Financhill
Buy
66

AU.V Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
-1.82%
Day range:
$1.63 - $1.74
52-week range:
$0.61 - $1.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6,964.34x
P/B ratio:
3.50x
Volume:
231.8K
Avg. volume:
187.1K
1-year change:
167.74%
Market cap:
$268.8M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.7K $127.2K $93.8K $85.7K $86.7K
Gross Profit -$157.7K -$127.2K -$93.8K -$85.7K -$86.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $1.1M $1M $1.1M $1M
Other Inc / (Exp) $1.4M -$3.2M -$557K -$2.2M -$1M
Operating Expenses $4.3M $4.1M $4.4M $4.1M $3.6M
Operating Income -$4.5M -$4.3M -$4.5M -$4.1M -$3.7M
 
Net Interest Expenses -- $11.1K $8.8K $7.6K $11.7K
EBT. Incl. Unusual Items -$2.9M -$5.4M -$4.2M -$5.8M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$7.4M -$4.7M -$6M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$7.4M -$4.7M -$6M -$4.2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.07 -$0.04 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.07 -$0.04 -$0.05 -$0.03
Weighted Average Basic Share $83.5M $98.6M $117.7M $127.4M $139.1M
Weighted Average Diluted Share $83.5M $98.6M $117.7M $127.4M $139.1M
 
EBITDA -$2.7M -$4.1M -$4.4M -$4.1M -$3.6M
EBIT -$2.9M -$4.3M -$4.5M -$4.1M -$3.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.5M -$4.3M -$4.5M -$4.1M -$3.7M
Operating Income (Adjusted) -$2.9M -$4.3M -$4.5M -$4.1M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.9K $21.7K $23.4K $20.6K $17.4K
Gross Profit -$36.9K -$21.7K -$23.4K -$20.6K -$17.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305.9K $300.4K $285.9K $307.3K $251.9K
Other Inc / (Exp) $491K $94.3K -$1.1M $439K --
Operating Expenses $847.2K $773.8K $3.1M $992.7K $2.8M
Operating Income -$884.1K -$795.5K -$3.1M -$1M -$2.8M
 
Net Interest Expenses $2.2K $2.2K $1.5K $3.1K $2.9K
EBT. Incl. Unusual Items -$310.6K -$338.4K -$3.9M -$833.3K -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$370K -$613.6K -$4.1M -$517.7K -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$370K -$613.6K -$4.1M -$517.7K -$2.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.03 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.03 -$0.00 -$0.02
Weighted Average Basic Share $98.9M $117.8M $130.6M $142.3M $153.1M
Weighted Average Diluted Share $98.9M $117.8M $130.6M $142.3M $153.1M
 
EBITDA -$847.2K -$773.8K -$3.1M -$992.7K -$2.8M
EBIT -$884.1K -$795.5K -$3.1M -$1M -$2.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$884.1K -$795.5K -$3.1M -$1M -$2.8M
Operating Income (Adjusted) -$884.1K -$795.5K -$3.1M -$1M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.5K $99.3K $89.8K $86K $69.2K
Gross Profit -$157.5K -$99.3K -$89.8K -$86K -$69.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.1M $1.1M $971.6K $1M
Other Inc / (Exp) -$2.7M -$3.2M -$816.2K -$1.1M --
Operating Expenses $3.4M $4.6M $6.6M $3.8M $5.5M
Operating Income -$3.6M -$4.7M -$6.7M -$3.9M -$5.5M
 
Net Interest Expenses $11.8K $10.2K $7.2K $9K $14.4K
EBT. Incl. Unusual Items -$5.4M -$5.3M -$7.1M -$2.5M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$7.7M -$7.2M -$2.5M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$7.7M -$7.2M -$2.5M -$5.7M
 
Basic EPS (Cont. Ops) -$0.07 -$0.07 -$0.06 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.06 -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M -$4.6M -$6.6M -$3.8M -$5.5M
EBIT -$3.6M -$4.7M -$6.7M -$3.9M -$5.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$4.7M -$6.7M -$3.9M -$5.5M
Operating Income (Adjusted) -$3.6M -$4.7M -$6.7M -$3.9M -$5.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.6K $66.5K $66.7K $49.1K --
Gross Profit -$74.6K -$66.5K -$66.7K -$49.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $764.6K $828.8K $724.3K $740.7K --
Other Inc / (Exp) -$1.3M -$1.6M -$448.2K -$154.9K --
Operating Expenses $3.2M $5.4M $2.9M $4.7M --
Operating Income -$3.3M -$5.5M -$2.9M -$4.8M --
 
Net Interest Expenses $6.8K $5.2K $6.5K $9.2K --
EBT. Incl. Unusual Items -$3.6M -$6.4M -$3.1M -$4.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$6.8M -$3.2M -$4.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$6.8M -$3.2M -$4.7M --
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.02 -$0.03 --
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.02 -$0.03 --
Weighted Average Basic Share $353M $377M $407.2M $451.6M --
Weighted Average Diluted Share $353M $377M $407.2M $451.6M --
 
EBITDA -$3.2M -$5.4M -$2.9M -$4.7M --
EBIT -$3.3M -$5.5M -$2.9M -$4.8M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$5.5M -$2.9M -$4.8M --
Operating Income (Adjusted) -$3.3M -$5.5M -$2.9M -$4.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7M $25.4M $14.3M $8.3M $7.8M
Short Term Investments $5.8M $5M $5.2M $2.4M $1.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $370.3K $416K $417.7K $495.4K $396.6K
Other Current Assets -- -- -- -- --
Total Current Assets $8.2M $26.1M $15M $9M $8.7M
 
Property Plant And Equipment $30.1M $120K $136K $181.7K $168.2K
Long-Term Investments $3.9M $3.8M $8.6M $13.3M $14.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $42.2M $65.3M $64.6M $67.4M $72.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.3K $34.6K $23K $7.1K $12.1K
Other Current Liabilities -- -- -- $454.8K $135.5K
Total Current Liabilities $404.7K $803.4K $1.6M $1.4M $2.8M
 
Long-Term Debt -- -- -- -- $55.9K
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $2M $2.6M $3.1M $2.9M
 
Common Stock $51.2M $77.2M $77.4M $84.4M $92.6M
Other Common Equity Adj -- -$113.7K $292K $402.6K $829.5K
Common Equity $41M $63.3M $62M $64.4M $69.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41M $63.3M $62M $64.4M $69.5M
 
Total Liabilities and Equity $42.2M $65.3M $64.6M $67.4M $72.3M
Cash and Short Terms $7.5M $25.4M $14.3M $8.3M $7.8M
Total Debt -- $34.6K $23K $7.1K $68K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $16.9M $11.2M $10.5M $13.3M
Short Term Investments $4.8M $4.9M $4M $1.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $465.6K $474.7K $497K $685K $344K
Other Current Assets -- -- -- -- --
Total Current Assets $12.4M $17.6M $11.9M $11.4M $14.2M
 
Property Plant And Equipment $148.1K $137.9K $197.7K $188.2K $154.3K
Long-Term Investments $3.4M $3.1M $10.4M $14.6M $16.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $50M $60.3M $66.8M $73.6M $82.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.3K $3.7K $8K $2.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $743.8K $1.8M $1.9M $1M $5.9M
 
Long-Term Debt $9.8K $23K $3.1K $68K $45.6K
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $2.5M $3.5M $3.6M $6M
 
Common Stock $62M $77.4M $84.7M $92.6M $101.3M
Other Common Equity Adj -- $194K $267.4K $595.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.7M $57.8M $63.4M $70M $76.7M
 
Total Liabilities and Equity $50M $60.3M $66.8M $73.6M $82.7M
Cash and Short Terms $11.7M $16.9M $11.2M $10.5M $13.3M
Total Debt $44.1K $26.7K $11.1K $70.8K $58.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$7.4M -$4.7M -$6M -$4.2M
Depreciation & Amoritzation $157.7K $127.2K $93.8K $85.7K $86.7K
Stock-Based Compensation $1.9M $1.6M $1.8M $1.6M $953.1K
Change in Accounts Receivable $538K -$1K -$50.4K $63.3K -$309.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$2M -$2.6M -$2.2M -$2.6M
 
Capital Expenditures -- $5.9M $5.7M $5M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$5.9M -$10.7M -$5M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34.3K -$32.4K -$28.2K -$15.9K -$13.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$640.2K -$649.1K
Cash From Financing $5.7K $26.4M -$15.8K $6M $8.4M
 
Beginning Cash (CF) $8.8M $20.4M $7.1M $5.9M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $18.6M -$13.3M -$1.2M $652.7K
Ending Cash (CF) $1.7M $39M -$6.2M $4.7M $7.2M
 
Levered Free Cash Flow -$1.9M -$7.9M -$8.3M -$7.2M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$370K -$613.6K -$4.1M -$517.7K -$2.6M
Depreciation & Amoritzation $28.3K $21.7K $23.4K $20.6K $17.4K
Stock-Based Compensation $319.4K $177.7K $300.1K $330K $1.8M
Change in Accounts Receivable $109.3K $215.7K -$117.5K $16.9K -$173.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$154.9K -$59.6K -$2.5M -$1.3M -$676.7K
 
Capital Expenditures $1.2M $1.8M $1.2M $938.2K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M $1M $282.2K -$629.2K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.5K -$3.4K -$4K -$2.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.9K -$4.1K -$4.4K $8.4M $10.1M
 
Beginning Cash (CF) $6.8M $3M $7.2M $8.8M $12.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $944K -$2.2M $6.4M $8M
Ending Cash (CF) $5.5M $3.9M $5M $15.3M $20.1M
 
Levered Free Cash Flow -$1.3M -$1.8M -$3.7M -$2.3M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$7.7M -$7.2M -$2.5M -$5.7M
Depreciation & Amoritzation $140.2K $95.1K $89.8K $86K $69.2K
Stock-Based Compensation $956.4K $2M $2M $1.4M $2.4M
Change in Accounts Receivable -$64.4K $15.5K -$32.8K -$14.6K -$496.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$2.1M -$4.6M -$357.3K -$2.1M
 
Capital Expenditures $6M $6.1M $4.7M $3.9M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$17.2M $2.8M -$6.4M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$26.2K -$18K -$14.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.9M $15.6M $6M $8.4M $10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$3.8M $4.2M $1.6M $3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$8.3M -$9.3M -$4.2M -$6.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$4.3M -$6.8M -$3.2M -$4.7M --
Depreciation & Amoritzation $70.4K $66.5K $66.7K $49.1K --
Stock-Based Compensation $1.2M $1.4M $1.1M $2.6M --
Change in Accounts Receivable -$4.9K $12.7K -$65.1K -$252.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$3.8M -$1.9M -$1.5M --
 
Capital Expenditures $4.5M $3.5M $2.4M $3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$2.1M -$3.5M -$3.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22.2K -$11.9K -$10.8K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10K $6M $8.4M $10.5M --
 
Beginning Cash (CF) $9M $23M $15.1M $22M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.4M $92.6K $2.9M $5.5M --
Ending Cash (CF) -$8.5M $23.1M $18M $27.5M --
 
Levered Free Cash Flow -$6.3M -$7.3M -$4.3M -$4.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock