Financhill
Buy
52

BES.V Quote, Financials, Valuation and Earnings

Last price:
$0.0550
Seasonality move :
115.21%
Day range:
$0.0600 - $0.0600
52-week range:
$0.0400 - $0.1150
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.83x
P/B ratio:
15.59x
Volume:
25
Avg. volume:
25.4K
1-year change:
--
Market cap:
$6M
Revenue:
$3.4M
EPS (TTM):
-$0.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9M $3.5M $4.1M $3.8M $3.4M
Revenue Growth (YoY) 17.12% 18.37% 18.27% -8.3% -10.33%
 
Cost of Revenues $2.2M $2.8M $4.9M $4M $3.9M
Gross Profit $742K $622.2K -$836.1K -$207.1K -$538.8K
Gross Profit Margin 25.34% 17.95% -20.39% -5.51% -15.98%
 
R&D Expenses -- -- $78.5K $379.8K $349.5K
Selling, General & Admin $182.9K $364.7K $537.4K $953.3K $485.1K
Other Inc / (Exp) -- -- $312.6K -$1.8K -$41.1K
Operating Expenses $945.9K $1.4M $2.1M $2.6M $2M
Operating Income -$203.9K -$764.5K -$3M -$2.8M -$2.5M
 
Net Interest Expenses $123.6K $107.4K $135.6K $108.6K $97.5K
EBT. Incl. Unusual Items -$363.7K -$771K -$2.8M -$2.9M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K -$36.5K -- -- --
Net Income to Company -$423.7K -$734.5K -$2.8M -$2.9M -$2.6M
 
Minority Interest in Earnings $40K $56.3K $19.9K -$108.5K -$83.3K
Net Income to Common Excl Extra Items -$423.7K -$734.5K -$2.8M -$2.9M -$2.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.03 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.03 -$0.03 -$0.03
Weighted Average Basic Share $47.1M $65.7M $80.9M $86M $93.3M
Weighted Average Diluted Share $47.1M $65.7M $80.9M $86M $93.3M
 
EBITDA -$110.9K -$666.5K -$2.9M -$2.7M -$2.4M
EBIT -$203.9K -$764.5K -$3M -$2.8M -$2.5M
 
Revenue (Reported) $2.9M $3.5M $4.1M $3.8M $3.4M
Operating Income (Reported) -$203.9K -$764.5K -$3M -$2.8M -$2.5M
Operating Income (Adjusted) -$203.9K -$764.5K -$3M -$2.8M -$2.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $990.8K $1.1M $1.1M $922.6K $848.9K
Revenue Growth (YoY) 50.74% 15.83% -0.55% -19.15% -7.99%
 
Cost of Revenues $702.3K $934.7K $1.2M $775.4K $774.1K
Gross Profit $288.4K $212.8K -$108K $147.2K $74.8K
Gross Profit Margin 29.11% 18.54% -9.46% 15.96% 8.81%
 
R&D Expenses -- $29.9K $136.2K $85.6K $4.3K
Selling, General & Admin $35.2K $170.4K $255.6K $91.5K $126.7K
Other Inc / (Exp) -- $26.3K -- -$28.4K --
Operating Expenses $165.8K $433K $679.8K $404.5K $281.5K
Operating Income $122.7K -$220.2K -$787.8K -$257.3K -$206.6K
 
Net Interest Expenses $13.7K $35.1K $32.1K $22.7K $18.4K
EBT. Incl. Unusual Items $42.8K -$227.6K -$816.8K -$308.3K -$225.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $44.9K -$227.6K -$816.8K -$308.3K -$225.5K
 
Minority Interest in Earnings $30.1K $19.9K -$32.5K -$300 $2.9K
Net Income to Common Excl Extra Items $42.8K -$227.6K -$816.8K -$308.3K -$225.5K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $66.2M $80.9M $90.5M $93.7M $99.3M
Weighted Average Diluted Share $66.2M $80.9M $90.5M $93.7M $99.3M
 
EBITDA $141.2K -$199.4K -$744.8K -$214.5K -$174.2K
EBIT $122.7K -$220.2K -$787.8K -$257.3K -$206.6K
 
Revenue (Reported) $990.8K $1.1M $1.1M $922.6K $848.9K
Operating Income (Reported) $122.7K -$220.2K -$787.8K -$257.3K -$206.6K
Operating Income (Adjusted) $122.7K -$220.2K -$787.8K -$257.3K -$206.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.4M $3.9M $4.1M $3.3M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $4.7M $4.5M $3.1M $3.7M
Gross Profit $877K -$732.7K -$372.5K $196.5K -$510.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $29.9K $387.4K $191.4K $281.8K
Selling, General & Admin $174.3K $636.4K $1.1M $362.4K $453K
Other Inc / (Exp) -- $26.3K $290K -$71.3K --
Operating Expenses $1.3M $1.9M $2.8M $1.8M $1.7M
Operating Income -$386.6K -$2.6M -$3.1M -$1.6M -$2.2M
 
Net Interest Expenses $87.8K $156.2K $142.7K $72.6K $90.8K
EBT. Incl. Unusual Items -$147.6K -$2.7M -$3M -$1.7M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K -$36.5K -- -- --
Net Income to Company -$205.5K -$2.6M -$3M -$1.7M -$2.2M
 
Minority Interest in Earnings $105.8K $36.3K -$126.8K -$42.8K -$60.7K
Net Income to Common Excl Extra Items -$207.6K -$2.6M -$3M -$1.7M -$2.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.03 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.03 -$0.03 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$358K -$2.5M -$3M -$1.4M -$2.1M
EBIT -$386.5K -$2.6M -$3.1M -$1.6M -$2.2M
 
Revenue (Reported) $3.4M $3.9M $4.1M $3.3M $3.2M
Operating Income (Reported) -$386.6K -$2.6M -$3.1M -$1.6M -$2.2M
Operating Income (Adjusted) -$386.5K -$2.6M -$3.1M -$1.6M -$2.2M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $3.1M $3.1M $2.7M $2.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $3.4M $2.5M $2.3M --
Gross Profit -$697K -$233.3K $170.3K $198.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.9K $338.9K $150.5K $82.7K --
Selling, General & Admin $389.7K $821.4K $230.5K $288.6K --
Other Inc / (Exp) $26.3K $3.8K -$65.8K $37.5K --
Operating Expenses $1.4M $2.1M $1.2M $929.8K --
Operating Income -$2.1M -$2.3M -$1M -$731.1K --
 
Net Interest Expenses $95K $102.2K $66.2K $59.4K --
EBT. Incl. Unusual Items -$2.2M -$2.4M -$1.2M -$753.5K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$2.4M -$1.2M -$753.5K --
 
Minority Interest in Earnings $50.5K -$96.3K -$30.6K -$7.9K --
Net Income to Common Excl Extra Items -$2.2M -$2.4M -$1.2M -$753.5K --
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.01 -$0.01 --
Weighted Average Basic Share $242.8M $252.4M $278.3M $297.8M --
Weighted Average Diluted Share $242.8M $252.4M $278.3M $297.8M --
 
EBITDA -$2.1M -$2.2M -$914.1K -$632.2K --
EBIT -$2.1M -$2.3M -$1M -$731.1K --
 
Revenue (Reported) $3.1M $3.1M $2.7M $2.5M --
Operating Income (Reported) -$2.1M -$2.3M -$1M -$731.1K --
Operating Income (Adjusted) -$2.1M -$2.3M -$1M -$731.1K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $124.7K $4.2M $2.6M $249.5K $141.5K
Short Term Investments -- -- $161.3K $109.3K $37.2K
Accounts Receivable, Net $124.4K $153.9K $77.9K $231.2K $192.5K
Inventory $279.2K $577.6K $1.3M $1.8M $950.7K
Prepaid Expenses $92.1K $294.8K $348.4K $317.8K $205.6K
Other Current Assets -- -- -- -- --
Total Current Assets $661K $5.3M $4.4M $2.7M $1.6M
 
Property Plant And Equipment $252.2K $788.9K $717.4K $614.8K $443.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $913.2K $6M $5.1M $3.3M $2M
 
Accounts Payable $482.9K $370.8K $1.2M $1.3M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $40K --
Current Portion Of Capital Lease Obligations $94.7K $151.7K $162.7K $165.3K $170K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $1M $1.5M $1.7M $2.1M
 
Long-Term Debt $167.9K $576.3K $519.6K $357.1K $262.9K
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $1.6M $2M $2.1M $2.4M
 
Common Stock $4.7M $11.6M $11.6M $12.3M $12.8M
Other Common Equity Adj -$19.4K $5.5K $74.4K $60.7K $65.6K
Common Equity -$1.4M $4.4M $3.1M $1.3M -$165.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$95.3K -$36.3K -$8.6K -$118.6K -$201.4K
Total Equity -$1.5M $4.4M $3.1M $1.2M -$367.2K
 
Total Liabilities and Equity $913.2K $6M $5.1M $3.3M $2M
Cash and Short Terms $124.7K $4.2M $2.6M $249.5K $141.5K
Total Debt $347.9K $853.4K $682.3K $522.4K $432.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $4.2M $2.6M $596.1K $92.9K $62.1K
Short Term Investments -- -- $165K $32.6K --
Accounts Receivable, Net $244.1K $179.2K $313.1K $129K $154.1K
Inventory $325.4K $1M $1.6M $1.4M $419.1K
Prepaid Expenses $441.6K $515.9K $255.6K $101.7K $352.8K
Other Current Assets $6K -- -- $77.6K --
Total Current Assets $5.2M $4.4M $2.8M $1.8M $1M
 
Property Plant And Equipment $772K $711.7K $645.2K $491.6K $321.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6M $5.1M $3.5M $2.3M $1.4M
 
Accounts Payable $593.2K $392.5K $1M $1.2M $1.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $153.4K $160.6K $171K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $1M $1.3M $1.8M $2.3M
 
Long-Term Debt $768.7K $517.8K $419.7K $301.3K $153.4K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.5M $1.8M $2.1M $2.5M
 
Common Stock $11.1M $11.6M $12.3M $12.4M $12.8M
Other Common Equity Adj -$9.7K $19.2K $35.7K $72.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$23.2K $15.7K -$109.2K -$147.9K -$207.6K
Total Equity $4.1M $3.6M $1.7M $229.8K -$1.1M
 
Total Liabilities and Equity $6M $5.1M $3.5M $2.3M $1.4M
Cash and Short Terms $4.2M $2.6M $596.1K $92.9K $62.1K
Total Debt $854K $794.6K $580.3K $472.3K $329K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$423.7K -$734.5K -$2.8M -$2.9M -$2.6M
Depreciation & Amoritzation $108.4K $115.7K $144.6K $168.9K $171.7K
Stock-Based Compensation $15.9K $397.8K $1.4M $167.8K $467K
Change in Accounts Receivable $142.8K -$17.3K $52K -$139.1K $6.9K
Change in Inventories -$55.1K -$308.8K -$628K -$553.9K $886.8K
Cash From Operations $108.4K -$1.1M -$1.7M -$3M -$459.5K
 
Capital Expenditures -- $40.8K $23.9K $76.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.4K -$40.8K $101.1K -$26.3K $11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $143.2K $20K -- -- $40K
Long-Term Debt Repaid -$123.4K -$146.9K -$159.4K -$167.8K -$215.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$67.3K -$211.2K -- -$39.8K -$13.5K
Cash From Financing $47.5K $5.2M -$159.4K $704.9K $413.2K
 
Beginning Cash (CF) $124.7K $4.2M $2.5M $140.3K $104.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.4K $4.1M -$1.7M -$2.3M -$35.9K
Ending Cash (CF) $214.1K $8.3M $754.4K -$2.2M $67.8K
 
Levered Free Cash Flow $108.4K -$1.1M -$1.7M -$3.1M -$459.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $44.9K -$227.6K -$816.8K -$308.3K -$225.5K
Depreciation & Amoritzation $18.8K $36.2K $43K $42.8K $42.6K
Stock-Based Compensation $64.8K $70.3K $36.2K $10.5K --
Change in Accounts Receivable -$130.5K -- -$48.4K $5.2K -$13.2K
Change in Inventories -$54.6K -- -$9.9K $124.7K $156.3K
Cash From Operations -$270.5K -$866K -$904K -$4.7K $43.8K
 
Capital Expenditures $1.2K $22.5K -$800 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2K -$22.5K $800 $11K $15.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$20K -- -- -- --
Long-Term Debt Repaid $45.4K -$38.4K -$41.8K -$44.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8K -- -$39.8K -- --
Cash From Financing $1.4M -$38.4K $830.8K -$42.3K -$45.5K
 
Beginning Cash (CF) $4.2M $2.6M $431.1K $60.3K $62.1K
Foreign Exchange Rate Adjustment -$32.2K $4.4K -$5K $100 -$2K
Additions / Reductions $1.1M -$922.5K -$77.3K -$36K $11.3K
Ending Cash (CF) $5.2M $1.7M $348.8K $24.4K $71.4K
 
Levered Free Cash Flow -$271.7K -$888.5K -$903.2K -$4.7K $43.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$205.5K -$2.6M -$3M -$1.7M -$2.2M
Depreciation & Amoritzation $28.8K $167.3K $163.6K $172.5K $172K
Stock-Based Compensation $147.7K $1.6M $180.8K $82.4K $416.8K
Change in Accounts Receivable -$93.5K -- -- $235K -$13.2K
Change in Inventories -$93.7K -- -- $221.3K $976.2K
Cash From Operations -$452.4K -$1.8M -$2.9M -$360.1K -$374.6K
 
Capital Expenditures $42K $21.3K $77.2K $800 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.4K -$21.3K $47.8K $60.4K $74.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$261.3K -$170.4K -$213.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $244.6K $702.3K -$71.7K $305K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$1.6M -$2.2M -$370.7K $1.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$494.3K -$1.8M -$3M -$361K -$374.6K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$2.2M -$2.4M -$1.2M -$753.5K --
Depreciation & Amoritzation $107K $125.9K $129.6K $129.9K --
Stock-Based Compensation $1.4M $135.5K $50.2K -- --
Change in Accounts Receivable -$26K -$288.4K $85.7K $65.8K --
Change in Inventories -$180.5K -$306.3K $468.9K $558.2K --
Cash From Operations -$1.5M -$2.7M -$62.2K $22.8K --
 
Capital Expenditures $22.5K $75.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5K -$75.8K $11K $74.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $40K -- --
Long-Term Debt Repaid -$114.4K -$125.4K -$171.1K -$92.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$39.8K -- -- --
Cash From Financing -$114.4K $747.2K -$29.3K -$137.6K --
 
Beginning Cash (CF) $9.8M $2.4M $256.8K $164.3K --
Foreign Exchange Rate Adjustment -$2.7K -$2.8K $700 -$1.6K --
Additions / Reductions -$1.6M -$2M -$79.9K -$42.2K --
Ending Cash (CF) $8.1M $308.5K $177.4K $120.5K --
 
Levered Free Cash Flow -$1.5M -$2.8M -$62.2K $22.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock