Financhill
Sell
43

U.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$25.34
Seasonality move :
4.02%
Day range:
$25.11 - $25.63
52-week range:
$18.12 - $28.39
Dividend yield:
0%
P/E ratio:
2.44x
P/S ratio:
1,806.46x
P/B ratio:
0.87x
Volume:
915.7K
Avg. volume:
1.1M
1-year change:
1.07%
Market cap:
$7.2B
Revenue:
$3.8M
EPS (TTM):
-$2.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $11.8M $1.4M $3.3M $3.8M
Revenue Growth (YoY) -- -- -88.27% 138.06% 15.47%
 
Cost of Revenues -- -- -- -- $27.2M
Gross Profit -- -- -- -- -$23.4M
Gross Profit Margin -- -- -- -- -616.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $216.2M $279.3M $3.6B -$1.6B
Operating Expenses -- -$196.3M -$241.8M -$3.6B $1.6B
Operating Income -- $196.3M $241.8M $3.6B -$1.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $196.1M $241.8M $3.6B -$1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $196.1M $241.8M $3.6B -$1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $196.1M $241.8M $3.6B -$1.7B
 
Basic EPS (Cont. Ops) -- $1.20 $1.10 $14.25 -$6.32
Diluted EPS (Cont. Ops) -- $1.20 $1.10 $14.25 -$6.32
Weighted Average Basic Share -- $163.5M $220.6M $249.2M $264.5M
Weighted Average Diluted Share -- $163.5M $220.6M $249.2M $264.5M
 
EBITDA -- $196.3M $241.8M $3.6B -$1.7B
EBIT -- $196.3M $241.8M $3.6B -$1.7B
 
Revenue (Reported) -- $11.8M $1.4M $3.3M $3.8M
Operating Income (Reported) -- $196.3M $241.8M $3.6B -$1.7B
Operating Income (Adjusted) -- $196.3M $241.8M $3.6B -$1.7B
Period Ending 2017-05-31 2018-05-31 2019-05-31 2020-05-31 2021-05-31
Revenue $89K $107.5K $149.6K $241.1K $128.3K
Revenue Growth (YoY) -84.73% 20.78% 39.07% 61.2% -46.79%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $343.1K $217.1K $291.2K $200.7K $1.3M
Other Inc / (Exp) -$53.9M $38.5M -$66.2M $232.7M $36M
Operating Expenses $1.2M $1.2M $1.4M $1.5M $2.7M
Operating Income -$1.1M -$1.1M -$1.2M -$1.2M -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55M $37.4M -$67.4M $231.5M $33.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$55M $37.4M -$67.4M $231.5M $33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M $37.4M -$67.4M $231.5M $33.4M
 
Basic EPS (Cont. Ops) -$0.90 $0.56 -$0.97 $3.37 $0.49
Diluted EPS (Cont. Ops) -$0.90 $0.56 -$0.97 $3.37 $0.49
Weighted Average Basic Share $60.4M $66.2M $69M $68.9M $67.9M
Weighted Average Diluted Share $60.4M $66.2M $69M $68.9M $67.9M
 
EBITDA -$1.1M -$1.1M -$1.2M -$1.2M -$2.6M
EBIT -$1.1M -$1.1M -$1.2M -$1.2M -$2.6M
 
Revenue (Reported) $89K $107.5K $149.6K $241.1K $128.3K
Operating Income (Reported) -$1.1M -$1.1M -$1.2M -$1.2M -$2.6M
Operating Income (Adjusted) -$1.1M -$1.1M -$1.2M -$1.2M -$2.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $2.5M $4.7M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $24.3M
Gross Profit -- -- -- -- -$20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $470.5M $465.8M $2.5B --
Operating Expenses -- $24.5M -$437M -$2.4B $629.8M
Operating Income -- -$24.5M $437M $2.4B -$650.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $407.7M $437M $2.4B -$650.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $456.1M $2.4B -$659.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $440.6M $437M $2.4B -$650.2M
 
Basic EPS (Cont. Ops) -- $2.54 $1.74 $9.68 -$2.42
Diluted EPS (Cont. Ops) -- $1.97 $1.74 $9.68 -$2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$24.5M $437M $2.4B -$650.3M
EBIT -- -$24.5M $437M $2.4B -$650.3M
 
Revenue (Reported) -- -- $2.5M $4.7M $3.8M
Operating Income (Reported) -- -$24.5M $437M $2.4B -$650.3M
Operating Income (Adjusted) -- -$24.5M $437M $2.4B -$650.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $332.4M $27.8M $45M $31.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.5M $1.6M $610K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $334.8M $38.1M $50.8M $32.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $2.2B $3.9B $7.6B $7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $140.2K -- -- --
Total Assets -- $2.5B $3.9B $7.6B $7B
 
Accounts Payable -- $297.2M $16.8M $19.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $296.4M $21.5M $25.2M $8.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $296.4M $21.5M $25.2M $8.6M
 
Common Stock -- $2.1B $3.5B $3.7B $4.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- $2.2B $3.9B $7.6B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.2B $3.9B $7.6B $7B
 
Total Liabilities and Equity -- $2.5B $3.9B $7.6B $7B
Cash and Short Terms -- $332.4M $27.8M $45M $31.1M
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $290.4M -- $81.1M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.9M -- $1.9M --
Other Current Assets -- -- -- $7.7B --
Total Current Assets -- $299.9M -- $7.7B --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $3.7B -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $257.4K --
Total Assets -- $4B -- $7.7B --
 
Accounts Payable -- $211.4M -- $50M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $215.6M -- $55.2M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $215.6M -- $55.2M --
 
Common Stock -- $3.2B -- $4.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $3.8B -- $7.7B --
 
Total Liabilities and Equity -- $4B -- $7.7B --
Cash and Short Terms -- $290.4M -- $81.1M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $196.1M $241.8M $3.6B -$1.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $292.2M -$8.3M $3.3M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- $274.4M -$328M -$27.4M -$62.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.2B -$1.2B -$313.8M -$378.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$19.6M -$12.5M -$2.6M -$1.5M
Cash From Financing -- $1.2B $1.2B $359.5M $424.1M
 
Beginning Cash (CF) -- $332.4M $27.8M $45M $31.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $315.2M -$315.8M $18.4M -$17.1M
Ending Cash (CF) -- $647.6M -$288M $63.4M $14M
 
Levered Free Cash Flow -- $274.4M -$328M -$27.4M -$62.4M
Period Ending 2017-05-31 2018-05-31 2019-05-31 2020-05-31 2021-05-31
Net Income to Stockholders -$55M $37.4M -$67.4M $231.5M $33.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $90K $48.8K $102K -$131.1K -$54.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$857.3K -$1.3M -$1M -$1.4M -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $4.6M -- $5.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$4M -$3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $21.9M -- -$4M $79.2M
 
Beginning Cash (CF) $5.1M $4.8M $5.7M $3.2M $1.7M
Foreign Exchange Rate Adjustment $31K $350.5K $43.6K $37.3K -$57.5K
Additions / Reductions -$857.3K $25.2M -$1M $515.4K $78M
Ending Cash (CF) $4.3M $30.3M $4.8M $3.7M $79.7M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $456.1M $2.4B -$659.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$4.3M $5M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$258.9M $11.5M $58.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$381.5M -$441.1M -$243.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $347.1M $500.3M $423.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$293.2M $70.6M $237.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$258.9M $11.5M $58.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock