Financhill
Sell
49

SOBO.TO Quote, Financials, Valuation and Earnings

Last price:
$38.06
Seasonality move :
12.88%
Day range:
$38.11 - $38.66
52-week range:
$30.00 - $40.72
Dividend yield:
7.33%
P/E ratio:
18.69x
P/S ratio:
3.22x
P/B ratio:
3.05x
Volume:
479.7K
Avg. volume:
712.8K
1-year change:
7.62%
Market cap:
$8B
Revenue:
$2.9B
EPS (TTM):
$2.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $2.7B $2.9B
Revenue Growth (YoY) -- -- -- -- 7.32%
 
Cost of Revenues -- -- -- $1.8B $1.9B
Gross Profit -- -- -- $944.8M $1B
Gross Profit Margin -- -- -- 34.91% 35.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $67.5M $67M
Operating Expenses -- -- -- -- $20.5M
Operating Income -- -- -- $944.8M $1B
 
Net Interest Expenses -- -- -- $296.9M $531.5M
EBT. Incl. Unusual Items -- -- -- $758.5M $418M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $162M $139.7M
Net Income to Company -- -- -- $596.6M $432.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $596.6M $432.9M
 
Basic EPS (Cont. Ops) -- -- -- $2.87 $2.08
Diluted EPS (Cont. Ops) -- -- -- $2.87 $2.08
Weighted Average Basic Share -- -- -- $208M $208M
Weighted Average Diluted Share -- -- -- $208M $208M
 
EBITDA -- -- -- $1.3B $1.4B
EBIT -- -- -- $944.8M $1B
 
Revenue (Reported) -- -- -- $2.7B $2.9B
Operating Income (Reported) -- -- -- $944.8M $1B
Operating Income (Adjusted) -- -- -- $944.8M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $705.9M $533.7M $367M
Revenue Growth (YoY) -- -- -- 4.15% -31.24%
 
Cost of Revenues -- -- $224.1M $332.9M $312M
Gross Profit -- -- $481.8M $200.9M $55M
Gross Profit Margin -- -- 68.25% 37.64% 14.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $17.8M -$3M --
Operating Expenses -- -- $249.8M $20.5M $2M
Operating Income -- -- $232M $180.4M $53M
 
Net Interest Expenses -- -- $95.8M $115.8M $84M
EBT. Incl. Unusual Items -- -- $154M $88.7M $104M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $34.6M $28.6M $11M
Net Income to Company -- -- -- -- $17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $119.5M $60.1M $93M
 
Basic EPS (Cont. Ops) -- -- $0.58 $0.39 $0.45
Diluted EPS (Cont. Ops) -- -- $0.58 $0.39 $0.45
Weighted Average Basic Share -- -- $207.6M $208M $208.2M
Weighted Average Diluted Share -- -- $207.6M $208M $208.8M
 
EBITDA -- -- $333.7M $241.2M $117M
EBIT -- -- $252.7M $180.4M $53M
 
Revenue (Reported) -- -- $705.9M $533.7M $367M
Operating Income (Reported) -- -- $232M $180.4M $53M
Operating Income (Adjusted) -- -- $252.7M $180.4M $53M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $833.8M --
Gross Profit -- -- -- $753.4M $572.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $17.8M $48.9M --
Operating Expenses -- -- -- $1B --
Operating Income -- -- -- $1.1B --
 
Net Interest Expenses -- -- $95.8M $372.6M $315.2M
EBT. Incl. Unusual Items -- -- -- $436.1M $441.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $153.5M $89.8M
Net Income to Company -- -- -- -- $356.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $500.2M $429M
 
Basic EPS (Cont. Ops) -- -- -- $2.41 $2.06
Diluted EPS (Cont. Ops) -- -- -- $1.70 $2.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.5B --
EBIT -- -- -- $1.2B $565.8M
 
Revenue (Reported) -- -- -- $3B $2.5B
Operating Income (Reported) -- -- -- $1.1B --
Operating Income (Adjusted) -- -- -- $1.2B $565.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $705.9M $2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $224.1M $1.3B $1.2B
Gross Profit -- -- $481.8M $753.4M $572.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $17.8M $30.9M $36.6M
Operating Expenses -- -- $249.8M $20.5M $6.3M
Operating Income -- -- $232M $732.9M $565.8M
 
Net Interest Expenses -- -- $95.8M $372.6M $315.2M
EBT. Incl. Unusual Items -- -- $154M $436.1M $441.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $34.6M $104.5M $89.8M
Net Income to Company -- -- -- $271.7M $277M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $119.5M $331.6M $352.1M
 
Basic EPS (Cont. Ops) -- -- $0.58 $1.70 $1.69
Diluted EPS (Cont. Ops) -- -- $0.58 $1.70 $1.69
Weighted Average Basic Share -- -- $207.6M $624.1M $624.5M
Weighted Average Diluted Share -- -- $207.6M $624.1M $626.3M
 
EBITDA -- -- $333.7M $960.8M $806M
EBIT -- -- $252.7M $732.9M $565.8M
 
Revenue (Reported) -- -- $705.9M $2B $1.8B
Operating Income (Reported) -- -- $232M $732.9M $565.8M
Operating Income (Adjusted) -- -- $252.7M $732.9M $565.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $437.8M $463M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.9B $1.8B
Inventory -- -- -- $211M $207M
Prepaid Expenses -- -- -- $4M $40.3M
Other Current Assets -- -- -- $187M $84.7M
Total Current Assets -- -- -- $3.4B $3.2B
 
Property Plant And Equipment -- -- -- $11.1B $11.8B
Long-Term Investments -- -- -- $1.2B $812M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $217.5M $208.1M
Total Assets -- -- -- $15.9B $16.3B
 
Accounts Payable -- -- -- $1.6B $1.6B
Accrued Expenses -- -- -- -- $162.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $2.7B $2.5B
 
Long-Term Debt -- -- -- $7.9B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $12.1B $8.7B
 
Common Stock -- -- -- $3.9B $3.2B
Other Common Equity Adj -- -- -- -$169.7M -$284.1M
Common Equity -- -- -- $3.8B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $3.7B $3.8B
 
Total Liabilities and Equity -- -- -- $15.9B $12.5B
Cash and Short Terms -- -- -- $437.8M $463M
Total Debt -- -- -- $7.9B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $5.2B $501M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.3B $1.1B
Inventory -- -- -- $209.5M $127M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $1.1B --
Total Current Assets -- -- -- $7.4B $2.3B
 
Property Plant And Equipment -- -- -- $8.3B $8.2B
Long-Term Investments -- -- -- $882.3M $817M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $364.9M --
Total Assets -- -- -- $16.8B $11.5B
 
Accounts Payable -- -- -- $1.2B $1.2B
Accrued Expenses -- -- -- $42M --
Current Portion Of Long-Term Debt -- -- -- $6.3B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $6.9B $1.7B
 
Long-Term Debt -- -- -- $5.8B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $14B $8.8B
 
Common Stock -- -- -- $2.3B $2.2B
Other Common Equity Adj -- -- -- $740.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $2.8B $2.6B
 
Total Liabilities and Equity -- -- -- $16.8B $11.5B
Cash and Short Terms -- -- -- $5.2B $501M
Total Debt -- -- -- $10.5B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $596.6M $432.9M
Depreciation & Amoritzation -- -- -- $329.3M $337M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$338.8M $138.4M
Change in Inventories -- -- -- $85M -$68.5M
Cash From Operations -- -- -- $1.1B $724.7M
 
Capital Expenditures -- -- -- $49.9M $167.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $83.7M -$109.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $838.2M $6.2B
Long-Term Debt Repaid -- -- -- -$1.3B -$6.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$306.4M -$176.4M
Cash From Financing -- -- -- -$778.8M -$420.6M
 
Beginning Cash (CF) -- -- -- $437.8M $463M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $348.2M $184.9M
Ending Cash (CF) -- -- -- $777.9M $638.4M
 
Levered Free Cash Flow -- -- -- $1B $557.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $17.7M
Depreciation & Amoritzation -- -- -- -- $12.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $73.5M
 
Capital Expenditures -- -- -- -- $25M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $18.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $6.2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $26.6M --
Cash From Financing -- -- -- -- -$19.5M
 
Beginning Cash (CF) -- -- -- $5.2B $501M
Foreign Exchange Rate Adjustment -- -- -- -- -$1.2M
Additions / Reductions -- -- -- -- $26.5M
Ending Cash (CF) -- -- -- -- $526.3M
 
Levered Free Cash Flow -- -- -- -- $48.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $356.9M
Depreciation & Amoritzation -- -- -- -- $276M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $481.7M
 
Capital Expenditures -- -- -- $43.5M $158.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$135.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $312M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$6.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$6.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $323.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $271.7M $277M
Depreciation & Amoritzation -- -- -- $167.1M $189M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $275.8M $523M
 
Capital Expenditures -- -- -- $43.5M $118M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$8.2M -$115M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $312M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $6.2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$140.4M --
Cash From Financing -- -- -- -$165.7M -$307M
 
Beginning Cash (CF) -- -- -- $5.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- $12.2M $3M
Additions / Reductions -- -- -- $114.1M $104M
Ending Cash (CF) -- -- -- $126.3M $1.9B
 
Levered Free Cash Flow -- -- -- $232.3M $405M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 64.82% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.13% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock