Financhill
Buy
74

RXM.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0400
Seasonality move :
-3.28%
Day range:
$0.0400 - $0.0550
52-week range:
$0.0100 - $0.0600
Dividend yield:
0%
P/E ratio:
2.75x
P/S ratio:
--
P/B ratio:
--
Volume:
105.5K
Avg. volume:
122.7K
1-year change:
166.67%
Market cap:
$7.4M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $800 $700 $800 $800
Gross Profit -$1K -$800 -$700 -$800 -$800
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.1K $49.3K $47.3K $51.7K $48.3K
Other Inc / (Exp) -$20M -- $202.4K $1.2M $7.1K
Operating Expenses $117.6K $353.2K $779.4K $753.2K $737.5K
Operating Income -$118.6K -$354K -$780K -$754K -$738.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.1M -$796.9K -$577.6K $450.9K -$731.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -- -- -- --
Net Income to Company -$18.5M -$796.9K -$577.6K $450.9K -$731.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -$796.9K -$577.6K $450.9K -$731.3K
 
Basic EPS (Cont. Ops) -$0.15 -$0.01 -$0.00 $0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.15 -$0.01 -$0.00 $0.00 -$0.01
Weighted Average Basic Share $121.6M $129.2M $133.7M $133.7M $133.7M
Weighted Average Diluted Share $121.6M $129.2M $133.7M $133.7M $133.7M
 
EBITDA -$117.6K -$353.2K -$779.4K -$753.2K -$737.6K
EBIT -$118.6K -$354K -$780K -$754K -$738.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$118.6K -$354K -$780K -$754K -$738.4K
Operating Income (Adjusted) -$118.6K -$354K -$780K -$754K -$738.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $200 $200 $200 $200 $200
Gross Profit -$200 -$200 -$200 -$200 -$200
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12K $11.7K $13.6K $12K -$11.6K
Other Inc / (Exp) -- $30K $1.6M -$25.9K --
Operating Expenses $142.6K $178K $185.3K $183.2K $177.9K
Operating Income -$142.8K -$178.1K -$185.5K -$183.4K -$178.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$142.8K -$148.1K $1.4M -$209.3K -$42.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$142.8K -$148.1K $1.4M -$209.3K -$42.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.8K -$148.1K $1.4M -$209.3K -$42.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.01 -$0.00 -$0.00
Weighted Average Basic Share $133.7M $133.7M $133.7M $133.7M $133.7M
Weighted Average Diluted Share $133.7M $133.7M $133.7M $133.7M $133.7M
 
EBITDA -$142.6K -$178K -$185.3K -$183.2K -$177.9K
EBIT -$142.8K -$178.1K -$185.5K -$183.4K -$178.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$142.8K -$178.1K -$185.5K -$183.4K -$178.1K
Operating Income (Adjusted) -$142.8K -$178.1K -$185.5K -$183.4K -$178.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900 $700 $700 $800 $700
Gross Profit -$900 -$700 -$700 -$800 -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.2K $48K $51K $48.4K $25.9K
Other Inc / (Exp) -- $57.4K $1.8M $917.4K --
Operating Expenses $757.6K $658K $695.3K $771.2K $768K
Operating Income -$758.5K -$658.7K -$696K -$772K -$768.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.7M -$965.5K $1.1M -$1.4M -$788.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -- -- -- --
Net Income to Company -$19.1M -$633.4K $1.1M -$1.4M -$788.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.1M -$965.5K $1.1M -$1.4M -$788.3K
 
Basic EPS (Cont. Ops) -$0.16 -$0.01 $0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.01 $0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$757.6K -$658K -$695.3K -$771.2K -$768K
EBIT -$758.5K -$658.7K -$696K -$772K -$768.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$758.5K -$658.7K -$696K -$772K -$768.6K
Operating Income (Adjusted) -$758.5K -$658.7K -$696K -$772K -$768.6K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $500 $600 $600 --
Gross Profit -$600 -$500 -$600 -$600 --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2K $38.9K $35.5K $13.1K --
Other Inc / (Exp) $57.4K $1.7M -$207.4K -$210.6K --
Operating Expenses $624.3K $540.2K $558.1K $588.5K --
Operating Income -$624.7K -$540.7K -$558.7K -$589.1K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$567.3K $1.2M -$695.4K -$752.5K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$567.3K $1.2M -$695.4K -$752.6K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$567.3K $1.2M -$695.4K -$752.5K --
 
Basic EPS (Cont. Ops) -$0.00 $0.01 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.00 $0.01 -$0.01 -$0.01 --
Weighted Average Basic Share $401.1M $401.1M $401.1M $401.1M --
Weighted Average Diluted Share $401.1M $401.1M $401.1M $401.1M --
 
EBITDA -$624.2K -$540.2K -$558.1K -$588.5K --
EBIT -$624.7K -$540.7K -$558.7K -$589.1K --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$624.7K -$540.7K -$558.7K -$589.1K --
Operating Income (Adjusted) -$624.7K -$540.7K -$558.7K -$589.1K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.5K $27.3K $72.4K $219.3K $71.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2K $3K $3.3K $5.1K $3.5K
Other Current Assets -- -- -- -- --
Total Current Assets $11.4K $35.5K $90K $243.8K $93.3K
 
Property Plant And Equipment $4.1K $3.3K $2.6K $3.4K $2.6K
Long-Term Investments -- -- -- $574.9K $581.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.6K $38.8K $92.7K $822.1K $677.8K
 
Accounts Payable $504K -- -- -- --
Accrued Expenses $231.5K $97.7K $93.4K $94.4K $92.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $2.6M $3.2M $3.5M $4.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $2.6M $3.2M $3.5M $4.1M
 
Common Stock $21.9M $22.4M $22.4M $22.4M $22.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.4M -$2.5M -$3.1M -$2.6M -$3.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.4M -$2.5M -$3.1M -$2.6M -$3.4M
 
Total Liabilities and Equity $15.5K $38.7K $92.6K $822.1K $677.8K
Cash and Short Terms $5.5K $27.3K $72.4K $219.3K $71.9K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.8K $16.8K $581.2K $105.5K $247.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6K $6.7K $10.1K $7K --
Other Current Assets -- -- -- -- --
Total Current Assets $65.4K $57.8K $599K $127.6K $254.7K
 
Property Plant And Equipment $3.5K $2.8K $3.6K $2.8K $2.1K
Long-Term Investments -- -- $1.1M $438.2K $141.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $401.1K $60.6K $1.7M $568.5K $398.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $61.5K $127.9K $109.2K $85.1K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $3.1M $3.6M $3.9M $4.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $3.1M $3.6M $3.9M $4.5M
 
Common Stock $22.4M $22.4M $22.4M $22.4M $22.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2M -$3.1M -$1.9M -$3.3M -$4.1M
 
Total Liabilities and Equity $401.1K $60.6K $1.7M $568.5K $398.3K
Cash and Short Terms $33.8K $16.8K $581.2K $105.5K $247.1K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18.5M -$796.9K -$577.6K $450.9K -$731.3K
Depreciation & Amoritzation $1K $800 $700 $800 $800
Stock-Based Compensation -- $212.1K -- -- --
Change in Accounts Receivable -$30 -$1.2K -$9.1K -$5.2K $1.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$44.4K -$31.8K $45.1K $723.1K -$147.4K
 
Capital Expenditures -- -- -- $1.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8K -- -- -$576.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50K $53.6K -- -- --
 
Beginning Cash (CF) $1.7K $27.3K $72.4K $219.3K $71.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8K $21.8K $45.1K $146.9K -$147.4K
Ending Cash (CF) $5.5K $49.2K $117.5K $366.2K -$75.5K
 
Levered Free Cash Flow -$44.4K -$31.8K $45.1K $721.6K -$147.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$142.8K -$148.1K $1.4M -$209.3K -$42.8K
Depreciation & Amoritzation $200 $200 $200 $200 $200
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2K -$7.8K -$4.1K -$3.7K -$7.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1K $15.8K $479.7K -$22.5K $246.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $33.8K $16.8K $581.2K $105.5K $247.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1K $15.8K $479.7K -$22.5K $246.3K
Ending Cash (CF) $23.7K $32.7K $1.1M $83K $493.3K
 
Levered Free Cash Flow -$10.1K $15.8K $479.7K -$22.5K $246.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.1M -$633.4K $1.1M -$1.4M -$788.5K
Depreciation & Amoritzation $900 $700 $700 $800 $700
Stock-Based Compensation $296.7K -$84.7K -- -- --
Change in Accounts Receivable -$20.6K -$8.6K $26.5K -$7.4K -$2.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$33.1K -$16.9K $565.9K $99K $141.6K
 
Capital Expenditures $1.8K -- $1.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K -- -$1.5K -$574.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $53.6K -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5K -$16.9K $564.4K -$475.7K $141.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$34.9K -$17K $564.3K $99K $141.6K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$567.3K $1.2M -$695.4K -$752.6K --
Depreciation & Amoritzation $600 $500 $600 $600 --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29.1K $6.6K $4.3K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5K $510.2K -$113.9K $175.2K --
 
Capital Expenditures -- $1.5K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.5K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $35.8K $716.6K $404.4K $269.9K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.5K $508.7K -$113.9K $175.2K --
Ending Cash (CF) $25.5K $1.2M $290.5K $445K --
 
Levered Free Cash Flow -$10.5K $508.7K -$113.9K $175.2K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock