Financhill
Buy
59

TRP.TO Quote, Financials, Valuation and Earnings

Last price:
$76.00
Seasonality move :
0.79%
Day range:
$75.42 - $76.30
52-week range:
$62.17 - $77.73
Dividend yield:
4.47%
P/E ratio:
23.15x
P/S ratio:
5.19x
P/B ratio:
3.15x
Volume:
3.9M
Avg. volume:
3.5M
1-year change:
9.94%
Market cap:
$78.6B
Revenue:
$13.6B
EPS (TTM):
$3.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.8B $13.1B $14.3B $12.9B $13.6B
Revenue Growth (YoY) -1.44% 2.35% 8.5% -9.16% 5.14%
 
Cost of Revenues $6.5B $6.7B $7.9B $6.6B $7.2B
Gross Profit $6.4B $6.4B $6.4B $6.3B $6.4B
Gross Profit Margin 49.6% 48.94% 44.56% 49.02% 47.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $997M -$1.8B -$2.8B -$470M $2.3B
Operating Expenses $727M $774M $848M $781M $820M
Operating Income $5.6B $5.7B $5.5B $5.6B $5.6B
 
Net Interest Expenses $2.2B $2.6B $2.6B $3B $3B
EBT. Incl. Unusual Items $4.1B $1.3B $320M $3.3B $5.9B
Earnings of Discontinued Ops. -- -- -- $612M $395M
Income Tax Expense $194M $120M $589M $842M $922M
Net Income to Company $4.9B $2B $785M $3.1B $5.4B
 
Minority Interest in Earnings $297M $91M $37M $146M $681M
Net Income to Common Excl Extra Items $4.9B $2B $785M $2.5B $5B
 
Basic EPS (Cont. Ops) $4.74 $1.87 $0.64 $2.75 $4.43
Diluted EPS (Cont. Ops) $4.74 $1.86 $0.64 $2.75 $4.43
Weighted Average Basic Share $940M $973M $995M $1B $1B
Weighted Average Diluted Share $940M $974M $996M $1B $1B
 
EBITDA $8.2B $8.2B $8.1B $8B $8.2B
EBIT $5.6B $5.7B $5.5B $5.6B $5.6B
 
Revenue (Reported) $12.8B $13.1B $14.3B $12.9B $13.6B
Operating Income (Reported) $5.6B $5.7B $5.5B $5.6B $5.6B
Operating Income (Adjusted) $5.6B $5.7B $5.5B $5.6B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.6B $3.7B $3.3B $3.7B
Revenue Growth (YoY) 3.39% 11.41% 3.75% -11.77% 13.65%
 
Cost of Revenues $1.8B $2.1B $2.1B $1.8B $1.9B
Gross Profit $1.5B $1.5B $1.6B $1.5B $1.8B
Gross Profit Margin 45.25% 41.06% 42.76% 45.89% 49.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $98M $45M -$984M $932M --
Operating Expenses $191M $214M $218M $207M $215M
Operating Income $1.3B $1.3B $1.4B $1.3B $1.6B
 
Net Interest Expenses $586M $663M $862M $774M $844M
EBT. Incl. Unusual Items $688M $670M -$39M $1.8B $1.2B
Earnings of Discontinued Ops. -- -- -- $119M -$204M
Income Tax Expense $135M $122M $134M $307M $245M
Net Income to Company $818M $870M -$173M $1.7B $764M
 
Minority Interest in Earnings $8M $8M $1M $168M $127M
Net Income to Common Excl Extra Items $818M $870M -$173M $1.5B $968M
 
Basic EPS (Cont. Ops) $0.80 $0.84 -$0.19 $1.40 $0.59
Diluted EPS (Cont. Ops) $0.80 $0.84 -$0.19 $1.40 $0.59
Weighted Average Basic Share $979M $1B $1B $1B $1B
Weighted Average Diluted Share $979M $1B $1B $1B $1B
 
EBITDA $1.9B $1.9B $2.1B $1.9B $2.3B
EBIT $1.3B $1.3B $1.4B $1.3B $1.6B
 
Revenue (Reported) $3.2B $3.6B $3.7B $3.3B $3.7B
Operating Income (Reported) $1.3B $1.3B $1.4B $1.3B $1.6B
Operating Income (Adjusted) $1.3B $1.3B $1.4B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13B $13.9B $14.9B $13.3B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $7.7B $8.1B $7B $7.5B
Gross Profit $6.4B $6.2B $6.8B $6.3B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.1B $422M -$3.7B $2.1B --
Operating Expenses $761M $825M $881M $816M $864M
Operating Income $5.6B $5.4B $6B $5.5B $6.8B
 
Net Interest Expenses $2.3B $2.5B $3.1B $3.1B $3.2B
EBT. Incl. Unusual Items $1.3B $3.3B $475M $6B $5.5B
Earnings of Discontinued Ops. -- -- -- $707M -$331M
Income Tax Expense -$42M $871M $729M $887M $1.1B
Net Income to Company $2.1B $3.4B $37M $5.8B $4.1B
 
Minority Interest in Earnings $152M $36M $27M $626M $591M
Net Income to Common Excl Extra Items $2.1B $3.4B $37M $5.1B $4.4B
 
Basic EPS (Cont. Ops) $1.88 $3.25 -$0.09 $4.90 $3.26
Diluted EPS (Cont. Ops) $1.88 $3.25 -$0.09 $4.90 $3.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.2B $7.9B $8.7B $8B $9.5B
EBIT $5.6B $5.4B $6B $5.5B $6.8B
 
Revenue (Reported) $13B $13.9B $14.9B $13.3B $15.1B
Operating Income (Reported) $5.6B $5.4B $6B $5.5B $6.8B
Operating Income (Adjusted) $5.6B $5.4B $6B $5.5B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7B $10.4B $11.1B $9.8B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.9B $6B $5.2B $5.5B
Gross Profit $4.8B $4.6B $5.1B $4.5B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.4B -$125M -$1B $1.6B $747M
Operating Expenses $583M $634M $667M $613M $657M
Operating Income $4.2B $3.9B $4.4B $3.9B $4.9B
 
Net Interest Expenses $1.7B $1.9B $2.4B $2.3B $2.5B
EBT. Incl. Unusual Items $49M $2B $2.2B $4.4B $4B
Earnings of Discontinued Ops. -- -- -- $493M -$233M
Income Tax Expense -$158M $593M $733M $699M $875M
Net Income to Company $888M $2.2B $1.5B $4.2B $2.9B
 
Minority Interest in Earnings $83M $28M $18M $498M $408M
Net Income to Common Excl Extra Items $888M $2.2B $1.5B $3.7B $3.1B
 
Basic EPS (Cont. Ops) $0.68 $2.11 $1.34 $3.49 $2.33
Diluted EPS (Cont. Ops) $0.68 $2.11 $1.34 $3.49 $2.33
Weighted Average Basic Share $2.9B $3B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $2.9B $3B $3.1B $3.1B $3.1B
 
EBITDA $6.1B $5.8B $6.5B $5.8B $7B
EBIT $4.2B $3.9B $4.4B $3.9B $4.9B
 
Revenue (Reported) $9.7B $10.4B $11.1B $9.8B $11.1B
Operating Income (Reported) $4.2B $3.9B $4.4B $3.9B $4.9B
Operating Income (Adjusted) $4.2B $3.9B $4.4B $3.9B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $946M $726M $3.7B $929M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $3.9B $3.8B $2.6B $2.8B
Inventory $629M $724M $936M $771M $747M
Prepaid Expenses $126M $112M $118M $87M $86M
Other Current Assets $245M $823M $746M $258M $280M
Total Current Assets $5.2B $7.4B $7.3B $11.4B $5.7B
 
Property Plant And Equipment $69.8B $70.2B $75.9B $69.5B $77.5B
Long-Term Investments $10B $11.2B $14B $14.6B $16.8B
Goodwill $12.7B $12.6B $12.8B $12.5B $13.7B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8B $4.2B $4.6B $17.5B $6.1B
Total Assets $100.3B $104.2B $114.3B $125B $118.2B
 
Accounts Payable $3.1B $4.2B $4.3B $3.1B $3.7B
Accrued Expenses $595M $577M $668M $913M $828M
Current Portion Of Long-Term Debt $2B $1.3B $1.9B $2.9B $3B
Current Portion Of Capital Lease Obligations -- -- -- $57M $60M
Other Current Liabilities $1.3B $826M $1.6B $3.7B $1.5B
Total Current Liabilities $12B $13B $16.9B $11.8B $10.5B
 
Long-Term Debt $43.8B $46.7B $50.5B $60.7B $56.5B
Capital Leases -- -- -- -- --
Total Liabilities $66.8B $70.8B $80.2B $86B $79.9B
 
Common Stock $24.5B $26.7B $29B $30B $30.1B
Other Common Equity Adj -$2.4B -$1.4B $955M $49M $233M
Common Equity $27.4B $29.8B $31.5B $27.1B $25.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $125M $126M $9.5B $10.8B
Total Equity $33.5B $33.4B $34.1B $39B $38.4B
 
Total Liabilities and Equity $100.3B $104.2B $114.3B $125B $118.2B
Cash and Short Terms $1.9B $946M $726M $3.7B $929M
Total Debt $45.8B $48B $52.4B $63.6B $59.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $2.2B $2B $10B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3B $3.8B $3.8B $3.7B $2.7B
Inventory $743M $1.1B $1.2B $1.1B $837M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $2.1B $2.9B $2.5B --
Total Current Assets $8.7B $8.9B $9.6B $17.1B $7.8B
 
Property Plant And Equipment $69.3B $75B $80.4B $84.2B $71.2B
Long-Term Investments $11.1B $14.3B $15.4B $17B $23.6B
Goodwill $12.6B $13.1B $12.8B $12.8B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1B $5.8B $7.4B $8B --
Total Assets $104.5B $116.8B $122.6B $135.3B $120.2B
 
Accounts Payable $4.6B $6.7B $5.4B $5.2B $4.5B
Accrued Expenses $581M $687M $832M $868M --
Current Portion Of Long-Term Debt $7.4B $1.1B $2.1B $4.4B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17B $16.8B $11.1B $13.1B $12.3B
 
Long-Term Debt $44B $51.6B $63.2B $67.6B $56.1B
Capital Leases -- -- -- -- --
Total Liabilities $72B $80.9B $88.7B $94.8B $82.7B
 
Common Stock $26.6B $28.6B $30B $30B $30.2B
Other Common Equity Adj -$2B $724M $1.1B $310M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124M $130M $321M $10B $10.1B
Total Equity $32.5B $35.9B $34B $40.5B $37.6B
 
Total Liabilities and Equity $104.5B $116.8B $122.6B $135.3B $120.2B
Cash and Short Terms $2.9B $2.2B $2B $10B $1.8B
Total Debt $51.4B $52.6B $65.3B $71.9B $59B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $2B $785M $3.1B $5.4B
Depreciation & Amoritzation $2.6B $2.5B $2.6B $2.8B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $129M -$925M -$575M -$394M -$13M
Change in Inventories -$55M -$93M -$190M -$56M -$16M
Cash From Operations $7.1B $7B $9B $7.3B $11.4B
 
Capital Expenditures $8.1B $5.9B $6.7B $8.1B $6.4B
Cash Acquisitions $88M $633M -- $307M --
Cash From Investing -$6.1B -$8.4B -$9.6B -$12.3B -$10.6B
 
Dividends Paid (Ex Special Dividend) $3.1B $3.5B $3.3B $2.9B $4.1B
Special Dividend Paid
Long-Term Debt Issued $5.8B $11.2B $3.5B $15.9B $9.6B
Long-Term Debt Repaid -$4B -$7.8B -$1.3B -$3.8B -$9.5B
Repurchase of Common Stock -- $500M $1B -- --
Other Financing Activities $682M -$748M -$64M $5.2B -$288M
Cash From Financing -$800M $545M $487M $8.1B -$3.9B
 
Beginning Cash (CF) $1.7B $946M $726M $3.7B $929M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187M -$857M -$53M $3.1B -$2.9B
Ending Cash (CF) $1.8B $142M $767M $6.7B -$1.7B
 
Levered Free Cash Flow -$1.1B $1B $2.3B -$858M $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $818M $870M -$173M $1.7B $764M
Depreciation & Amoritzation $610M $653M $690M $713M $701M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.9B $1.8B $2.4B $1.9B
 
Capital Expenditures $1.4B $1.8B $2.1B $1.8B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2.3B -$3.3B -$1.4B -$1.6B
 
Dividends Paid (Ex Special Dividend) $884M $906M $605M $1B $914M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47M -$2M $7.4B $8.9B --
Long-Term Debt Repaid -- -$1.3B -$2.2B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19M -$11M -$11M -$292M --
Cash From Financing $596M -$6M $2.3B $6.5B $69M
 
Beginning Cash (CF) $2.9B $2.2B $2B $10B $1.8B
Foreign Exchange Rate Adjustment $34M $94M $117M -$36M -$16M
Additions / Reductions -$31M $656M $879M $7.5B $380M
Ending Cash (CF) $2.9B $2.9B $3B $17.4B $2.2B
 
Levered Free Cash Flow $266M $1.1B -$236M $660M $663M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $3.4B $37M $5.8B $4.1B
Depreciation & Amoritzation $2.5B $2.5B $2.7B $2.9B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7B $8.7B $7.6B $8B $10.7B
 
Capital Expenditures $6.3B $6.2B $8.2B $6.8B $5.6B
Cash Acquisitions $721M -- $302M $5M --
Cash From Investing -$9.1B -$7.9B -$12.6B -$7.9B -$10.5B
 
Dividends Paid (Ex Special Dividend) $3.4B $3.6B $2.5B $4B $3.7B
Special Dividend Paid
Long-Term Debt Issued $8.5B $6.4B $15.9B $9.6B --
Long-Term Debt Repaid -$2.7B -$8.1B -$2.6B -$2.8B --
Repurchase of Common Stock $500M $1B -- -- --
Other Financing Activities -$325M -$62M -$113M $4.6B --
Cash From Financing $3.8B -$1.6B $4.7B $7.9B -$8.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$697M -$190M $8B -$8.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $759M $2.4B -$541M $1.2B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $888M $2.2B $1.5B $4.2B $2.9B
Depreciation & Amoritzation $1.9B $1.9B $2.1B $2.1B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $6.8B $5.4B $6.2B $5.5B
 
Capital Expenditures $4.3B $4.6B $6.1B $4.7B $3.9B
Cash Acquisitions $633M -- $302M -- --
Cash From Investing -$7B -$6.4B -$9.4B -$4.9B -$4.8B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.7B $1.9B $3B $2.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.3B $3.5B $15.9B $9.6B $3.5B
Long-Term Debt Repaid -$980M -$1.3B -$2.6B -$1.7B -$3.2B
Repurchase of Common Stock $500M $1B -- -- --
Other Financing Activities -$726M -$40M -$89M -$653M -$303M
Cash From Financing $3.2B $1B $5.2B $5.1B $369M
 
Beginning Cash (CF) $8B $4.7B $6.9B $15.7B $5.2B
Foreign Exchange Rate Adjustment -$6M $108M $70M $21M -$5M
Additions / Reductions $1.3B $1.5B $1.4B $6.3B $1B
Ending Cash (CF) $9.3B $6.3B $8.3B $22B $6.2B
 
Levered Free Cash Flow $784M $2.2B -$643M $1.4B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 64.82% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.13% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock