Financhill
Sell
32

REAL.TO Quote, Financials, Valuation and Earnings

Last price:
$6.28
Seasonality move :
5.18%
Day range:
$6.29 - $6.42
52-week range:
$5.01 - $8.00
Dividend yield:
0%
P/E ratio:
221.83x
P/S ratio:
1.97x
P/B ratio:
3.70x
Volume:
31.2K
Avg. volume:
46.9K
1-year change:
-11.52%
Market cap:
$467.7M
Revenue:
$237.4M
EPS (TTM):
-$0.42
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $637.4M $433.9M $221.1M $235M $237.4M
Revenue Growth (YoY) 3.9% -31.92% -49.06% 6.33% 0.99%
 
Cost of Revenues $436M $330.6M $168.3M $176.2M $179.1M
Gross Profit $201.4M $103.4M $52.8M $58.8M $58.3M
Gross Profit Margin 31.59% 23.82% 23.88% 25.02% 24.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.8M -$17.3M -$2.8M $2.5M --
Operating Expenses $133.3M $101.4M $61.9M $61.5M $70.8M
Operating Income $68.1M $2M -$9.2M -$2.7M -$12.5M
 
Net Interest Expenses $543.7K $337.3K $277.8K $470.8K $434.9K
EBT. Incl. Unusual Items $58.3M -$15.8M -$12.3M -$1.1M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M -$3.9M -$4M -$1.1M $24.7M
Net Income to Company $41.8M -$11.8M -$8.4M $24.5K -$31.7M
 
Minority Interest in Earnings $111.3K $8.9K -$31K -- --
Net Income to Common Excl Extra Items $41.8M -$11.8M -$8.4M $24.5K -$31.7M
 
Basic EPS (Cont. Ops) $0.50 -$0.16 -$0.11 $0.00 -$0.43
Diluted EPS (Cont. Ops) $0.50 -$0.16 -$0.11 $0.00 -$0.43
Weighted Average Basic Share $82.8M $76.4M $72.8M $73.2M $74.1M
Weighted Average Diluted Share $84.2M $76.4M $72.8M $73.8M $74.1M
 
EBITDA $74.4M $7.8M -$3.9M $1.6M -$8.3M
EBIT $68.1M $2M -$9.2M -$2.7M -$12.5M
 
Revenue (Reported) $637.4M $433.9M $221.1M $235M $237.4M
Operating Income (Reported) $68.1M $2M -$9.2M -$2.7M -$12.5M
Operating Income (Adjusted) $68.1M $2M -$9.2M -$2.7M -$12.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $158.2M $76M $56.6M $62.2M $63.4M
Revenue Growth (YoY) -4.56% -51.96% -25.56% 9.97% 1.82%
 
Cost of Revenues $115.7M $58.7M $42.8M $46.9M $48.1M
Gross Profit $42.5M $17.3M $13.8M $15.4M $15.3M
Gross Profit Margin 26.87% 22.82% 24.4% 24.7% 24.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M -$17.7M $2.4M $800.9K --
Operating Expenses $29.8M $20.6M $14.5M $14.6M $15.9M
Operating Income $12.8M -$3.3M -$680K $751.5K -$615.7K
 
Net Interest Expenses $99.5K $73.1K $100.6K $121.4K $100.5K
EBT. Incl. Unusual Items $15.5M -$21M $2M -$486.9K $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M -$8M -$142.2K -$274.2K $26.9M
Net Income to Company $11.3M -$12.7M $2.2M -$212K -$25M
 
Minority Interest in Earnings -$17.6K -$10.4K -- -- --
Net Income to Common Excl Extra Items $11.4M -$13M $2.2M -$212.8K -$24.6M
 
Basic EPS (Cont. Ops) $0.14 -$0.18 $0.03 -$0.00 -$0.33
Diluted EPS (Cont. Ops) $0.14 -$0.18 $0.03 -$0.00 -$0.33
Weighted Average Basic Share $79M $72.7M $72.9M $74M $74.2M
Weighted Average Diluted Share $79M $72.7M $72.9M $74M $74.2M
 
EBITDA $14.3M -$1.9M $490.9K $1.8M $436.6K
EBIT $12.8M -$3.3M -$680K $751.6K -$615.7K
 
Revenue (Reported) $158.2M $76M $56.6M $62.2M $63.4M
Operating Income (Reported) $12.8M -$3.3M -$680K $751.5K -$615.7K
Operating Income (Adjusted) $12.8M -$3.3M -$680K $751.6K -$615.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $637M $432.7M $221M $235.1M $237.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $435.4M $329.6M $168.2M $176.3M $178.9M
Gross Profit $201.6M $103M $52.8M $58.8M $58.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.9M -$17.6M -$2.8M $2.5M --
Operating Expenses $133.2M $101.2M $62M $61.5M $70.8M
Operating Income $68.3M $1.8M -$9.2M -$2.7M -$12.6M
 
Net Interest Expenses $544.8K $336.7K $381.5K $470.7K $435.2K
EBT. Incl. Unusual Items $58.4M -$16.3M -$12.4M -$1.1M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M -$4.1M -$4M -$1.1M $24.2M
Net Income to Company $41.8M -$11.8M -$8.4M $24.5K -$31.7M
 
Minority Interest in Earnings $110.8K $8.9K -$31.2K -- --
Net Income to Common Excl Extra Items $41.9M -$12.2M -$8.4M $7K -$31.3M
 
Basic EPS (Cont. Ops) $0.51 -$0.17 -$0.12 -- -$0.42
Diluted EPS (Cont. Ops) $0.49 -$0.17 -$0.12 -$0.00 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $74.7M $7.6M -$4M $1.6M -$8.4M
EBIT $68.3M $1.8M -$9.2M -$2.7M -$12.6M
 
Revenue (Reported) $637M $432.7M $221M $235.1M $237.1M
Operating Income (Reported) $68.3M $1.8M -$9.2M -$2.7M -$12.6M
Operating Income (Adjusted) $68.3M $1.8M -$9.2M -$2.7M -$12.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $432.7M $221M $235.1M $237.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329.6M $168.2M $176.3M $178.9M --
Gross Profit $103M $52.8M $58.8M $58.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17.6M -$2.8M $2.5M -$2.5M --
Operating Expenses $101.2M $62M $61.5M $70.8M --
Operating Income $1.8M -$9.2M -$2.7M -$12.6M --
 
Net Interest Expenses $336.7K $381.5K $470.7K $435.2K --
EBT. Incl. Unusual Items -$16.3M -$12.4M -$1.1M -$7.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M -$4M -$1.1M $24.2M --
Net Income to Company -$11.8M -$8.4M $24.5K -$31.7M --
 
Minority Interest in Earnings $8.9K -$31.2K -- -- --
Net Income to Common Excl Extra Items -$12.2M -$8.4M $7K -$31.3M --
 
Basic EPS (Cont. Ops) -$0.17 -$0.12 $0.00 -$0.42 --
Diluted EPS (Cont. Ops) -$0.17 -$0.12 -$0.00 -$0.42 --
Weighted Average Basic Share $306M $291.1M $293.1M $296.4M --
Weighted Average Diluted Share $307.1M $291.1M $294.1M $296.8M --
 
EBITDA $7.6M -$4M $1.6M -$8.4M --
EBIT $1.8M -$9.2M -$2.7M -$12.6M --
 
Revenue (Reported) $432.7M $221M $235.1M $237.1M --
Operating Income (Reported) $1.8M -$9.2M -$2.7M -$12.6M --
Operating Income (Adjusted) $1.8M -$9.2M -$2.7M -$12.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76.3M $63.4M $57.2M $66.4M $55.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.6M $26.2M $19.3M $17.3M --
Inventory -- -- -- -- --
Prepaid Expenses $3.3M $3.6M $4.8M $4.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $138.2M $95.8M $82.9M $88.7M $86.2M
 
Property Plant And Equipment $14M $9.6M $5.2M $4M $2.7M
Long-Term Investments -- -- $1.1M $3.9M $793.1K
Goodwill $77.1M $59M $58.7M $58.3M --
Other Intangibles $7.9M $6.8M $5.4M $3.9M --
Other Long-Term Assets -- -- $1.1M $3.9M --
Total Assets $246.2M $188.3M $174.1M $181.4M $155.2M
 
Accounts Payable $27.8M $16.2M $12.7M $13.8M --
Accrued Expenses $5.5M $5.8M $4.3M $4.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.1M $2.3M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.2M $24.3M $19.2M $19.4M $23.1M
 
Long-Term Debt $8M $5.9M $3.3M $2.3M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $30.2M $23.2M $25.1M $28.8M
 
Common Stock $312.1M $312.3M $308.9M $314.2M $324.9M
Other Common Equity Adj -$6.3M -$15M -$13.3M -$12.9M --
Common Equity $202M $157.9M $150.9M $156.3M $126.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $136.8K $158K -- -- --
Total Equity $202.1M $158M $150.9M $156.3M $126.4M
 
Total Liabilities and Equity $246.2M $188.3M $174.1M $181.4M $155.2M
Cash and Short Terms $76.3M $63.4M $57.2M $66.4M $55.9M
Total Debt $10.2M $8.1M $5.5M $3.8M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76.3M $63.4M $57.2M $66.4M $55.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.6M $26.2M $19.3M $17.3M --
Inventory -- -- -- -- --
Prepaid Expenses $3.3M $3.6M $4.8M $4.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $138.2M $95.8M $82.9M $88.7M $86.2M
 
Property Plant And Equipment $14M $9.6M $5.2M $4M $2.7M
Long-Term Investments -- -- $1.1M $3.9M $793.1K
Goodwill $77.1M $59M $58.7M $58.3M --
Other Intangibles $7.9M $6.8M $5.4M $3.9M --
Other Long-Term Assets -- -- $1.1M $3.9M --
Total Assets $246.2M $188.3M $174.1M $181.4M $155.2M
 
Accounts Payable $27.8M $16.2M $12.7M $13.8M --
Accrued Expenses $5.5M $5.8M $4.3M $4.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.1M $2.3M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.2M $24.3M $19.2M $19.4M $23.1M
 
Long-Term Debt $8M $5.9M $3.3M $2.3M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $30.2M $23.2M $25.1M $28.8M
 
Common Stock $312.1M $312.3M $308.9M $314.2M $324.9M
Other Common Equity Adj -$6.3M -$15M -$13.3M -$12.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $136.8K $158K -- -- --
Total Equity $202.1M $158M $150.9M $156.3M $126.4M
 
Total Liabilities and Equity $246.2M $188.3M $174.1M $181.4M $155.2M
Cash and Short Terms $76.3M $63.4M $57.2M $66.4M $55.9M
Total Debt $10.2M $8.1M $5.5M $3.8M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.8M -$11.8M -$8.4M $24.5K -$31.7M
Depreciation & Amoritzation $6.4M $5.8M $5.2M $4.3M $4.2M
Stock-Based Compensation $3M $2M $1.9M $3.7M $2.5M
Change in Accounts Receivable -$19.4M $34.2M $6.7M $1.8M -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $31.6M $22.4M -$3.5M $7.4M -$10M
 
Capital Expenditures $3.8M $1.5M $1.4M $1.1M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$1.4M -$1.1M -$230K -$959.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $363.7K $528.3K -- --
Long-Term Debt Repaid -$1.9M -$2.2M -$2.1M -$2.3M --
Repurchase of Common Stock $123.7M $37.4M $14.8K -- $61.5K
Other Financing Activities -$183.3K -$658.5K -$187.3K -- --
Cash From Financing -$118.9M -$38.9M -$600.1K $1.9M -$669.8K
 
Beginning Cash (CF) $76.3M $63.4M $57.2M $66.4M $55.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.2M -$18M -$5.1M $9.3M -$12.5M
Ending Cash (CF) -$7.1M $45.3M $52.1M $75.8M $42.6M
 
Levered Free Cash Flow $27.8M $20.9M -$4.8M $6.4M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.3M -$12.7M $2.2M -$212K -$25M
Depreciation & Amoritzation $1.6M $1.4M $1.2M $1M $1.1M
Stock-Based Compensation $585.1K $401.7K $387.7K $1.6M $1.8M
Change in Accounts Receivable -$17M -$1.1M -$3.7M $5.7M -$7.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$9M -$5.9M -$37.5K $8.6M -$4.3M
 
Capital Expenditures $37.5K $145.9K $270.6K $509.6K $420.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $215.7K -$60K -$234.3K -$296.6K -$298.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.7K $340 $1.4K -- --
Long-Term Debt Repaid -$568K -$556.7K -$509.4K -$635.3K --
Repurchase of Common Stock $14.1M $2.2M -- -- -$100
Other Financing Activities -$158.7K -$620 -$490 -- --
Cash From Financing -$14.8M -$2.8M $271.5K $1.9M -$29.8K
 
Beginning Cash (CF) $76.3M $63.4M $57.2M $66.4M $55.9M
Foreign Exchange Rate Adjustment -$210K -$118K -$259.1K $348.1K -$451K
Additions / Reductions -$23.8M -$8.9M -$259.4K $10.6M -$5.1M
Ending Cash (CF) $52.3M $54.4M $56.7M $77.3M $50.4M
 
Levered Free Cash Flow -$9M -$6.1M -$308.1K $8.1M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.8M -$11.8M -$8.4M $24.5K -$31.7M
Depreciation & Amoritzation $6.4M $5.8M $5.2M $4.3M $4.2M
Stock-Based Compensation $3M $2M $1.9M $3.7M $2.5M
Change in Accounts Receivable -$19.4M $34.2M $6.7M $1.8M -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $31.6M $22.4M -$3.5M $7.4M -$10M
 
Capital Expenditures $3.8M $1.5M $1.4M $1.1M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$1.4M -$1.1M -$230K -$959.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $363.7K $528.3K -- --
Long-Term Debt Repaid -$1.9M -$2.2M -$2.1M -$2.3M --
Repurchase of Common Stock $123.7M $37.4M $14.8K -- $61.5K
Other Financing Activities -$183.3K -- -$187.3K -- --
Cash From Financing -$118.9M -$38.9M -$600.1K $1.9M -$669.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.2M -$18M -$5.1M $9.3M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.8M $20.9M -$4.8M $6.4M -$11.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$11.8M -$8.4M $24.5K -$31.7M --
Depreciation & Amoritzation $5.8M $5.2M $4.3M $4.2M --
Stock-Based Compensation $2M $1.9M $3.7M $2.5M --
Change in Accounts Receivable $34.2M $6.7M $1.8M -$6.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $22.4M -$3.5M $7.4M -$10M --
 
Capital Expenditures $1.5M $1.4M $1.1M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.1M -$229.9K -$959.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $363.7K $528.3K -- -- --
Long-Term Debt Repaid -$2.2M -$2.1M -$2.3M -$1.1M --
Repurchase of Common Stock $37.4M $14.8K -- $61.5K --
Other Financing Activities -$658.5K -$187.3K -- -- --
Cash From Financing -$38.9M -$600.1K $1.9M -$669.8K --
 
Beginning Cash (CF) $321.9M $231.3M $242.5M $252M --
Foreign Exchange Rate Adjustment -$171.3K $9.4K $133.4K -$846K --
Additions / Reductions -$18M -$5.1M $9.3M -$12.5M --
Ending Cash (CF) $303.8M $226.2M $251.9M $238.6M --
 
Levered Free Cash Flow $20.9M -$4.8M $6.4M -$11.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock