Financhill
Sell
48

TLO.TO Quote, Financials, Valuation and Earnings

Last price:
$6.62
Seasonality move :
-0.12%
Day range:
$6.40 - $6.83
52-week range:
$0.75 - $7.00
Dividend yield:
0%
P/E ratio:
1,344.26x
P/S ratio:
--
P/B ratio:
3.33x
Volume:
414.5K
Avg. volume:
552.1K
1-year change:
649.41%
Market cap:
$952.2M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9K $13.9K $36.1K $50.5K $64.4K
Gross Profit -$9K -$13.9K -$36.1K -$50.5K -$64.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $306.3K $264.8K $509.8K $419.2K $1.9M
Other Inc / (Exp) -$362.8K $703.1K $2.2M -$590.9K $750.4K
Operating Expenses $2.4M $6.3M $3.9M $2.7M $3.4M
Operating Income -$2.4M -$6.3M -$4M -$2.7M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$5.5M -$1.5M -$2.3M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$5.5M -$1.5M -$2.3M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$5.5M -$1.5M -$2.3M -$2.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.02
Weighted Average Basic Share $531.5M $674.2M $768.1M $867.9M $93.5M
Weighted Average Diluted Share $531.5M $674.2M $768.1M $867.9M $93.5M
 
EBITDA -$2.4M -$6.3M -$3.9M -$2.7M -$3.4M
EBIT -$2.4M -$6.3M -$4M -$2.7M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.4M -$6.3M -$4M -$2.7M -$3.5M
Operating Income (Adjusted) -$2.4M -$6.3M -$4M -$2.7M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8K $10.4K $15.2K $14K $17.1K
Gross Profit -$3.8K -$10.4K -$15.2K -$14K -$17.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.4K $126.2K $66.6K $319.4K $629.9K
Other Inc / (Exp) $592K $1.1M $69.9K -$98.4K --
Operating Expenses $2.1M $750.4K $676.5K $638.3K $673.6K
Operating Income -$2.1M -$760.7K -$691.6K -$652.4K -$690.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M $460.3K -$455.3K -$603.4K $1.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M $460.3K -$455.3K -$603.4K $1.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M $460.3K -$455.3K -$603.4K $1.7K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $686.1M $764.3M $851.2M $934.7M $113M
Weighted Average Diluted Share $686.1M $764.3M $851.2M $934.7M $113M
 
EBITDA -$2.1M -$750.4K -$676.5K -$638.3K -$673.6K
EBIT -$2.1M -$760.7K -$691.6K -$652.4K -$690.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.1M -$760.7K -$691.6K -$652.4K -$690.7K
Operating Income (Adjusted) -$2.1M -$760.7K -$691.6K -$652.4K -$690.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9K $29.7K $48.8K $57.1K $71.1K
Gross Profit -$12.9K -$29.7K -$48.8K -$57.1K -$71.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $356.2K $429.4K $494.4K $529.3K $2.6M
Other Inc / (Exp) $692.1K $2M $26.1K -$119.4K --
Operating Expenses $6.5M $4.1M $3.1M $2.7M $3.5M
Operating Income -$6.5M -$4.1M -$3.1M -$2.8M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M -$2M -$2.3M -$2.3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$2M -$2.3M -$2.3M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$2M -$2.3M -$2.3M -$2.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$4.1M -$3.1M -$2.7M -$3.5M
EBIT -$6.5M -$4.1M -$3.1M -$2.8M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.5M -$4.1M -$3.1M -$2.8M -$3.5M
Operating Income (Adjusted) -$6.5M -$4.1M -$3.1M -$2.8M -$3.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.4K $38.1K $44.7K $51.4K --
Gross Profit -$25.4K -$38.1K -$44.7K -$51.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $389.3K $373.9K $484K $2.1M --
Other Inc / (Exp) $2.1M -$70.6K $400.9K -$44.1K --
Operating Expenses $3.1M $2.2M $2.3M $2.3M --
Operating Income -$3.1M -$2.3M -$2.3M -$2.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$879.3K -$1.7M -$1.6M -$2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$879.3K -$1.7M -$1.6M -$2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$879.3K -$1.7M -$1.6M -$2M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.02 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.02 --
Weighted Average Basic Share $2.3B $2.6B $2.8B $302.7M --
Weighted Average Diluted Share $2.3B $2.6B $2.8B $302.7M --
 
EBITDA -$3.1M -$2.2M -$2.3M -$2.3M --
EBIT -$3.1M -$2.3M -$2.3M -$2.4M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.1M -$2.3M -$2.3M -$2.4M --
Operating Income (Adjusted) -$3.1M -$2.3M -$2.3M -$2.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.4M $25.1M $43.3M $22.8M $5.4M
Short Term Investments -- $4M $28.3M $15.8M $44.3K
Accounts Receivable, Net $1.3K $4.6K $630 $750 $990
Inventory -- -- -- -- --
Prepaid Expenses $37.4K $162.1K $573.6K $506.3K $89K
Other Current Assets -- -- -- -- --
Total Current Assets $15.4M $25.2M $43.8M $23.3M $5.5M
 
Property Plant And Equipment $60.8M $100.1M $174.3M $213.7M $251.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $76.3M $125.6M $218.2M $237.1M $258.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $101.3K $570.4K $28.4K $30.3K $23.3K
Total Current Liabilities $1.4M $2.4M $4.2M $4.4M $2.5M
 
Long-Term Debt -- -- -- -- $168.8K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $3.6M $5.4M $5.8M $4.4M
 
Common Stock $152.9M $193.3M $270.2M $292.4M $292.4M
Other Common Equity Adj -$2.1M -$2.1M $7.3M $2.5M $22M
Common Equity $73.1M $122M $212.8M $231.3M $254.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.1M $122M $212.8M $231.3M $254.1M
 
Total Liabilities and Equity $76.3M $125.6M $218.2M $237.1M $258.5M
Cash and Short Terms $15.4M $25.1M $43.3M $22.8M $5.4M
Total Debt -- -- -- -- $191.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.7M $21.9M $10.5M $10.6M $35.5M
Short Term Investments -- $14.4M $5.3M $8.6M --
Accounts Receivable, Net $820 $37K $5.6K $2.8K --
Inventory -- -- -- -- --
Prepaid Expenses $183K $408.6K $459.1K $2M $153.1K
Other Current Assets -- -- -- -- --
Total Current Assets $32.8M $22.3M $11M $12.7M $35.7M
 
Property Plant And Equipment $90.7M $162.5M $207.9M $230.1M $263.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $123.6M $185.1M $219M $242.9M $300.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $573.8K $28.2K $29.9K $27.6K --
Total Current Liabilities $2.1M $3.9M $3.4M $3.3M $12.8M
 
Long-Term Debt -- -- -- $161.3K $159.1K
Capital Leases -- -- -- -- --
Total Liabilities $3.3M $5M $4.7M $5.2M $15M
 
Common Stock $192.1M $235.7M $270.3M $292.4M $327.1M
Other Common Equity Adj -$1.6M $9.3M $7.2M $6.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.4M $180.1M $214.3M $237.7M $285.8M
 
Total Liabilities and Equity $123.6M $185.1M $219M $242.9M $300.8M
Cash and Short Terms $32.7M $21.9M $10.5M $10.6M $35.5M
Total Debt -- -- -- $182.4K $180.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7M -$5.5M -$1.5M -$2.3M -$2.3M
Depreciation & Amoritzation $9K $13.9K $36.1K $50.5K $64.4K
Stock-Based Compensation $138.9K $3.9M $1.3M $258.7K $1.5M
Change in Accounts Receivable $700 -$3.3K $4K -$100 --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$2.5M -$1.5M -$1.7M -$1.3M
 
Capital Expenditures $9.8M $23.3M $49.4M $40.3M $33.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$23.3M -$72.7M -$28.1M -$893.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $191.3K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $95K
Cash From Financing $20.8M $35.5M $68M $21.8M $481.2K
 
Beginning Cash (CF) $15.4M $25.1M $15M $7M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $9.7M -$6.1M -$8M -$1.6M
Ending Cash (CF) $23.4M $34.8M $9M -$1M $3.9M
 
Levered Free Cash Flow -$12.7M -$25.8M -$50.8M -$42M -$35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M $460.3K -$455.3K -$603.4K $1.7K
Depreciation & Amoritzation $3.8K $10.4K $15.2K $14K $17.1K
Stock-Based Compensation $1.4M $165.7K $43.1K $318.9K $43.7K
Change in Accounts Receivable $300 -$35.7K $700 -- $18.9K
Change in Inventories -- -- -- -- --
Cash From Operations $550K -$347.8K -$157.7K -$271.9K -$1.4M
 
Capital Expenditures $5.6M $11.3M $11.7M $2.4M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$3.5M -$4.9M -$6.2M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$4.2K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $6.4M --
Cash From Financing $106.4K $359.7K $10.9K $6.4M $2.4M
 
Beginning Cash (CF) $32.7M $7.5M $5.3M $2M $26.3M
Foreign Exchange Rate Adjustment $111.2K -$10.2K $11.3K $65.4K -$1.1M
Additions / Reductions -$4.8M -$3.5M -$5M -$58.1K -$5.9M
Ending Cash (CF) $28M $4M $225.1K $2M $19.4M
 
Levered Free Cash Flow -$5M -$11.7M -$11.9M -$2.7M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.8M -$2M -$2.3M -$2.3M -$2.8M
Depreciation & Amoritzation $12.9K $29.7K $48.8K $57.1K $71.1K
Stock-Based Compensation $3.3M $1.9M $332.5K $871.8K $877.7K
Change in Accounts Receivable $4.3K -$36.2K $31.4K $4.9K -$2.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$1.9M -$1.7M -$1.5M $6M
 
Capital Expenditures $18.4M $44M $44.3M $27.2M $34.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.4M -$53.4M -$35.2M -$30.2M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $182.4K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.2M $34.2M $34.5M $28.4M $34.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.5M -$21.2M -$2.2M -$3.2M $24.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.6M -$45.9M -$46M -$28.7M -$29M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$879.3K -$1.7M -$1.6M -$2M --
Depreciation & Amoritzation $25.4K $38.1K $44.7K $51.4K --
Stock-Based Compensation $1.2M $240K $853K $218K --
Change in Accounts Receivable -$32.4K -$5.1K -- -$2.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1.5M -$1.2M $6M --
 
Capital Expenditures $36.4M $31.4M $18.3M $19.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.8M -$8.3M -$10.4M -$24.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $182.4K -- --
Long-Term Debt Repaid -- -- -- -$2.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $6.4M -- --
Cash From Financing $33.6M $39.4K $6.6M $40.4M --
 
Beginning Cash (CF) $60.1M $24.9M $8.6M $67.8M --
Foreign Exchange Rate Adjustment -$59.6K -$1.4K $102.8K -$873.8K --
Additions / Reductions -$13.6M -$9.7M -$5M $21M --
Ending Cash (CF) $46.4M $15.2M $3.8M $87.8M --
 
Levered Free Cash Flow -$37.7M -$32.9M -$19.5M -$13.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock