Financhill
Sell
23

RVX.TO Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
15.9%
Day range:
$0.09 - $0.10
52-week range:
$0.04 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
33.1K
Avg. volume:
47.7K
1-year change:
63.64%
Market cap:
$25.9M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $1.3M $966.4K $476.7K
Gross Profit -- -$1.4M -$1.3M -$966.4K -$476.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $4.8M $6.3M $3.7M $3.4M
Selling, General & Admin $7.1M $14.2M $9.4M $4.1M $2.5M
Other Inc / (Exp) $16.6M -$10.1M $14M -$11.7M $61.6K
Operating Expenses $12.6M $18.7M $15.4M $7.5M $5.9M
Operating Income -$12.6M -$20.1M -$16.7M -$8.5M -$6.4M
 
Net Interest Expenses -- $1.1M $2.2M $2.5M $4.2M
EBT. Incl. Unusual Items $2.2M -$31.1M -$4.8M -$22.7M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1K -$77.7K -$118.5K -$56.7K -$49.3K
Net Income to Company $2.2M -$31.1M -$4.7M -$22.6M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$31.1M -$4.7M -$22.6M -$10.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.13 -$0.02 -$0.08 -$0.04
Diluted EPS (Cont. Ops) $0.01 -$0.13 -$0.02 -$0.08 -$0.04
Weighted Average Basic Share $220.3M $239.9M $254.4M $270M $276.6M
Weighted Average Diluted Share $231.8M $239.9M $254.4M $270M $276.6M
 
EBITDA $5M -$18.7M -$15.4M -$7.5M -$5.9M
EBIT $4M -$20.1M -$16.7M -$8.5M -$6.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.6M -$20.1M -$16.7M -$8.5M -$6.4M
Operating Income (Adjusted) $4M -$20.1M -$16.7M -$8.5M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349K $283.4K $254.8K $121.4K $147.4K
Gross Profit -$349K -$283.4K -$254.8K -$121.4K -$147.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.2M $492.2K $862K $847K
Selling, General & Admin $5.3M $1.5M $836.9K $467.8K $585.4K
Other Inc / (Exp) $274.5K $1.2M -$3.8M -$4.2M --
Operating Expenses $6.3M $2.6M $1.2M $1.3M $1.4M
Operating Income -$6.6M -$2.9M -$1.5M -$1.5M -$1.6M
 
Net Interest Expenses $344K $544.7K $682.7K $1.1M $1.6M
EBT. Incl. Unusual Items -$6.7M -$2.2M -$6M -$6.7M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.4K -$14.4K -$14.8K -$13.6K -$15.2K
Net Income to Company -$6.7M -$2.2M -$6M -$6.7M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$2.2M -$6M -$6.7M -$1.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.02 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.02 -$0.02 -$0.00
Weighted Average Basic Share $242.2M $258.9M $271.4M $277.2M $286.2M
Weighted Average Diluted Share $242.2M $258.9M $271.4M $277.2M $286.2M
 
EBITDA -$6.3M -$2.6M -$1.2M -$1.3M -$1.4M
EBIT -$6.6M -$2.9M -$1.5M -$1.5M -$1.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.6M -$2.9M -$1.5M -$1.5M -$1.6M
Operating Income (Adjusted) -$6.6M -$2.9M -$1.5M -$1.5M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.4M $1.1M $559.4K $569.1K
Gross Profit -$1.4M -$1.4M -$1.1M -$559.4K -$569.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $5.1M $4.4M $4.1M $3.6M
Selling, General & Admin $10.8M $14M $4.1M $2.7M $2.8M
Other Inc / (Exp) $4.3M -$4.7M -$6M -$4.4M --
Operating Expenses $13.9M $18.8M $8.1M $6.7M $6.4M
Operating Income -$15.3M -$20.1M -$9.1M -$7.3M -$6.9M
 
Net Interest Expenses $1.7M $2.2M $2.2M $3.7M $5.5M
EBT. Incl. Unusual Items $2.1M -$27M -$17.4M -$15.4M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45.4K -$76.5K -$112.3K -$51.7K -$48.9K
Net Income to Company -$26.1M -$26.8M -$17.4M -$15.3M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$27M -$17.2M -$15.3M -$10.1M
 
Basic EPS (Cont. Ops) $0.02 -$0.11 -$0.06 -$0.06 -$0.04
Diluted EPS (Cont. Ops) $0.03 -$0.11 -$0.06 -$0.06 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.9M -$18.8M -$8.1M -$6.7M -$6.4M
EBIT -$15.3M -$20.1M -$9.1M -$7.3M -$6.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.3M -$20.1M -$9.1M -$7.3M -$6.9M
Operating Income (Adjusted) -$15.3M -$20.1M -$9.1M -$7.3M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349K $1M $757.6K $351K $443.3K
Gross Profit -$349K -$1M -$757.6K -$351K -$443.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4M $2M $2.4M $2.5M
Selling, General & Admin $8.5M $8.3M $3.1M $1.7M $2M
Other Inc / (Exp) $3.7M $9.1M -$11M -$3.7M -$4.6M
Operating Expenses $12.5M $12.1M $4.9M $4.1M $4.5M
Operating Income -$12.9M -$13.1M -$5.6M -$4.4M -$5M
 
Net Interest Expenses $344K $1.7M $1.8M $3M $4.3M
EBT. Incl. Unusual Items -$9.8M -$5.7M -$18.4M -$11.1M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9K -$53.9K -$45.8K -$40.8K -$40.6K
Net Income to Company -$9.8M -$5.7M -$18.3M -$11M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$5.7M -$18.3M -$11.1M -$10.7M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.07 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.07 -$0.04 -$0.04
Weighted Average Basic Share $716.4M $752.1M $807.5M $826M $853.1M
Weighted Average Diluted Share $728M $752.1M $807.5M $995.1M $853.1M
 
EBITDA -$8.5M -$12.1M -$4.9M -$4.1M -$4.5M
EBIT -$9.6M -$13.1M -$5.6M -$4.4M -$5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.9M -$13.1M -$5.6M -$4.4M -$5M
Operating Income (Adjusted) -$9.6M -$13.1M -$5.6M -$4.4M -$5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $110.9K $7.6K $54.2K $6.6K $142.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $744.6K $3.1M $3.2M $395.6K $1.4M
Prepaid Expenses $154.3K $212.8K $198.1K $197.6K $232.5K
Other Current Assets $378.7K $21.7K $10.9K $8K $57.4K
Total Current Assets $2.5M $3.7M $3.9M $743.7K $2.2M
 
Property Plant And Equipment $1.9M $1.3M $577.2K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.7M $4.4M $3M $3.1M $3.6M
Other Long-Term Assets $5.5M $3.2M $3.5M $4.8M $4.8M
Total Assets $13.7M $12.6M $11M $8.7M $10.6M
 
Accounts Payable $8.8M -- -- -- --
Accrued Expenses -- $488.1K $1.4M $2.5M $2.6M
Current Portion Of Long-Term Debt -- $7.4M $7.9M $7.9M --
Current Portion Of Capital Lease Obligations $706.4K $805.5K $592.8K $58.4K $60.3K
Other Current Liabilities $5.2M $2.2M $1.5M $765.2K $271.2K
Total Current Liabilities $15M $22M $30.8M $35.5M $37.8M
 
Long-Term Debt -- $64.6M $59.2M $70.3M $89.1M
Capital Leases -- -- -- -- --
Total Liabilities $64.5M $88.2M $91.3M $106.9M $128.1M
 
Common Stock $411.1M $412.9M $449.1M $440M $481.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -$50.9M -$75.6M -$80.3M -$98.2M -$117.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$50.9M -$75.6M -$80.3M -$98.2M -$117.6M
 
Total Liabilities and Equity $13.7M $12.6M $11M $8.7M $10.6M
Cash and Short Terms $110.9K $7.6K $54.2K $6.6K $142.4K
Total Debt -- $72.8M $67.7M $78.2M $89.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $511.8K $26.1K $128.4K $58.1K $89K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.2M $3.3M $3.2M $1.3M $645.6K
Prepaid Expenses $348.2K $302.2K $213.3K $1.1M --
Other Current Assets $29.3K $8.2K $8.2K $52.7K --
Total Current Assets $5.3M $4.9M $3.8M $2.5M $2.1M
 
Property Plant And Equipment $1.6M $744.7K $104.1K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $3.5M $3.5M $4.5M --
Total Assets $14.3M $14.1M $10.6M $10.4M $10.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $295.9K $1.1M $2.2M $1.6M --
Current Portion Of Long-Term Debt $7.3M $7.4M $8M -- --
Current Portion Of Capital Lease Obligations $915.7K $570.2K $159K $59.4K --
Other Current Liabilities $2.5M $2.4M $1.1M $312.1K --
Total Current Liabilities $18.7M $30.4M $35.1M $33.5M $57.8M
 
Long-Term Debt $50.7M $65M $70.7M $87M $75.6M
Capital Leases -- -- -- -- --
Total Liabilities $69.4M $96.9M $107.3M $121.8M $134.6M
 
Common Stock $413.7M $454.8M $451.1M $451.8M $466M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.1M -$82.7M -$96.7M -$111.4M -$123.7M
 
Total Liabilities and Equity $14.3M $14.1M $10.6M $10.4M $10.9M
Cash and Short Terms $511.8K $26.1K $128.4K $58.1K $89K
Total Debt $59.1M $73.1M $78.8M $87.1M $86.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M -$31.1M -$4.7M -$22.6M -$10.5M
Depreciation & Amoritzation $930K $1.4M $1.3M $966.4K $476.7K
Stock-Based Compensation $6.9M $3.3M $3.1M $1.7M $416.5K
Change in Accounts Receivable $96.5K $674.5K -$16.9K $295.6K -$187.7K
Change in Inventories $180.9K -$90.3K -$10.4K -- -$516.5K
Cash From Operations -$3.9M -$10.1M -$4.7M -$3.4M -$5.3M
 
Capital Expenditures -- $1.1M $585.8K $604.7K $646.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$380.6K -$1M -$615.8K -$696.4K -$516.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.6M $572.9K $4.3M $6M
Long-Term Debt Repaid -$784K -$1.1M -$1.3M -$548K --
Repurchase of Common Stock -- $129.1K -- -- --
Other Financing Activities -$206.4K -$525K $5.2K -$43.2K -$4.1K
Cash From Financing $4.4M $11.1M $5.3M $4.1M $6M
 
Beginning Cash (CF) $5.4K $7.6K $54.2K $6.6K $142.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.9K -$101.6K $44.3K -$47.2K $128.8K
Ending Cash (CF) $116.6K -$132.8K $78.9K -$40.6K $268.4K
 
Levered Free Cash Flow -$4.3M -$11.2M -$5.2M -$4M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$2.2M -$6M -$6.7M -$1.3M
Depreciation & Amoritzation $351.6K $284.9K $255.6K $120.9K $147.3K
Stock-Based Compensation $537.7K $860.4K $199.9K $48.9K $128.9K
Change in Accounts Receivable -$23.6K -$12K -$14.8K $58.4K -$256.4K
Change in Inventories -$200 $113K -- -$202.5K $65.1K
Cash From Operations -$3.2M -$2.1M $242.2K -$755.6K -$1.1M
 
Capital Expenditures $142.9K $198.1K $165.4K $224.2K $129.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$64.2K -$57.7K -$25.8K -$156K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $190.1K $11.6K -- -- --
Long-Term Debt Repaid -$276.1K -$625.1K -$148.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66.4K -$43.3K $977.4K $778.1K --
Cash From Financing -$247.3K $2.1M -$157.6K $763.8K $1.4M
 
Beginning Cash (CF) $511.8K $26.1K $128.4K $58.1K $89K
Foreign Exchange Rate Adjustment -$15.2K -$18K -- -- --
Additions / Reductions -$3.5M -$29.1K $26.9K -$16.3K $73.7K
Ending Cash (CF) -$3M -$21K $155.3K $41.8K $162.7K
 
Levered Free Cash Flow -$3.3M -$2.2M $76.8K -$979.8K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.1M -$26.8M -$17.4M -$15.3M -$10M
Depreciation & Amoritzation $1M $1.4M $1.1M $558.6K $569K
Stock-Based Compensation $4.4M $3.5M $1.6M $389.9K $733.7K
Change in Accounts Receivable -$755.2K $599.2K $77.1K -$150.7K -$949K
Change in Inventories -$682.2K -$80.8K $14K -- $76.6K
Cash From Operations -$12M -$5.3M $977.2K -$8.4M -$5.1M
 
Capital Expenditures $1.1M $697.6K $561.6K $624K $716.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$467.9K -$702.7K -$584.9K -$766.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.7M $538.9K -- -- --
Long-Term Debt Repaid -$825.9K -$1.4M -$585.1K -$101.2K --
Repurchase of Common Stock -- $129.1K -- -- --
Other Financing Activities -$555.8K -$131.6K $3.2M $1.2M --
Cash From Financing $13.8M $5.3M -$172.5K $8.9M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $687.6K -$482.5K $101.7K -$69.7K $28.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13M -$5.9M $415.7K -$9M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$5.7M -$18.3M -$11M -$10.6M
Depreciation & Amoritzation $1M $1M $758.4K $350.5K $443.2K
Stock-Based Compensation $2.7M $3M $1.4M $142.6K $460K
Change in Accounts Receivable $208.5K -$59.1K $35K -$274.9K -$734.1K
Change in Inventories -$33.4K -$24.4K -- -$202.5K $149.7K
Cash From Operations -$9.7M -$5M $626.4K -$4.3M -$3.7M
 
Capital Expenditures $142.9K $541.4K $517.2K $536.6K $606.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$928.7K -$365.6K -$452.6K -$341K -$591.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.7M $575.2K -- -- $1.6M
Long-Term Debt Repaid -$834.8K -$1.2M -$446.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$448.2K -$54.8K $3.1M $4.4M --
Cash From Financing $11M $5.4M -$99.7K $4.6M $4.2M
 
Beginning Cash (CF) $658.6K $679.8K $231.7K $207.8K $325.6K
Foreign Exchange Rate Adjustment -$38.5K -$19.2K -- -$1.3K $2.8K
Additions / Reductions $361.7K $16.7K $74.1K $51.6K -$48.9K
Ending Cash (CF) $978.5K $677.2K $305.8K $258K $279.5K
 
Levered Free Cash Flow -$10.6M -$5.5M $109.2K -$4.8M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock