -$6.4M $3.6M $4.3M
EBIT -$969.5K -$1M -$14.1M $3M $1.1M
 
Revenue (Reported) $1.1M $7.8M $8.8M $15M $23.1M
Operating Income (Reported) -$969.5K -$1M -$14.1M $3M $1.1M
Operating Income (Adjusted) -$969.5K -$1M -$14.1M $3M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $1.5M $4.9M $5.9M $5.5M
Revenue Growth (YoY) 715.43% -3.46% 226.42% 20.23% -5.96%
 
Cost of Revenues $1M $3.6M $3.9M $5.3M $6.2M
Gross Profit $541.4K -$2.1M $982.3K $550.7K -$706.2K
Gross Profit Margin 35% -140.07% 20.15% 9.4% -12.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.3K $101.9K $129.6K $175.8K $163.1K
Other Inc / (Exp) -- -- -- -$1.7M --
Operating Expenses $713.9K $4M $129.6K $824.6K $548.8K
Operating Income -$172.5K -$6.1M $852.6K -$273.9K -$1.3M
 
Net Interest Expenses $12.6K $1.3M $10.6K $1.5M $156.3K
EBT. Incl. Unusual Items $1.5M -$7.7M $852.1K -$3.3M -$784.5K
Earnings of Discontinued Ops. -- -- -- -$736.7K --
Income Tax Expense -- -- $244.9K $9K --
Net Income to Company $1.5M -$8.3M $6.4M -$4M -$784.5K
 
Minority Interest in Earnings -- -- -- -$552.5K --
Net Income to Common Excl Extra Items $1.5M -$7.7M $607.2K -$3.3M -$784.5K
 
Basic EPS (Cont. Ops) $0.53 -$2.34 $0.03 -$0.15 -$0.03
Diluted EPS (Cont. Ops) $0.38 -$2.34 $0.03 -$0.15 -$0.03
Weighted Average Basic Share $84.5M $99M $20.8M $22.9M $28.8M
Weighted Average Diluted Share $116.3M $99M $20.8M $22.9M $28.8M
 
EBITDA $417.8K -$3.9M $1M $1.1M -$167K
EBIT -$172.5K -$6.1M $852.6K -$273.9K -$1.3M
 
Revenue (Reported) $1.5M $1.5M $4.9M $5.9M $5.5M
Operating Income (Reported) -$172.5K -$6.1M $852.6K -$273.9K -$1.3M
Operating Income (Adjusted) -$172.5K -$6.1M $852.6K -$273.9K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $12.1M $11.5M $23M $22.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $14.8M $13M $18M $24.1M
Gross Profit $946.1K -$2.7M -$1.6M $4.9M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $984.6K $2.7M $615.7K $592.2K $1.1M
Other Inc / (Exp) -- -- -- -$1.7M --
Operating Expenses $1.4M $10.4M $3.6M $1.5M $3M
Operating Income -$442.2K -$13.1M -$5.2M $3.4M -$4.2M
 
Net Interest Expenses $43.7K $2.6M $1.5M $1.8M $979.2K
EBT. Incl. Unusual Items $9M -$25.2M -$26.3M $561.5K -$2.6M
Earnings of Discontinued Ops. -- -- -$42.2K -$960.4K $22.8K
Income Tax Expense -- -$185.9K $443.5K -$377.4K $813.6K
Net Income to Company $9M -$25.6M -$21M -$21.3K -$3.2M
 
Minority Interest in Earnings -- -- -- -$381K $271.5K
Net Income to Common Excl Extra Items $9M -$25M -$26.8M $938.9K -$3.4M
 
Basic EPS (Cont. Ops) $3.86 -$7.87 -$6.82 $0.25 -$0.13
Diluted EPS (Cont. Ops) $3.46 -$7.87 -$6.82 $0.25 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $665.5K -$6.1M -$159K $5.3M $1.3M
EBIT -$442.2K -$13.1M -$5.2M $3.4M -$4.2M
 
Revenue (Reported) $3.1M $12.1M $11.5M $23M $22.9M
Operating Income (Reported) -$442.2K -$13.1M -$5.2M $3.4M -$4.2M
Operating Income (Adjusted) -$442.2K -$13.1M -$5.2M $3.4M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $7.1M $9.8M $17.4M $17.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $10.7M $9.6M $13.9M $18.5M
Gross Profit $975.2K -$3.6M $157.8K $3.5M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.8K $1.9M $373.3K $423.2K $906.4K
Other Inc / (Exp) -- -- -- -$1.7M --
Operating Expenses $1.2M $8.7M $2.1M $1.3M $2.2M
Operating Income -$229.5K -$12.3M -$1.9M $2.3M -$3.5M
 
Net Interest Expenses $39K $2.6M $1.5M $1.6M $644.9K
EBT. Incl. Unusual Items $3.5M -$23.5M -$4.3M -$789.5K -$5M
Earnings of Discontinued Ops. -- -- -- -$551.6K $290.4K
Income Tax Expense -- -$1.3M $244.9K $24.7K $340.3K
Net Income to Company $3.5M -$22.8M $1.2M -$1.4M -$5.1M
 
Minority Interest in Earnings -- -- -- -$381.1K $271.5K
Net Income to Common Excl Extra Items $3.5M -$22.2M -$4.6M -$814.2K -$5.4M
 
Basic EPS (Cont. Ops) $1.51 -$6.89 -$1.19 -$0.03 -$0.19
Diluted EPS (Cont. Ops) $1.11 -$6.89 -$1.19 -$0.03 -$0.19
Weighted Average Basic Share $171.4M $284.3M $275.3M $64.6M $86.5M
Weighted Average Diluted Share $203.7M $284.3M $275.3M $64.6M $86.5M
 
EBITDA $789K -$6.5M $1.2M $4M $496.3K
EBIT -$229.5K -$12.3M -$1.9M $2.3M -$3.5M
 
Revenue (Reported) $2.8M $7.1M $9.8M $17.4M $17.2M
Operating Income (Reported) -$229.5K -$12.3M -$1.9M $2.3M -$3.5M
Operating Income (Adjusted) -$229.5K -$12.3M -$1.9M $2.3M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.2M $19.4M $3.3M $176.2K $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.7K $90.2K $157.9K $1.3M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses $37.5K $19.7K $425.8K $436.5K $1.3M
Other Current Assets $6.2M $9.9M $39.5K $1.8M --
Total Current Assets $13.3M $38.4M $8.5M $1.9M $41M
 
Property Plant And Equipment $3.4M $19.3M $13.7M $4.7M $9.1M
Long-Term Investments -- $312.9K $3.4M -- $916.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $183.2K -- -- --
Total Assets $17M $58.4M $25.8M $9.8M $71.2M
 
Accounts Payable $108.6K $1.5M $528.9K $774.3K $889.7K
Accrued Expenses $145.7K $1.1M $1.8M -- --
Current Portion Of Long-Term Debt -- $555.7K -- -- --
Current Portion Of Capital Lease Obligations $119.6K $128.9K $149.2K $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $373.8K $4.6M $2.5M $3.7M $26M
 
Long-Term Debt $578.9K $19.1M $18.5M $681.4K $695.6K
Capital Leases -- -- -- -- --
Total Liabilities $952.8K $23.8M $21M $7.5M $27.4M
 
Common Stock $21.2M $29.6M $37.5M $1.3K $21.7M
Other Common Equity Adj $5.8M $11.7M $17M $12.7M --
Common Equity $16M $34.6M $4.8M $2.3M $28.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $15.5M
Total Equity $16M $34.6M $4.8M $2.3M $43.8M
 
Total Liabilities and Equity $17M $58.4M $25.8M $9.8M $71.2M
Cash and Short Terms $13.2M $19.4M $3.3M $176.2K $6.6M
Total Debt $698.5K $19.3M $18.7M $715.9K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.5M $3.1M $3.7M $4.5M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106K $1.1M $93.4K $690.3K $191.1K
Inventory -- -- -- $933.9K --
Prepaid Expenses $24K $295K $568.9K $1.5M $1.6M
Other Current Assets -- -- -- $3.8M --
Total Current Assets $12.9M $24.1M $5.4M $7.8M $5.9M
 
Property Plant And Equipment $17M $20.4M $14.5M $10.3M $7.7M
Long-Term Investments -- $2.7M $1.4M $2M $898.3K
Goodwill -- -- -- $25.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $871.6K --
Total Assets $29.9M $47.6M $22M $48.7M $34M
 
Accounts Payable $338.1K $401.4K $432.1K $1.8M $1.2M
Accrued Expenses -- -- -- $1.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.2M --
Other Current Liabilities -- -- -- $772.4K --
Total Current Liabilities $716.7K $3.7M $3.7M $7.7M $5.1M
 
Long-Term Debt $481.5K $18.1M $18.5M $6.1M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $21.8M $22.3M $21.3M $6.7M
 
Common Stock $29.3M $40.9M $40M $23M $22.1M
Other Common Equity Adj -- -- -- $4.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.7M $25.8M -$234.8K $27.4M $27.3M
 
Total Liabilities and Equity $29.9M $47.6M $22M $48.7M $34M
Cash and Short Terms $12.5M $3.1M $3.7M $4.5M $3.2M
Total Debt $608.1K $18.3M $20M $7.3M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5M $718.1K -$45M $2.6M -$85.4K
Depreciation & Amoritzation $348.7K $2.3M $7.7M $565K $3.2M
Stock-Based Compensation -- $1M $5.8M -- $218K
Change in Accounts Receivable $11.3K -$64.5K -$1.3M -$1.2M -$380K
Change in Inventories -- -- -- -- --
Cash From Operations -$558.6K -$15.5M $10.8M $2.4M $2.9M
 
Capital Expenditures -- $16.1M $25.3M $3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$12.4M -$13.2M -$3.4M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25.7M $14.9M -- --
Long-Term Debt Repaid -$7.2K -$168.5K -$18.3M -$3.5M --
Repurchase of Common Stock $195.3K -- -- -- --
Other Financing Activities -- -$727.1K -$54.6K -- --
Cash From Financing -$202.5K $34.5M $6.2M $915.8K -$3.7M
 
Beginning Cash (CF) $7M $9.4M $3.2M $122.2K $101.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$607.3K $6.1M $2.1M -$123.5K $3.6M
Ending Cash (CF) $6.6M $15.2M $3.6M $3.7K $3.7M
 
Levered Free Cash Flow -$558.6K -$31.6M -$14.5M -$570.3K $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M -$8.3M $6.4M -$4M -$784.5K
Depreciation & Amoritzation $590.3K $2.2M -$2.5M $1.3M $1.1M
Stock-Based Compensation $462.4K $3.3M -$994.3K $93.6K $178.6K
Change in Accounts Receivable -$50.1K -$856.9K -$6.8M $273.5K $757.7K
Change in Inventories -- -- -- $2.2K --
Cash From Operations $2.6M -$880.2K $427.3K -$245K -$135.4K
 
Capital Expenditures $8.4M $732.8K $2.3M -- $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$732.8K -$6.4M $2.8M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$100.9K -$604.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $90.1K -$2.8M $418.8K -$850.5K -$4.1M
 
Beginning Cash (CF) $5.7M $3.1M $3M $669.5K $1.8M
Foreign Exchange Rate Adjustment -$571.5K $2.7M $438.6K -$16.8K -$14.6K
Additions / Reductions -$6.2M -$1.7M -$5.1M $1.7M -$296K
Ending Cash (CF) -$1.1M $4M -$1.7M $2.3M $1.5M
 
Levered Free Cash Flow -$5.8M -$1.6M -$1.9M -$245K -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M -$25.6M -$21M -$21.3K -$3.2M
Depreciation & Amoritzation $1.1M $7.1M $2.3M $1.9M $5.4M
Stock-Based Compensation $500.4K $5.6M $738.2K $93.6K $484.4K
Change in Accounts Receivable -$46.8K -$981.9K -$5.8M $4.5M $280.6K
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$22.5M $16M $2.7M $3.4M
 
Capital Expenditures $14.6M $19M $12.1M $598.7K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.6M -$13.8M $407K $1.7M $12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $64.5K -- -- -- $103.4K
Other Financing Activities -- -- -- -- --
Cash From Financing $8.5M $32.6M -$636.3K -$2.5M -$9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$3.8M $13.9M $1.9M $6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$41.5M $3.8M $2.1M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$22.8M $1.2M -$1.4M -$5.1M
Depreciation & Amoritzation $1M $5.8M $403.2K $1.7M $4M
Stock-Based Compensation $500.4K $5M -- $93.6K $360K
Change in Accounts Receivable -$88.4K -$997.7K -$5.5M $284.7K $945.2K
Change in Inventories -- -- -- $2.2K --
Cash From Operations $4.2M -$2.9M $2.3M $2.6M $1.2M
 
Capital Expenditures $14.6M $15.6M $2.4M -- $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.6M -$16M -$2.4M $2.8M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$100.9K -$604.4K --
Repurchase of Common Stock -- -- -- -- $103.4K
Other Financing Activities -- -- -- -- --
Cash From Financing $8.6M $6.7M -$100.9K -$3.5M -$6.1M
 
Beginning Cash (CF) $39.3M $10.2M $9.7M $2.5M $15.9M
Foreign Exchange Rate Adjustment -$283.5K $113.9K -$400 -$6.5K -$10.9K
Additions / Reductions -$2.1M -$12M -$194.6K $1.8M $4.6M
Ending Cash (CF) $36.9M -$1.7M $9.5M $4.4M $20.6M
 
Levered Free Cash Flow -$10.4M -$18.4M -$93.2K $2.6M -$381.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock