Financhill
Sell
28

DMGI.V Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
141.78%
Day range:
$0.24 - $0.25
52-week range:
$0.19 - $0.64
Dividend yield:
0%
P/E ratio:
36,923.08x
P/S ratio:
1.01x
P/B ratio:
0.43x
Volume:
233.7K
Avg. volume:
749.1K
1-year change:
-36.84%
Market cap:
$49.2M
Revenue:
$47.3M
EPS (TTM):
-$0.05
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $43.2M $27.9M $33.9M $47.3M
Revenue Growth (YoY) 38.02% 323.12% -35.38% 21.33% 39.64%
 
Cost of Revenues $8.6M $32.9M $38.7M $38.7M $45.1M
Gross Profit $1.6M $10.4M -$10.8M -$4.8M $2.3M
Gross Profit Margin 15.74% 24% -38.5% -14.1% 4.81%
 
R&D Expenses $282K $2.4M $2M $2.1M $2.3M
Selling, General & Admin $4M $3.4M $3.7M $5.9M $6.2M
Other Inc / (Exp) -$1.1M -$18.6M $3.4M $9.6M --
Operating Expenses $10.1M $8.8M $9.5M $9.2M $10.3M
Operating Income -$8.5M $1.5M -$20.2M -$14M -$8.1M
 
Net Interest Expenses $315.2K $19.3K $163K $1.5M $2.5M
EBT. Incl. Unusual Items -$9.6M -$17M -$16.5M -$5.2M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$17M -$16.5M -$5.2M -$10.3M
 
Minority Interest in Earnings -$2.7K -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$17M -$16.5M -$5.2M -$10.3M
 
Basic EPS (Cont. Ops) -$0.07 -$0.10 -$0.10 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.07 -$0.10 -$0.10 -$0.03 -$0.05
Weighted Average Basic Share $136.2M $167.2M $167.7M $169.2M $198.9M
Weighted Average Diluted Share $136.2M $167.2M $167.7M $169.2M $198.9M
 
EBITDA -$6.4M $21.4M $1.7M $5M $9.3M
EBIT -$8.5M $1.5M -$20.2M -$14M -$8.1M
 
Revenue (Reported) $10.2M $43.2M $27.9M $33.9M $47.3M
Operating Income (Reported) -$8.5M $1.5M -$20.2M -$14M -$8.1M
Operating Income (Adjusted) -$8.5M $1.5M -$20.2M -$14M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $6.4M $5.6M $5.9M $11.4M
Revenue Growth (YoY) 95.63% 57.44% -12.31% 4.44% 94.02%
 
Cost of Revenues $2.7M $9.4M $8.3M $10.4M $11.1M
Gross Profit $1.4M -$3M -$2.6M -$4.5M $354.5K
Gross Profit Margin 33.33% -46.19% -46.25% -76.33% 3.1%
 
R&D Expenses $118.8K $472.4K $539.9K $598K $659.8K
Selling, General & Admin $957.2K $610.3K $1.1M $1.7M $488.5K
Other Inc / (Exp) $2.6M -$5.1M $3.8M -$933.2K --
Operating Expenses $4.1M $1.8M $4M $2.5M $1.8M
Operating Income -$2.8M -$4.8M -$6.6M -$7M -$1.5M
 
Net Interest Expenses -- $19.3K $47.7K $593K $379.5K
EBT. Incl. Unusual Items -$435.8K -$9.8M -$2.8M -$8.4M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$435.8K -$9.8M -$2.8M -$8.4M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$435.8K -$9.8M -$2.8M -$8.4M -$3.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.06 -$0.02 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.06 -$0.02 -$0.05 -$0.02
Weighted Average Basic Share $166.9M $167.3M $168M $170.5M $205.1M
Weighted Average Diluted Share $166.9M $167.3M $168M $170.5M $205.1M
 
EBITDA -$1.6M $1.2M -$2M -$1.2M $2.8M
EBIT -$2.8M -$4.8M -$6.6M -$7M -$1.5M
 
Revenue (Reported) $4.1M $6.4M $5.6M $5.9M $11.4M
Operating Income (Reported) -$2.8M -$4.8M -$6.6M -$7M -$1.5M
Operating Income (Adjusted) -$2.8M -$4.8M -$6.6M -$7M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $43.2M $27.9M $33.9M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $32.9M $38.7M $38.7M $45.1M
Gross Profit $1.6M $10.3M -$10.8M -$4.8M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $282K $1.9M $2M $2.1M $2.3M
Selling, General & Admin $3M $3.7M $3.7M $5.9M $6.2M
Other Inc / (Exp) -$1M -$18.6M $1.9M $9.6M --
Operating Expenses $9.8M $8.8M $9.5M $9.2M $10.3M
Operating Income -$8.2M $1.5M -$20.3M -$14M -$8.1M
 
Net Interest Expenses -- $26.4K $132.5K $1.5M $2.5M
EBT. Incl. Unusual Items -$9.6M -$17M -$17.9M -$5.2M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$17M -$16.5M -$5.2M -$10.3M
 
Minority Interest in Earnings -$22.5K -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$17M -$17.9M -$5.2M -$10.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 -$0.11 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.10 -$0.11 -$0.03 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.2M $21.3M $1.6M $4.9M $9.3M
EBIT -$8.2M $1.5M -$20.3M -$14M -$8.1M
 
Revenue (Reported) $10.2M $43.2M $27.9M $33.9M $47.3M
Operating Income (Reported) -$8.2M $1.5M -$20.3M -$14M -$8.1M
Operating Income (Adjusted) -$8.2M $1.5M -$20.3M -$14M -$8.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $43.2M $27.9M $33.9M $47.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.9M $38.7M $38.7M $45.1M --
Gross Profit $10.3M -$10.8M -$4.8M $2.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $2M $2.1M $2.3M --
Selling, General & Admin $3.7M $3.7M $5.9M $6.2M --
Other Inc / (Exp) -$18.6M $1.9M $9.6M -$763.6K --
Operating Expenses $8.8M $9.5M $9.2M $10.3M --
Operating Income $1.5M -$20.3M -$14M -$8.1M --
 
Net Interest Expenses $26.4K $132.5K $1.5M $2.5M --
EBT. Incl. Unusual Items -$17M -$17.9M -$5.2M -$10.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17M -$16.5M -$5.2M -$10.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17M -$17.9M -$5.2M -$10.3M --
 
Basic EPS (Cont. Ops) -$0.10 -$0.11 -$0.03 -$0.05 --
Diluted EPS (Cont. Ops) -$0.10 -$0.11 -$0.03 -$0.05 --
Weighted Average Basic Share $668.7M $670.9M $676.7M $797.4M --
Weighted Average Diluted Share $671.8M $670.9M $682.2M $797.4M --
 
EBITDA $21.3M $1.6M $4.9M $9.3M --
EBIT $1.5M -$20.3M -$14M -$8.1M --
 
Revenue (Reported) $43.2M $27.9M $33.9M $47.3M --
Operating Income (Reported) $1.5M -$20.3M -$14M -$8.1M --
Operating Income (Adjusted) $1.5M -$20.3M -$14M -$8.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38.1M $11M $19.3M $36.3M $65.7M
Short Term Investments $486.6K $401.5K $387K $316.8K --
Accounts Receivable, Net $7M $629K $522.7K $234.9K $175K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $9.6M $17.3M $34.7M --
Total Current Assets $49.8M $17.6M $25.4M $41.6M $70.1M
 
Property Plant And Equipment $31.2M $58.1M $47.4M $53.8M $53.5M
Long-Term Investments $5.7M $6.7M $6.5M $6.5M $7.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $111.1M $96.9M $82.6M $103.9M $132M
 
Accounts Payable $4M $3.6M $3.9M $5M $6.2M
Accrued Expenses -- $136.4K $146K $145.8K --
Current Portion Of Long-Term Debt $291.9K $291.9K $1.3M $13.9M --
Current Portion Of Capital Lease Obligations $173.4K $131.6K $50.6K $43.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7M $5.4M $5.6M $19.2M $17.4M
 
Long-Term Debt $73K $92.8K $41.2K $51.8K $78.3K
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $5.5M $5.6M $19.2M $17.4M
 
Common Stock $110.1M $110.4M $110.8M $113.1M $121.2M
Other Common Equity Adj $209.5K $121.6K $149K $10.4M --
Common Equity $105.3M $91.4M $77M $84.7M $114.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $105.3M $91.4M $77M $84.7M $114.6M
 
Total Liabilities and Equity $111.1M $96.9M $82.6M $103.9M $132M
Cash and Short Terms $38.1M $11M $19.3M $36.3M $65.7M
Total Debt $538.3K $516.3K $1.4M $14M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38.1M $11M $19.3M $36.3M $65.7M
Short Term Investments $486.6K $401.5K $387K $316.8K --
Accounts Receivable, Net $7M $629K $522.7K $234.9K $175K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $9.6M $17.3M $34.7M --
Total Current Assets $49.8M $17.6M $25.4M $41.6M $70.1M
 
Property Plant And Equipment $31.2M $58.1M $47.4M $53.8M $53.5M
Long-Term Investments $5.7M $6.7M $6.5M $6.5M $7.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $111.1M $96.9M $82.6M $103.9M $132M
 
Accounts Payable $4M $3.6M $3.9M $5M $6.2M
Accrued Expenses -- $136.4K $146K $145.8K --
Current Portion Of Long-Term Debt $291.9K $291.9K $1.3M $13.9M --
Current Portion Of Capital Lease Obligations $173.4K $131.6K $50.6K $43.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7M $5.4M $5.6M $19.2M $17.4M
 
Long-Term Debt $73K $92.8K $41.2K $51.8K $78.3K
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $5.5M $5.6M $19.2M $17.4M
 
Common Stock $110.1M $110.4M $110.8M $113.1M $121.2M
Other Common Equity Adj $209.5K $121.6K $149K $10.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $105.3M $91.4M $77M $84.7M $114.6M
 
Total Liabilities and Equity $111.1M $96.9M $82.6M $103.9M $132M
Cash and Short Terms $38.1M $11M $19.3M $36.3M $65.7M
Total Debt $538.3K $516.3K $1.4M $14M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -$17M -$16.5M -$5.2M -$10.3M
Depreciation & Amoritzation $2.1M $19.8M $21.9M $18.9M $17.4M
Stock-Based Compensation $4.1M $3.1M $1.8M $1.8M $2.9M
Change in Accounts Receivable -$12.2M -$4.2M $1.7M -$2M -$558.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M $15.2M $4.9M $8.2M $16.2M
 
Capital Expenditures $20.3M $2.6M $1.8M $20.4M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.7M -$33.5M -$5.3M -$21.2M -$27.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $950.7K $12.2M --
Long-Term Debt Repaid -$2.2M -$224.7K -$153K -$100.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -- -- -- --
Cash From Financing $93.9M -$125.7K $980.2K $12.9M $11.2M
 
Beginning Cash (CF) $19.7M $1.2M $1.8M $1.7M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.7M -$18.4M $542.4K -$110.9K $2.4K
Ending Cash (CF) $53.6M -$17.2M $2.3M $1.6M $1.7M
 
Levered Free Cash Flow -$35M $12.5M $3.1M -$12.2M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$435.8K -$9.8M -$2.8M -$8.4M -$3.4M
Depreciation & Amoritzation $1.2M $5.9M $4.6M $5.8M $4.3M
Stock-Based Compensation $1.7M $550K $321.4K $547.9K $727.7K
Change in Accounts Receivable -$11.6M -$918.6K -$344.4K -$628.2K -$455.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M $29.9M $1.4M $1.3M $1.9M
 
Capital Expenditures -$11M -$35.9M -$2.1M $616.1K $626.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$24.2M -$1.5M -$790.1K -$20.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$241.4K -$68.9K -$23.7K -$13.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $180.4K -$68.9K $95.1K $247.8K -$2.2M
 
Beginning Cash (CF) $19.7M $1.2M $1.8M $1.7M $1.7M
Foreign Exchange Rate Adjustment $186.6K $600 -- -$100 --
Additions / Reductions -$17M $5.7M $10.5K $801.9K -$340.4K
Ending Cash (CF) $2.8M $6.9M $1.8M $2.5M $1.3M
 
Levered Free Cash Flow $8.4M $65.8M $3.5M $728.3K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -$17M -$16.5M -$5.2M -$10.3M
Depreciation & Amoritzation $2.1M $19.8M $21.9M $18.9M $17.4M
Stock-Based Compensation $4.1M $3.1M $1.8M $1.8M $2.9M
Change in Accounts Receivable -$12.2M -$4.2M $1.7M -$2M -$558.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M $15.2M $4.9M $8.2M $16.2M
 
Capital Expenditures $20.3M $2.6M $1.8M $20.4M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.7M -$33.5M -$5.3M -$21.2M -$27.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $950.7K $12.2M --
Long-Term Debt Repaid -$2.2M -$224.7K -$153K -$100.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -- -- -- --
Cash From Financing $93.9M -$125.7K $980.2K $12.9M $11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.7M -$18.4M $542.4K -$110.9K $2.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35M $12.5M $3.1M -$12.2M -$4.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$17M -$16.5M -$5.2M -$10.3M --
Depreciation & Amoritzation $19.8M $21.9M $18.9M $17.4M --
Stock-Based Compensation $3.1M $1.8M $1.8M $2.9M --
Change in Accounts Receivable -$4.2M $1.7M -$2M -$558.5K --
Change in Inventories -- -- -- -- --
Cash From Operations $15.2M $4.9M $8.2M $16.2M --
 
Capital Expenditures $2.6M $1.8M $20.4M $20.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M -$5.3M -$21.2M -$27.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $950.7K $12.2M $5.8M --
Long-Term Debt Repaid -$224.7K -$153K -$100.8K -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.6M --
Cash From Financing -$125.7K $980.2K $12.9M $11.2M --
 
Beginning Cash (CF) $9.5M $9M $6.4M $8.8M --
Foreign Exchange Rate Adjustment $800 -$1.1K -- $200 --
Additions / Reductions -$18.4M $542.4K -$110.9K $2.4K --
Ending Cash (CF) -$8.9M $9.5M $6.3M $8.8M --
 
Levered Free Cash Flow $12.5M $3.1M -$12.2M -$4.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock