Financhill
Buy
57

TOU.TO Quote, Financials, Valuation and Earnings

Last price:
$64.78
Seasonality move :
1.81%
Day range:
$64.24 - $66.59
52-week range:
$55.40 - $70.83
Dividend yield:
2.82%
P/E ratio:
18.73x
P/S ratio:
4.38x
P/B ratio:
1.55x
Volume:
2.8M
Avg. volume:
2.3M
1-year change:
2.78%
Market cap:
$25.3B
Revenue:
$5.2B
EPS (TTM):
$3.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $4.8B $7.6B $5.7B $5.2B
Revenue Growth (YoY) 1.35% 125.61% 59.34% -25.79% -8.29%
 
Cost of Revenues $2.1B $2.2B $2.9B $3.2B $3.7B
Gross Profit $60.5M $2.6B $4.7B $2.4B $1.4B
Gross Profit Margin 2.86% 54.02% 61.48% 43.19% 27.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.9M $87.2M $103.4M $128.2M $164.1M
Other Inc / (Exp) $715.1M $127.9M $1.4B $2.8M $566.7M
Operating Expenses $74.1M $103.7M $132.1M $178.5M $228M
Operating Income -$13.6M $2.5B $4.5B $2.3B $1.2B
 
Net Interest Expenses $42.1M $36.6M $29.9M $38.2M $81.4M
EBT. Incl. Unusual Items $619.5M $2.5B $5.9B $2.2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $931K $494M $1.4B $443.5M $393.8M
Net Income to Company $618.3M $2B $4.5B $1.7B $1.3B
 
Minority Interest in Earnings $242K $3.4M -- -- --
Net Income to Common Excl Extra Items $618.6M $2B $4.5B $1.7B $1.3B
 
Basic EPS (Cont. Ops) $2.27 $6.49 $13.37 $5.09 $3.54
Diluted EPS (Cont. Ops) $2.27 $6.40 $13.10 $5.03 $3.51
Weighted Average Basic Share $272M $312M $335.6M $341M $357M
Weighted Average Diluted Share $272.1M $316.8M $342.5M $345.4M $360.2M
 
EBITDA $1.1B $3.3B $5.8B $3.6B $2.8B
EBIT -$13.6M $2.5B $4.5B $2.3B $1.2B
 
Revenue (Reported) $2.1B $4.8B $7.6B $5.7B $5.2B
Operating Income (Reported) -$13.6M $2.5B $4.5B $2.3B $1.2B
Operating Income (Adjusted) -$13.6M $2.5B $4.5B $2.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.7B $1.3B $1.2B $1.3B
Revenue Growth (YoY) 140.64% 39.02% -24.54% -10.6% 10.39%
 
Cost of Revenues $624.2M $695.3M $771.5M $935.6M $1.1B
Gross Profit $628.5M $1B $542.8M $239.3M $215.1M
Gross Profit Margin 50.17% 60.08% 41.3% 20.37% 16.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $24.3M $33.6M $37.3M $47.3M
Other Inc / (Exp) -$98.4M $1.7B -$111.8M $309.7M --
Operating Expenses $27.1M $30M $45.6M $53M $65.2M
Operating Income $601.4M $1B $497.2M $186.4M $149.9M
 
Net Interest Expenses $9.3M $6.9M $8M $21.5M $18.1M
EBT. Incl. Unusual Items $467.9M $2.7B $361.7M $460.5M $251.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.8M $642.2M $90.4M $110.9M $64M
Net Income to Company $361.1M $2.1B $274.7M $355.2M $190.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $361.1M $2.1B $274.7M $355.2M $190.4M
 
Basic EPS (Cont. Ops) $1.12 $6.23 $0.81 $1.01 $0.49
Diluted EPS (Cont. Ops) $1.10 $6.11 $0.80 $1.00 $0.49
Weighted Average Basic Share $322.7M $336.6M $340M $352.5M $386.9M
Weighted Average Diluted Share $328.3M $343.5M $344.5M $355.4M $389M
 
EBITDA $881.1M $1.3B $813.4M $576.6M $619.4M
EBIT $601.4M $1B $497.2M $186.4M $149.9M
 
Revenue (Reported) $1.3B $1.7B $1.3B $1.2B $1.3B
Operating Income (Reported) $601.4M $1B $497.2M $186.4M $149.9M
Operating Income (Adjusted) $601.4M $1B $497.2M $186.4M $149.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $7.1B $6.3B $5.2B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.6B $3.1B $3.7B $4.1B
Gross Profit $1.6B $4.5B $3.2B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.8M $98.8M $124.8M $148.2M $186M
Other Inc / (Exp) $548.5M $2.9B -$1.6B $778.6M --
Operating Expenses $94.8M $120.5M $176.2M $207.2M $254.5M
Operating Income $1.5B $4.4B $3B $1.4B $1.3B
 
Net Interest Expenses $40M $32.6M $36.5M $75.4M $72.3M
EBT. Incl. Unusual Items $1.9B $7.2B $1.3B $2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $257.3M $1.7B $275.4M $468.3M $429.6M
Net Income to Company $1.7B $5.5B $1B $1.6B $1.3B
 
Minority Interest in Earnings $5.3M -- -- -- --
Net Income to Common Excl Extra Items $1.7B $5.5B $1B $1.6B $1.3B
 
Basic EPS (Cont. Ops) $5.65 $16.48 $2.96 $4.45 $3.51
Diluted EPS (Cont. Ops) $5.61 $16.20 $2.92 $4.41 $3.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $5.4B $4.3B $2.9B $3B
EBIT $1.5B $4.4B $3B $1.4B $1.3B
 
Revenue (Reported) $3.9B $7.1B $6.3B $5.2B $5.7B
Operating Income (Reported) $1.5B $4.4B $3B $1.4B $1.3B
Operating Income (Adjusted) $1.5B $4.4B $3B $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $5.5B $4.2B $3.8B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $2.3B $2.8B $3.2B
Gross Profit $1.4B $3.4B $1.9B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.4M $77M $98.4M $118.4M $140.4M
Other Inc / (Exp) -$50M $2.7B -$395.6M $380.2M $244.5M
Operating Expenses $76.8M $93.6M $137.7M $166.4M $192.9M
Operating Income $1.4B $3.3B $1.7B $839.6M $924.3M
 
Net Interest Expenses $31.2M $24.6M $27.5M $60.9M $51.8M
EBT. Incl. Unusual Items $1.3B $5.9B $1.3B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.6M $1.4B $254M $278.8M $314.6M
Net Income to Company $1B $4.5B $1B $856.7M $917.7M
 
Minority Interest in Earnings $3.4M -- -- -- --
Net Income to Common Excl Extra Items $1B $4.5B $1B $856.7M $917.7M
 
Basic EPS (Cont. Ops) $3.37 $13.47 $3.05 $2.43 $2.42
Diluted EPS (Cont. Ops) $3.33 $13.19 $3.01 $2.41 $2.41
Weighted Average Basic Share $916.9M $1B $1B $1.1B $1.1B
Weighted Average Diluted Share $928.2M $1B $1B $1.1B $1.1B
 
EBITDA $2.2B $4.2B $2.7B $2B $2.3B
EBIT $1.4B $3.3B $1.7B $839.6M $924.3M
 
Revenue (Reported) $3.2B $5.5B $4.2B $3.8B $4.3B
Operating Income (Reported) $1.4B $3.3B $1.7B $839.6M $924.3M
Operating Income (Adjusted) $1.4B $3.3B $1.7B $839.6M $924.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $220.2M -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.6M $652.2M $1.1B $731.1M $792.1M
Inventory -- -- -- -- --
Prepaid Expenses $22.6M $26.3M $63.9M $87.9M $83M
Other Current Assets -- -- -- -- --
Total Current Assets $629.5M $689.7M $2.2B $1.3B $1.4B
 
Property Plant And Equipment $11.6B $13.5B $14.5B $17.2B $19.7B
Long-Term Investments $2.4M $754.3M $1.8B $1.3B $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.8M $3.8M $2.8M $2.1M $8.5M
Total Assets $13.7B $16.2B $19B $20.5B $22.7B
 
Accounts Payable $450.5M $775.5M $1B $1.1B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.4M $3M $3.1M $5.8M $8.4M
Other Current Liabilities $59.2M $252.2M $378M $38.9M $122.4M
Total Current Liabilities $517.7M $1.1B $1.4B $1.6B $1.5B
 
Long-Term Debt $2B $877.7M $626.2M $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.6B $5.4B $6.5B $7.2B
 
Common Stock $6.3B $7.5B $7.7B $8.5B $9.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.8B $11.6B $13.7B $14B $15.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $467.4M -- -- -- --
Total Equity $9.3B $11.6B $13.7B $14B $15.5B
 
Total Liabilities and Equity $13.7B $16.2B $19B $20.5B $22.7B
Cash and Short Terms $220.2M -- -- -- --
Total Debt $2B $880.7M $629.3M $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $210.9M $88.7M $70M -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $564.5M $767.8M $671.8M $576.3M $689.5M
Inventory -- -- -- -- --
Prepaid Expenses $23.5M $41.3M $72.2M $77.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $807.3M $2.3B $1.3B $1.2B $1.1B
 
Property Plant And Equipment $13B $14.2B $15B $17.6B $21.4B
Long-Term Investments $746.2M $3.2B $1.3B $1.3B $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4M $3M $2.2M $9.1M --
Total Assets $14.9B $20.1B $17.8B $20.2B $23.7B
 
Accounts Payable $618.4M $1B $912.9M $1.1B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3.1M $5.3M $8.2M --
Other Current Liabilities $509.1M $771.1M $144.8M $29.8M --
Total Current Liabilities $1.4B $1.8B $1.4B $1.2B $2.3B
 
Long-Term Debt $1.4B $455.9M $468.8M $1.4B $968.2M
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $5.5B $4.7B $6.1B $7.4B
 
Common Stock $7.4B $7.7B $7.8B $8.5B $10.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6B $14.5B $13B $14.1B $16.4B
 
Total Liabilities and Equity $14.9B $20.1B $17.8B $20.2B $23.7B
Cash and Short Terms $210.9M $88.7M $70M -- --
Total Debt $1.4B $459M $474.1M $1.4B $976.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $618.3M $2B $4.5B $1.7B $1.3B
Depreciation & Amoritzation $1.1B $858.4M $1.2B $1.3B $1.6B
Stock-Based Compensation $10.2M $16.4M $28.7M $50.3M $63.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $2.8B $4.7B $4.4B $2.7B
 
Capital Expenditures $1.1B $2B $2B $2.7B $2.4B
Cash Acquisitions $100.8M -- -- -- --
Cash From Investing -$1.2B -$1.4B -$2B -$2.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) $161.6M $468.6M $2.7B $2.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued $35.9M $448M $307K $371.5M $249.8M
Long-Term Debt Repaid -$3.4M -$1.9B -$257.9M -$5.7M -$196.2M
Repurchase of Common Stock $2.2M $6.5M -- -- --
Other Financing Activities $387.3M $20M -- -- --
Cash From Financing $257.3M -$1.7B -$2.7B -$1.8B -$1.1B
 
Beginning Cash (CF) $220.2M -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $220.2M -$220.2M -- -- --
Ending Cash (CF) $440.3M -$220.2M -- -- --
 
Levered Free Cash Flow $41.3M $864.2M $2.7B $1.7B $301.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $361.1M $2.1B $274.7M $355.2M $190.4M
Depreciation & Amoritzation $279.7M $290.5M $316.2M $390.3M $469.5M
Stock-Based Compensation $5.8M $5.7M $12M $15.7M $18M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $543.9M $1.1B $882.8M $727M $853.5M
 
Capital Expenditures $446.3M $483.1M $565.4M $591.5M $847.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $223.2M -$303M -$319.1M -$415.8M -$692.4M
 
Dividends Paid (Ex Special Dividend) $55.7M $748.5M $428.5M $299.6M $328.9M
Special Dividend Paid $750K $2M $1M $500K $350K
Long-Term Debt Issued $199.1M $75K $225K -$13.5M --
Long-Term Debt Repaid -$793.9M -$15.4M -$172.4M -$2.3M --
Repurchase of Common Stock $6.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$556.1M -$720.5M -$540.2M -$311.3M -$161.2M
 
Beginning Cash (CF) $210.9M $88.7M $70M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.9M $88.7M $23.5M -- --
Ending Cash (CF) $421.9M $177.4M $93.5M -- --
 
Levered Free Cash Flow $97.5M $629.1M $317.4M $135.5M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $5.5B $1B $1.6B $1.3B
Depreciation & Amoritzation $1B $944.7M $1.3B $1.5B $1.7B
Stock-Based Compensation $14M $21.7M $51.4M $59M $68.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $4.6B $4.5B $3.1B $3.4B
 
Capital Expenditures $1.8B $1.9B $2B $2.8B $3.1B
Cash Acquisitions $73.8M -- -- -- --
Cash From Investing -$1.3B -$1.9B -$2B -$2.7B -$2.3B
 
Dividends Paid (Ex Special Dividend) $210.8M $2.1B $2.6B $1.3B $1.3B
Special Dividend Paid
Long-Term Debt Issued $473.7M $303K -- $669.5M --
Long-Term Debt Repaid -$1.3B -$954M -$4.8M $162.6M --
Repurchase of Common Stock $6.5M -- -- -- --
Other Financing Activities $266.1M -- -- -- --
Cash From Financing -$663.1M -$2.9B -$2.6B -$435.4M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.1M -$122.2M -$18.7M -$70M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $310M $2.7B $2.5B $291.4M $243.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $4.5B $1B $856.7M $917.7M
Depreciation & Amoritzation $804.3M $890.6M $944.9M $1.2B $1.3B
Stock-Based Compensation $11.4M $16.6M $39.3M $48M $52.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $3.6B $3.4B $2.1B $2.7B
 
Capital Expenditures $1.5B $1.4B $1.4B $1.5B $2.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$911.7M -$1.4B -$1.4B -$1.5B -$2.2B
 
Dividends Paid (Ex Special Dividend) $161.8M $1.8B $1.8B $869.3M $971.5M
Special Dividend Paid $750K $4.8M $4.5M $1.5M $1.1M
Long-Term Debt Issued $448M $227K $225K $298.2M $300.3M
Long-Term Debt Repaid -$1.3B -$427.7M -$174.6M -$6.3M -$6.9M
Repurchase of Common Stock $6.5M -- -- -- --
Other Financing Activities $20M -- -- -- --
Cash From Financing -$886.2M -$2.1B -$1.9B -$548.6M -$477.2M
 
Beginning Cash (CF) $282.5M $88.7M $226.1M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M $88.7M $70M -- --
Ending Cash (CF) $273.3M $177.4M $296.2M -- --
 
Levered Free Cash Flow $254.8M $2.1B $1.9B $565.6M $507.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock