Financhill
Sell
48

BMET.V Quote, Financials, Valuation and Earnings

Last price:
$0.0700
Seasonality move :
76.24%
Day range:
$0.0700 - $0.0700
52-week range:
$0.0300 - $0.0900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.05x
Volume:
27.9K
Avg. volume:
64.6K
1-year change:
40%
Market cap:
$16.9M
Revenue:
--
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $352.4K $357.2K $419.7K $217.4K
Other Inc / (Exp) -$16.1K $90.7K -$12.6M $127.8K -$536.8K
Operating Expenses $1.3M $2.6M $2.2M $1.8M $1.5M
Operating Income -$1.3M -$2.6M -$2.2M -$1.8M -$1.5M
 
Net Interest Expenses -- -- $128.6K $335.4K $929K
EBT. Incl. Unusual Items -$1.3M -$2.5M -$14.7M -$2M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$2.5M -$14.7M -$2M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$2.5M -$14.7M -$2M -$2.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.08 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.08 -$0.01 -$0.01
Weighted Average Basic Share $112.6M $161.1M $177.4M $177.4M $198.5M
Weighted Average Diluted Share $112.6M $161.1M $177.4M $177.4M $198.5M
 
EBITDA -$1.3M -$2.6M -$2.2M -$1.8M -$1.5M
EBIT -$1.3M -$2.6M -$2.2M -$1.8M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.3M -$2.6M -$2.2M -$1.8M -$1.5M
Operating Income (Adjusted) -$1.3M -$2.6M -$2.2M -$1.8M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.7K $108.1K $73.2K $99.3K $17.4K
Other Inc / (Exp) $95.6K $5.8K $169.8K $96K --
Operating Expenses $770.7K $523K $362.5K $426.1K $338K
Operating Income -$770.7K -$523K -$362.5K -$426.1K -$338K
 
Net Interest Expenses -- $48.1K $115.4K $233.5K $288K
EBT. Incl. Unusual Items -$666.5K -$524.6K -$277.8K -$520.3K $12.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$666.5K -$524.6K -$277.8K -$520.3K $12.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$666.5K -$524.6K -$277.8K -$520.3K $12.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $177.4M $177.4M $177.4M $210.1M $228.8M
Weighted Average Diluted Share $177.4M $177.4M $177.4M $210.1M $228.8M
 
EBITDA -$770.7K -$523K -$362.5K -$426.1K -$338K
EBIT -$770.7K -$523K -$362.5K -$426.1K -$338K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$770.7K -$523K -$362.5K -$426.1K -$338K
Operating Income (Adjusted) -$770.7K -$523K -$362.5K -$426.1K -$338K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $324.7K $345.1K $417.3K $264.2K $119K
Other Inc / (Exp) $90.8K -$10.5K -$12.4M -$274.1K --
Operating Expenses $2.2M $2.5M $1.9M $1.5M $1.3M
Operating Income -$2.2M -$2.5M -$1.9M -$1.5M -$1.3M
 
Net Interest Expenses -- $48.1K $352.8K $742.8K $1M
EBT. Incl. Unusual Items -$2.1M -$2.5M -$14.4M -$2.6M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$2.5M -$14.4M -$2.6M -$19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$2.5M -$14.4M -$2.6M -$19.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.08 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.08 -$0.01 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$2.5M -$1.9M -$1.5M -$1.3M
EBIT -$2.2M -$2.5M -$1.9M -$1.5M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.2M -$2.5M -$1.9M -$1.5M -$1.3M
Operating Income (Adjusted) -$2.2M -$2.5M -$1.9M -$1.5M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $264.2K $357.9K $202.3K $89K
Other Inc / (Exp) $119.6K $18.4K $239.2K -$162.8K -$6.4K
Operating Expenses $1.9M $1.7M $1.4M $1.1M $971.9K
Operating Income -$1.9M -$1.7M -$1.4M -$1.1M -$971.9K
 
Net Interest Expenses -- $48.1K $272.4K $679.8K $795.9K
EBT. Incl. Unusual Items -$1.8M -$1.7M -$1.3M -$1.9M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.7M -$1.3M -$1.9M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.7M -$1.3M -$1.9M -$18.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.08
Weighted Average Basic Share $466.4M $532.1M $532.1M $564.8M $686.5M
Weighted Average Diluted Share $466.4M $532.1M $532.1M $564.8M $686.5M
 
EBITDA -$1.9M -$1.7M -$1.4M -$1.1M -$971.8K
EBIT -$1.9M -$1.7M -$1.4M -$1.1M -$971.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$1.7M -$1.4M -$1.1M -$971.9K
Operating Income (Adjusted) -$1.9M -$1.7M -$1.4M -$1.1M -$971.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2M $6.4M $6M $608.4K $2.8M
Short Term Investments $28.8K $28.8K $28.8K $46K $46K
Accounts Receivable, Net $11K $156.3K $129.2K $327K $37.8K
Inventory -- -- -- -- --
Prepaid Expenses $31.6K $53.9K $107.4K $48.4K $43.7K
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $6.6M $6.3M $983.7K $2.8M
 
Property Plant And Equipment $9.2M -- -- -- --
Long-Term Investments $509.3K $4.5M $277.7K $138.9K $377.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.3M $36M $28.9M $30.3M $36.2M
 
Accounts Payable $81.5K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $81.5K $135.4K $376.9K $211.6K $8.1M
 
Long-Term Debt -- -- $6.9M $9.3M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $81.5K $135.4K $7.3M $9.6M $12.3M
 
Common Stock $20.4M $40.9M $40.9M $40.9M $45.9M
Other Common Equity Adj $1.8M $3.4M $4M $4M $4.2M
Common Equity $16.3M $35.8M $21.7M $20.8M $23.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.3M $35.8M $21.7M $20.8M $23.9M
 
Total Liabilities and Equity $16.3M $36M $28.9M $30.3M $36.2M
Cash and Short Terms $3.2M $6.4M $6M $608.4K $2.8M
Total Debt -- -- $6.9M $9.3M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.3M $8M $2.9M $4.5M $1.6M
Short Term Investments $28.8K $28.8K $46K $46K --
Accounts Receivable, Net $77.1K $138.4K $283.7K $37.9K --
Inventory -- -- -- -- --
Prepaid Expenses $228.1K $71.9K $79.7K $61.8K $64.1K
Other Current Assets -- -- -- -- --
Total Current Assets $8.6M $8.2M $3.2M $4.6M $1.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.4M $4.3M $185.9K $141.7K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.3M $41.8M $30.7M $37M $18.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $7.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.9K $325K $226.1K $8.3M $102.7K
 
Long-Term Debt -- $6.9M $9M $4M $12.8M
Capital Leases -- -- -- -- --
Total Liabilities $115.9K $7.2M $9.3M $12.4M $12.9M
 
Common Stock $40.9M $40.9M $40.9M $45.9M $45.9M
Other Common Equity Adj $3M $3.8M $4M $4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.2M $34.6M $21.5M $24.6M $5.5M
 
Total Liabilities and Equity $36.3M $41.8M $30.7M $37M $18.4M
Cash and Short Terms $8.3M $8M $2.9M $4.5M $1.6M
Total Debt -- $6.9M $9M $11.5M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$2.5M -$14.7M -$2M -$2.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $619.5K $1.3M $624.1K $147.5K --
Change in Accounts Receivable -$7.9K -$39.2K $27.1K -$197.7K $289.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$658.1K -$1.8M -$1.1M -$1.7M -$1M
 
Capital Expenditures -- $4.8M $6.5M $7.7M $4.9M
Cash Acquisitions -$465.8K $420.8K -- -- --
Cash From Investing -$4.3M -$3.6M -$5.9M -$6.9M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $6.4M $3.3M $2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$43.9K -$11.6K
Cash From Financing $7M $8.6M $6.4M $3.3M $6.7M
 
Beginning Cash (CF) $1.2M $6.4M $6M $562.4K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $3.2M -$363.3K -$5.4M $2.1M
Ending Cash (CF) $3.2M $9.5M $5.9M -$4.9M $4.9M
 
Levered Free Cash Flow -$658.1K -$6.7M -$7.6M -$9.5M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$666.5K -$524.6K -$277.8K -$520.3K $12.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $332.2K $92.9K $6.5K -- --
Change in Accounts Receivable -$25.9K -$36.1K -$91.7K -$11.7K -$1.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$145.2K -$12.6K -$456.1K -$421.1K -$316.9K
 
Capital Expenditures $1.8M $2.2M $2.3M $612.4K $270.2K
Cash Acquisitions $473.9K -- -- -- --
Cash From Investing -$1.9M -$2M -$2.1M -$479.6K $863.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.3M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$43.9K -$11.6K --
Cash From Financing -- $6.4M $3.3M $4.7M --
 
Beginning Cash (CF) $8.3M $7.9M $2.8M $4.5M $1.6M
Foreign Exchange Rate Adjustment -- -- $34.5K $2.4K --
Additions / Reductions -$2.1M $4.4M $713.4K $3.8M $546.5K
Ending Cash (CF) $6.2M $12.3M $3.6M $8.3M $2.1M
 
Levered Free Cash Flow -$1.9M -$2.2M -$2.7M -$1M -$587.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$2.5M -$14.4M -$2.6M -$19.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.1M $856.6K $226.6K $3.3K --
Change in Accounts Receivable -$60.4K $44.7K -$145.3K $245.8K $17.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.3M -$1.8M -$1.3M -$1.1M
 
Capital Expenditures $5.8M $6.2M $7.6M $4.6M $4.3M
Cash Acquisitions $894.7K -$473.9K -- -- --
Cash From Investing -$5.2M -$5.4M -$6.8M -$3.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.7M $2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$23.8K --
Cash From Financing $8.6M $6.4M $3.3M $6.7M $12.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$306.1K -$5.1M $1.7M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M -$7.5M -$9.4M -$6M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$1.7M -$1.3M -$1.9M -$18.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $991.1K $541.8K $144.3K -- --
Change in Accounts Receivable -$66.1K $17.8K -$154.5K $289.1K $17.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$675.2K -$1.4M -$973K -$996.9K
 
Capital Expenditures $1.8M $4.4M $5.4M $2.3M $1.8M
Cash Acquisitions -$263.4K -- -- -- --
Cash From Investing -$2.4M -$4.2M -$5M -$1.8M -$192.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.3M $2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$43.9K -$23.8K --
Cash From Financing $8.6M $6.4M $3.3M $6.7M --
 
Beginning Cash (CF) $15.2M $16.8M $9.5M $6.8M $4.6M
Foreign Exchange Rate Adjustment -- -- -$17.6K -$21.5K $30.7K
Additions / Reductions $5M $1.6M -$3.2M $3.9M -$1.2M
Ending Cash (CF) $20.3M $18.4M $6.3M $10.7M $3.4M
 
Levered Free Cash Flow -$3M -$5M -$6.8M -$3.3M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock