Financhill
Sell
42

CCO.TO Quote, Financials, Valuation and Earnings

Last price:
$126.01
Seasonality move :
7.61%
Day range:
$125.46 - $131.25
52-week range:
$49.75 - $153.59
Dividend yield:
0.19%
P/E ratio:
104.50x
P/S ratio:
15.87x
P/B ratio:
8.11x
Volume:
779.4K
Avg. volume:
1.2M
1-year change:
47.21%
Market cap:
$55B
Revenue:
$3.1B
EPS (TTM):
$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.5B $1.9B $2.6B $3.1B
Revenue Growth (YoY) -3.37% -18.06% 26.65% 38.53% 21.18%
 
Cost of Revenues $1.7B $1.5B $1.7B $2.1B $2.4B
Gross Profit $57.3M -$19M $171.1M $512.5M $764.9M
Gross Profit Margin 3.18% -1.29% 9.16% 19.81% 24.39%
 
R&D Expenses $4M $7.2M $12.2M $21M $36.5M
Selling, General & Admin $145.3M $127.6M $172M $245.5M $253.2M
Other Inc / (Exp) $61.6M $77.2M $117.5M $206.3M -$128.5M
Operating Expenses $149.3M $134.7M $182.7M $266.6M $289.7M
Operating Income -$92M -$153.8M -$11.6M $246M $475.2M
 
Net Interest Expenses $81.7M $55.2M $56.7M $76.3M $110.9M
EBT. Incl. Unusual Items -$76M -$172.1M -$9.2M $332.7M $267.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M -$1.2M -$4.5M $126.3M $84.9M
Net Income to Company -$53.2M -$102.7M $89.3M $360.8M $171.8M
 
Minority Interest in Earnings -$28K -$77K -$118K -$31K -$11K
Net Income to Common Excl Extra Items -$53.2M -$102.7M $89.3M $360.8M $171.8M
 
Basic EPS (Cont. Ops) -$0.13 -$0.26 $0.22 $0.83 $0.40
Diluted EPS (Cont. Ops) -$0.13 -$0.26 $0.22 $0.83 $0.39
Weighted Average Basic Share $395.8M $397.6M $405.5M $433.4M $434.9M
Weighted Average Diluted Share $395.8M $397.6M $407.1M $435.4M $436M
 
EBITDA $154.9M $49.6M $217.4M $497.9M $754.2M
EBIT -$92M -$153.8M -$11.6M $246M $475.2M
 
Revenue (Reported) $1.8B $1.5B $1.9B $2.6B $3.1B
Operating Income (Reported) -$92M -$153.8M -$11.6M $246M $475.2M
Operating Income (Adjusted) -$92M -$153.8M -$11.6M $246M $475.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $361.2M $388.7M $575.1M $720.6M $614.6M
Revenue Growth (YoY) -4.66% 7.6% 47.97% 25.3% -14.72%
 
Cost of Revenues $393.3M $350.6M $374.9M $569.6M $454.2M
Gross Profit -$32.1M $38M $200.2M $151M $160.4M
Gross Profit Margin -8.89% 9.79% 34.81% 20.95% 26.09%
 
R&D Expenses $1.8M $3.1M $7.9M $8.9M $10.3M
Selling, General & Admin $39.5M $61.1M $65.5M $50.9M $67.5M
Other Inc / (Exp) $10.7M -$13.1M $42M -$24.4M --
Operating Expenses $41.3M $64.3M $73.4M $59.8M $77.8M
Operating Income -$73.4M -$26.2M $126.8M $91.1M $82.6M
 
Net Interest Expenses $13.5M $14.7M $14.1M $25.2M $17.7M
EBT. Incl. Unusual Items -$85.7M -$53.3M $153.2M $76.1M $32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$25.1M $40.6M $38M $15.9M
Net Income to Company -$72.1M -$19.5M $148.1M $7.4M -$159K
 
Minority Interest in Earnings -$7K -$4K -$13K -$1K -$17K
Net Income to Common Excl Extra Items -$72.1M -$19.5M $148.1M $7.4M -$158K
 
Basic EPS (Cont. Ops) -$0.18 -$0.05 $0.34 $0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.18 -$0.05 $0.34 $0.02 -$0.00
Weighted Average Basic Share $397.8M $398.4M $433.6M $435.2M $435.4M
Weighted Average Diluted Share $397.8M $398.4M $435.1M $435.5M $435.4M
 
EBITDA -$19.5M $5.2M $130.3M $176.8M $143.6M
EBIT -$73.4M -$26.2M $126.8M $91.1M $82.6M
 
Revenue (Reported) $361.2M $388.7M $575.1M $720.6M $614.6M
Operating Income (Reported) -$73.4M -$26.2M $126.8M $91.1M $82.6M
Operating Income (Adjusted) -$73.4M -$26.2M $126.8M $91.1M $82.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.8B $2.3B $2.8B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.9B $2.2B $2.5B
Gross Profit $45.2M $242.8M $409.6M $573.6M $923.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $11.1M $20.1M $30M $34M
Selling, General & Admin $135.8M $179.9M $215.8M $235.4M $299.5M
Other Inc / (Exp) $72.2M $111.5M $130.5M $6.7M --
Operating Expenses $143.4M $189.4M $235.9M $265.4M $333.4M
Operating Income -$98.3M $53.4M $173.7M $308.2M $590.5M
 
Net Interest Expenses $80.4M $56.3M $57.5M $121.6M $78M
EBT. Incl. Unusual Items -$68.8M $11M $245.1M $251.2M $453.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $8.3M $95.3M $113.5M $138.2M
Net Income to Company -$34M $115.9M $265.3M $116.5M $525.9M
 
Minority Interest in Earnings -$53K -$144K -$24K -$21K -$36K
Net Income to Common Excl Extra Items -$34M $115.9M $265.3M $116.5M $525.9M
 
Basic EPS (Cont. Ops) -$0.08 $0.29 $0.61 $0.27 $1.21
Diluted EPS (Cont. Ops) -$0.08 $0.29 $0.61 $0.27 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.3M $223.9M $444M $603.9M $898.4M
EBIT -$98.3M $53.4M $173.7M $308.2M $590.5M
 
Revenue (Reported) $1.6B $1.8B $2.3B $2.8B $3.5B
Operating Income (Reported) -$98.3M $53.4M $173.7M $308.2M $590.5M
Operating Income (Adjusted) -$98.3M $53.4M $173.7M $308.2M $590.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.3B $1.7B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.3B $1.4B $1.6B
Gross Profit -$56.9M $204.9M $443.4M $504.5M $663.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $9.3M $17.2M $26.1M $23.6M
Selling, General & Admin $90.5M $142.8M $186.6M $176.4M $222.8M
Other Inc / (Exp) $43.9M $78.3M $91.3M -$108.3M $209.1M
Operating Expenses $95.9M $150.6M $203.8M $202.6M $246.3M
Operating Income -$152.8M $54.3M $239.7M $301.9M $417.2M
 
Net Interest Expenses $41M $42.1M $42.8M $88.2M $55.2M
EBT. Incl. Unusual Items -$156.7M $26.5M $280.8M $199.3M $385.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.5M $42K $99.8M $87M $140.4M
Net Income to Company -$113.8M $104.7M $280.7M $36.4M $390.5M
 
Minority Interest in Earnings -$45K -$112K -$18K -$8K -$32K
Net Income to Common Excl Extra Items -$113.8M $104.7M $280.7M $36.4M $390.5M
 
Basic EPS (Cont. Ops) -$0.29 $0.26 $0.65 $0.08 $0.90
Diluted EPS (Cont. Ops) -$0.29 $0.26 $0.65 $0.08 $0.90
Weighted Average Basic Share $1.2B $1.2B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.2B $1.2B $1.3B $1.3B $1.3B
 
EBITDA -$15.7M $158.6M $385.1M $491.2M $635.4M
EBIT -$152.8M $54.3M $239.7M $301.9M $417.2M
 
Revenue (Reported) $1B $1.3B $1.7B $2B $2.3B
Operating Income (Reported) -$152.8M $54.3M $239.7M $301.9M $417.2M
Operating Income (Adjusted) -$152.8M $54.3M $239.7M $301.9M $417.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $943.4M $1.3B $2.3B $566.8M $600.5M
Short Term Investments $25M $84.9M $1.1B -- --
Accounts Receivable, Net $166.1M $271M $167.7M $413.8M $309.6M
Inventory $680.4M $409.5M $664.7M $692.3M $826.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $2.1B $3.3B $1.8B $1.9B
 
Property Plant And Equipment $3.8B $3.6B $3.5B $3.4B $3.3B
Long-Term Investments $292.7M $242.7M $212.4M $3.2B $3.2B
Goodwill -- -- -- -- --
Other Intangibles $55.8M $51.2M $47.1M $43.6M $39.8M
Other Long-Term Assets $652M $577.5M $595.5M $613.8M $595.9M
Total Assets $7.6B $7.5B $8.6B $9.9B $9.9B
 
Accounts Payable $137.2M $213.4M $250M $388.9M $129.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $499.8M $285.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26.1M $22.8M $131.3M $48.5M $221.8M
Total Current Liabilities $303.8M $413.7M $560.8M $1.2B $1.2B
 
Long-Term Debt $999.8M $998.4M $1B $1.3B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.7B $2.8B $3.8B $3.5B
 
Common Stock $1.9B $1.9B $2.9B $2.9B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $5B $4.8B $5.8B $6.1B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $206K $127K $11K $4K $26K
Total Equity $5B $4.8B $5.8B $6.1B $6.4B
 
Total Liabilities and Equity $7.6B $7.5B $8.6B $9.9B $9.9B
Cash and Short Terms $943.4M $1.3B $2.3B $566.8M $600.5M
Total Debt $1B $1B $1B $1.8B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.3B $2.7B $197.1M $778.7M
Short Term Investments $144.9M $402M -- -- --
Accounts Receivable, Net $144M $234.6M $297.7M $305.5M $190.9M
Inventory $437.5M $470M $508.7M $854.8M $718.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $2.2B $3.7B $1.5B $1.9B
 
Property Plant And Equipment $3.6B $3.4B $3.3B $3.3B $3.3B
Long-Term Investments $216.7M $205.7M $195.2M $3B $3.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $584.5M $596.8M $570.2M $602.9M --
Total Assets $7.4B $7.5B $8.7B $9.3B $9.7B
 
Accounts Payable $270.7M $278.3M $261.8M $367.4M $402.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.9M $114M $130.7M $63.1M --
Total Current Liabilities $325.2M $437.3M $956.4M $527.9M $631.4M
 
Long-Term Debt $1B $1B $506.4M $1.3B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.6B $2.6B $3.1B $3B
 
Common Stock $1.9B $1.9B $2.9B $2.9B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $160K $18K $17K $28K $18K
Total Equity $4.9B $4.9B $6.1B $6.2B $6.8B
 
Total Liabilities and Equity $7.4B $7.5B $8.7B $9.3B $9.7B
Cash and Short Terms $1.4B $1.3B $2.7B $197.1M $778.7M
Total Debt $1B $1B $1B $1.3B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53.2M -$102.7M $89.3M $360.8M $171.8M
Depreciation & Amoritzation $246.9M $203.4M $229M $252.4M $279.3M
Stock-Based Compensation $6.6M $4.5M $3.3M $3.7M $6.8M
Change in Accounts Receivable $143.7M -$75.7M $99.6M -$242.4M $78.6M
Change in Inventories -$376.9M $300.3M -$162.9M $38.4M -$115.7M
Cash From Operations -$8.7M $419.3M $265.8M $647.3M $816.5M
 
Capital Expenditures $77.5M $98.8M $143.4M $153.6M $211.6M
Cash Acquisitions -- -- -- $3B --
Cash From Investing -$101M -$80.3M -$1.3B -$2B -$206.4M
 
Dividends Paid (Ex Special Dividend) $31.6M $31.8M $51.9M $52.1M $69.6M
Special Dividend Paid
Long-Term Debt Issued $397.5M -- -- $816.6M $497M
Long-Term Debt Repaid -$403.7M -$2.7M -$2.9M -$2.4M -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.4M -$7.8M $908.1M $789.6M -$599.6M
 
Beginning Cash (CF) $918.4M $1.2B $1.1B $566.8M $600.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144M $329.1M -$103.8M -$576.9M $33.7M
Ending Cash (CF) $772.4M $1.6B $1.1B $21M $657.3M
 
Levered Free Cash Flow -$86.1M $320.5M $122.3M $493.7M $604.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.1M -$19.5M $148.1M $7.4M -$159K
Depreciation & Amoritzation $54M $31.4M $3.5M $84.3M $61M
Stock-Based Compensation $1.1M $846K $949K $1.8M $2.4M
Change in Accounts Receivable $72.4M -$48M -$45.4M -$165.9M $100.4M
Change in Inventories $70M -$59M $100.6M $11.1M -$775K
Cash From Operations $201.9M -$47M $183.3M $40.7M $151.8M
 
Capital Expenditures $30.9M $43.2M $43.1M $60.3M $92.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.9M -$82.9M -$23.6M -$60.3M -$93.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$303K --
Long-Term Debt Repaid -$569K -$931K -$721K -$137.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M -$852K $8.2M -$137.6M -$328K
 
Beginning Cash (CF) $1.2B $942.1M $2.7B $197.1M $778.7M
Foreign Exchange Rate Adjustment $3.7M $8.5M $45.9M -$7.3M $4.5M
Additions / Reductions $157.1M -$122.3M $213.8M -$164.5M $62.4M
Ending Cash (CF) $1.4B $828.3M $2.9B $25.4M $845.5M
 
Levered Free Cash Flow $171M -$90.3M $140.2M -$19.7M $59.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34M $115.9M $265.3M $116.5M $525.9M
Depreciation & Amoritzation $250.8M $170.5M $270.3M $296.2M $308.2M
Stock-Based Compensation $4.9M $3.6M $3.6M $5.8M $8.9M
Change in Accounts Receivable $145.8M -$57M -$92.1M -$7M $113.8M
Change in Inventories $223.2M -$20.6M $76.8M -$273.7M $199.1M
Cash From Operations $590.6M $248.7M $524M $494.8M $1.2B
 
Capital Expenditures $89.3M $146.8M $144.2M $190.8M $288.3M
Cash Acquisitions -- -- -- $3B --
Cash From Investing -$135.6M -$506.6M $266.2M -$3.2B -$291.3M
 
Dividends Paid (Ex Special Dividend) $31.6M $31.8M $51.9M $52.1M $69.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$403.5M -$3M -$2.4M -$1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25K -- -$1K -- --
Cash From Financing -$8.6M -$23M $922.3M $236.9M -$354.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $442M -$272.7M $1.7B -$2.5B $581.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $501.3M $101.9M $379.8M $303.9M $915.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$113.8M $104.7M $280.7M $36.4M $390.5M
Depreciation & Amoritzation $137.1M $104.2M $145.5M $189.3M $218.3M
Stock-Based Compensation $3.4M $2.4M $2.7M $4.8M $6.9M
Change in Accounts Receivable $56.3M $74.9M -$116.8M $118.6M $153.8M
Change in Inventories $253.1M -$67.8M $171.8M -$140.3M $174.5M
Cash From Operations $378M $207.3M $465.6M $313M $699.9M
 
Capital Expenditures $61.3M $109.3M $110M $147.2M $223.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.1M -$529.3M $1B -$140.1M -$224.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $497M --
Long-Term Debt Repaid -$1.8M -$2.1M -$1.6M -$1B -$287M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5K $5K $4K -- $8K
Cash From Financing $22.4M $7.2M $21.3M -$531.4M -$286.2M
 
Beginning Cash (CF) $3.3B $3.3B $6.8B $882M $1.9B
Foreign Exchange Rate Adjustment -$985K $9.5M $9.4M -$11.2M -$10.6M
Additions / Reductions $296.4M -$305.3M $1.5B -$369.7M $178.2M
Ending Cash (CF) $3.6B $3B $8.3B $501.1M $2B
 
Levered Free Cash Flow $316.7M $98M $355.6M $165.8M $476.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock