Financhill
Sell
38

CSH.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$19.85
Seasonality move :
9.36%
Day range:
$19.82 - $20.00
52-week range:
$14.71 - $21.08
Dividend yield:
3.08%
P/E ratio:
210.58x
P/S ratio:
5.44x
P/B ratio:
4.04x
Volume:
211.1K
Avg. volume:
342.1K
1-year change:
23.6%
Market cap:
$6B
Revenue:
$852.1M
EPS (TTM):
$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $924.7M $678.5M $708.9M $738.6M $852.1M
Revenue Growth (YoY) 1.53% -27% 4.48% 4.19% 15.38%
 
Cost of Revenues $622.5M $581.7M $620.8M $620.1M $677.7M
Gross Profit $302.2M $96.7M $88M $118.5M $174.4M
Gross Profit Margin 32.68% 14.26% 12.42% 16.05% 20.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.9M -- -- -- --
Other Inc / (Exp) $21.7M $36.3M $89.1M -$23.8M $36.8M
Operating Expenses $223.6M $43M $28M $82.4M $69.3M
Operating Income $78.6M $53.7M $60.1M $36.1M $105.1M
 
Net Interest Expenses $89.3M $80M $84.2M $91.6M $105.4M
EBT. Incl. Unusual Items $11M $15.3M $44.8M -$56.4M $47.4M
Earnings of Discontinued Ops. -- $4.2M $22.1M $189.2M --
Income Tax Expense -$3.9M $984K $14.1M $2.7M $34.5M
Net Income to Company $14.9M $10.1M $49.5M $128.3M $22.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.9M $6M $27.4M -$60.9M $22.4M
 
Basic EPS (Cont. Ops) $0.07 $0.05 $0.21 $0.53 $0.09
Diluted EPS (Cont. Ops) $0.07 $0.05 $0.21 $0.53 $0.09
Weighted Average Basic Share $218.2M $224.4M $237.4M $241.7M $260.1M
Weighted Average Diluted Share $218.2M $224.4M $237.4M $241.7M $260.1M
 
EBITDA $281.2M $211.6M $216.2M $192.8M $273.6M
EBIT $101.5M $53.7M $60.1M $36.1M $105.1M
 
Revenue (Reported) $924.7M $678.5M $708.9M $738.6M $852.1M
Operating Income (Reported) $78.6M $53.7M $60.1M $36.1M $105.1M
Operating Income (Adjusted) $101.5M $53.7M $60.1M $36.1M $105.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $168M $180.7M $186M $220.5M $282.2M
Revenue Growth (YoY) -28.06% 7.55% 2.96% 18.5% 27.99%
 
Cost of Revenues $145.2M $157.6M $151.9M $171.9M $227.3M
Gross Profit $22.8M $23.1M $34.1M $48.5M $54.9M
Gross Profit Margin 13.58% 12.8% 18.33% 22.02% 19.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.9M $8.8M -$2.8M $40.7M --
Operating Expenses $5.4M $2.3M $20M $26.7M $19.4M
Operating Income $17.4M $20.9M $14.1M $21.8M $35.5M
 
Net Interest Expenses $20.2M $21.7M $23.2M $28.1M $31.1M
EBT. Incl. Unusual Items -$3.3M -$483K -$7.5M $47.6M $4.7M
Earnings of Discontinued Ops. $2.8M $3.5M $181.5M -- --
Income Tax Expense -$2.7M -$2.2M $16.8M $27M $10.2M
Net Income to Company $917K $4.3M $158.2M $23.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- $34K
Net Income to Common Excl Extra Items -$1.8M $750K -$23.3M $23.6M -$5.2M
 
Basic EPS (Cont. Ops) $0.00 $0.02 $0.65 $0.09 -$0.02
Diluted EPS (Cont. Ops) -- $0.02 $0.65 $0.09 -$0.02
Weighted Average Basic Share $225.1M $237.8M $242.3M $274.3M $298.5M
Weighted Average Diluted Share $225.1M $237.8M $242.3M $274.3M $298.5M
 
EBITDA $55.3M $60.6M $52.7M $65.3M $97.4M
EBIT $17.4M $20.9M $14.1M $21.8M $35.5M
 
Revenue (Reported) $168M $180.7M $186M $220.5M $282.2M
Operating Income (Reported) $17.4M $20.9M $14.1M $21.8M $35.5M
Operating Income (Adjusted) $17.4M $20.9M $14.1M $21.8M $35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $739.2M $698.1M $726.9M $812.9M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $624.8M $615.7M $622.5M $647.8M $838.7M
Gross Profit $114.4M $82.5M $104.4M $165.1M $202.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19M $54.2M $62.4M $18M --
Operating Expenses $48.5M $29M $64.6M $84.9M $72.4M
Operating Income $66M $53.5M $39.8M $80.3M $129.9M
 
Net Interest Expenses $83.5M $80.8M $91.8M $99.2M $121.7M
EBT. Incl. Unusual Items $10.5M $9.4M $20M $26.2M $61.7M
Earnings of Discontinued Ops. $2.3M $18.4M $195.2M -$415K --
Income Tax Expense $3.7M $1.6M $23.9M $25.8M $40.2M
Net Income to Company $3.6M $20.8M $188.9M $5.7M $25.8M
 
Minority Interest in Earnings -- -- -- -- $82K
Net Income to Common Excl Extra Items $1.2M $2.4M -$6.3M $6.1M $25.8M
 
Basic EPS (Cont. Ops) $0.02 $0.09 $0.78 $0.01 $0.09
Diluted EPS (Cont. Ops) -- $0.09 $0.78 $0.01 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $223.4M $212.3M $197.1M $238.7M $354.7M
EBIT $66M $53.5M $39.8M $80.3M $129.9M
 
Revenue (Reported) $739.2M $698.1M $726.9M $812.9M $1B
Operating Income (Reported) $66M $53.5M $39.8M $80.3M $129.9M
Operating Income (Adjusted) $66M $53.5M $39.8M $80.3M $129.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $506.2M $527M $545.1M $619.4M $808.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $348.8M $459.9M $461.6M $489.3M $650.3M
Gross Profit $157.3M $67.1M $83.5M $130.1M $158M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25M -- -- -- --
Other Inc / (Exp) $1M $18.9M -$7.8M $34M $43.7M
Operating Expenses $107.6M $21.5M $58.2M $60.7M $63.7M
Operating Income $49.8M $45.6M $25.3M $69.5M $94.3M
 
Net Interest Expenses $60.4M $61.5M $69.2M $76.8M $93.1M
EBT. Incl. Unusual Items -$13M -$15.1M -$39.9M $42.7M $57M
Earnings of Discontinued Ops. $2.3M $16.6M $189.6M -- --
Income Tax Expense -$3.4M -$2.7M $7M $30.1M $35.8M
Net Income to Company -$8.6M $2.1M $141.4M $18.8M $22.3M
 
Minority Interest in Earnings -- -- -- -- $82K
Net Income to Common Excl Extra Items -$11.4M -$14.5M -$48.2M $18.8M $22.3M
 
Basic EPS (Cont. Ops) -$0.04 $0.01 $0.58 $0.07 $0.08
Diluted EPS (Cont. Ops) -$0.04 $0.01 $0.58 $0.07 $0.08
Weighted Average Basic Share $653.4M $708.5M $723.4M $764.7M $862M
Weighted Average Diluted Share $653.4M $708.5M $723.4M $764.7M $862M
 
EBITDA $166.4M $161.5M $142.4M $188.3M $269.4M
EBIT $46.4M $45.6M $25.3M $69.5M $94.3M
 
Revenue (Reported) $506.2M $527M $545.1M $619.4M $808.2M
Operating Income (Reported) $49.8M $45.6M $25.3M $69.5M $94.3M
Operating Income (Adjusted) $46.4M $45.6M $25.3M $69.5M $94.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $70.2M $96.3M $29.4M $24.6M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $805K $1.4M $2M $1.4M $1.2M
Inventory -- $1.2M $955K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $26M $27.8M $27.9M $54.2M
Total Current Assets $127.4M $146.9M $280.4M $343.9M $388M
 
Property Plant And Equipment $3.1B $3.1B $3.1B $2.7B $3.5B
Long-Term Investments $17.1M $9.6M $21.9M $15M $26.2M
Goodwill $9.2M $9.2M $9.2M $9.2M $9.2M
Other Intangibles $69.7M $63.3M $18.9M $15.8M $12.5M
Other Long-Term Assets $2.2M $2.7M $9M $1.8M $3.8M
Total Assets $3.5B $3.4B $3.5B $3.3B $4.1B
 
Accounts Payable $182.1M $194.9M $199.8M $173.1M $214.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $198.7M $301.6M $391.1M $246.3M $558M
Current Portion Of Capital Lease Obligations $1.1M $975K $843K $788K $925K
Other Current Liabilities -- -- $140.7M $194M $149.3M
Total Current Liabilities $393M $497.3M $739.3M $760.8M $1.1B
 
Long-Term Debt $2.3B $2B $1.9B $1.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.6B $2.7B $2.4B $3B
 
Common Stock $2.3B $2.6B $2.6B $2.6B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $734M $840.4M $784.6M $807.6M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.6M
Total Equity $734M $840.4M $784.6M $807.6M $1.1B
 
Total Liabilities and Equity $3.5B $3.4B $3.5B $3.3B $4.1B
Cash and Short Terms $70.2M $96.3M $29.4M $24.6M $20M
Total Debt $2.5B $2.3B $2.3B $2B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65M $12.7M $13.8M $26M $284.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $2M $1.3M $2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.6M $26.8M $35.8M $50.3M --
Total Current Assets $119.2M $309.6M $74.6M $373.8M $382.5M
 
Property Plant And Equipment $3.2B $3.1B $3B $3.2B $4.1B
Long-Term Investments $12.1M $7.1M $11.7M $18.2M $21.9M
Goodwill $9.2M $9.2M $9.2M $9.2M --
Other Intangibles $67.8M $18.8M $17M $13M --
Other Long-Term Assets $2.4M $8.8M $4M $705K --
Total Assets $3.5B $3.6B $3.3B $3.8B $4.7B
 
Accounts Payable $186.5M $201.7M $165.1M $200.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $327.4M $172.5M $560.7M $609M --
Current Portion Of Capital Lease Obligations $939K $840K $777K $1.1M --
Other Current Liabilities -- $188.2M -- $151.2M --
Total Current Liabilities $526.7M $575.3M $891.8M $975.3M $673.7M
 
Long-Term Debt $2B $2.2B $1.5B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $2.4B $2.7B $3.2B
 
Common Stock $2.6B $2.6B $2.6B $3B $3.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.6M $921K
Total Equity $848.1M $764.6M $846.4M $1.1B $1.5B
 
Total Liabilities and Equity $3.5B $3.6B $3.3B $3.8B $4.7B
Cash and Short Terms $65M $12.7M $13.8M $26M $284.4M
Total Debt $2.4B $2.4B $2.2B $2.3B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.9M $10.1M $49.5M $128.3M $22.4M
Depreciation & Amoritzation $179.7M $157.9M $156.1M $156.7M $168.6M
Stock-Based Compensation -- -- $2.5M $7.9M $9.7M
Change in Accounts Receivable -$8.2M $11.7M -$691K $18.2M -$5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $184.6M $151.3M $129.9M $152.1M $187.4M
 
Capital Expenditures $132.4M $115.3M $111.4M $129.2M $107.3M
Cash Acquisitions -$5.4M $7.5M $141.4M -- $577.9M
Cash From Investing -$62.2M -$39.9M -$166.8M $72.4M -$661.1M
 
Dividends Paid (Ex Special Dividend) -$122.6M $116.1M $108.6M $110M $115.4M
Special Dividend Paid
Long-Term Debt Issued $326.6M $138.8M $345.4M $377.8M $699.4M
Long-Term Debt Repaid -$271.4M -$301.2M -$267M -$498.8M -$467.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$75.2M -$86.1M -$30.2M -$231M $467.1M
 
Beginning Cash (CF) $22.9M $96.3M $29.4M $24.6M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M $25.3M -$67M -$6.5M -$6.7M
Ending Cash (CF) $70.2M $121.7M -$37.6M $18.1M $13.4M
 
Levered Free Cash Flow $52.2M $36M $18.6M $22.8M $80.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $917K $4.3M $158.2M $23.6M -$5.2M
Depreciation & Amoritzation $45.3M $41.8M $38.6M $43.5M $61.9M
Stock-Based Compensation -- -- $1.9M $3.5M $4.8M
Change in Accounts Receivable $7M -$4.5M $20.5M -$2.1M -$9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $50M $35.7M $51.9M $62.1M $78.9M
 
Capital Expenditures $28.2M $30.9M $24.7M $325.3M $19.7M
Cash Acquisitions -- $99K -- -- $19.2M
Cash From Investing -$26.2M -$28.6M $176.8M -$240M -$50.3M
 
Dividends Paid (Ex Special Dividend) $25.6M $27M $27.6M $30.1M $32.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.3M $151M -$5M $367.3M --
Long-Term Debt Repaid -$216M -$139.7M -$189.8M -$151.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9M -$15.7M -$222.4M $185.7M $227.6M
 
Beginning Cash (CF) $65M $12.7M $13.8M $26M $284.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.8M -$8.6M $6.4M $7.9M $256.2M
Ending Cash (CF) $97.8M $4M $20.2M $33.9M $540.6M
 
Levered Free Cash Flow $21.8M $4.8M $27.2M -$263.2M $59.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M $20.8M $188.9M $5.7M $25.8M
Depreciation & Amoritzation $164.8M $153.4M $155.3M $158.4M $224.9M
Stock-Based Compensation -- -- $5.3M $10.5M $14.4M
Change in Accounts Receivable $4.8M -$2.8M $24.3M -$1.2M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $159.8M $142.5M $133.1M $192.7M $270.3M
 
Capital Expenditures $112.1M $118.2M $118.3M $529.4M -$71M
Cash Acquisitions $7.5M $141.5M -- -- $907.1M
Cash From Investing -$44.1M -$185.2M $168.4M -$481.7M -$588.8M
 
Dividends Paid (Ex Special Dividend) $122.6M $107.6M $110.3M $112.2M $124.7M
Special Dividend Paid
Long-Term Debt Issued $238.9M $364.4M $92.3M $684M --
Long-Term Debt Repaid -$411.7M -$265.5M -$282.3M -$604.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$102.1M -$9.6M -$300.3M $298.5M $574.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$52.3M $1.2M $9.5M $256.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $47.6M $24.3M $14.8M -$336.7M $341.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.6M $2.1M $141.4M $18.8M $22.3M
Depreciation & Amoritzation $127.5M $117.9M $117.1M $118.9M $175.2M
Stock-Based Compensation -- -- $5.3M $7.9M $12.7M
Change in Accounts Receivable $4.9M -$9.7M $15.3M -$4.1M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $103.1M $89.7M $92.8M $133.5M $216.4M
 
Capital Expenditures $77.7M $80.5M $87.5M $487.6M $309.3M
Cash Acquisitions -- $141.5M -- -- $329.2M
Cash From Investing -$71.4M -$216.7M $118.4M -$435.6M -$363.4M
 
Dividends Paid (Ex Special Dividend) -$38.3M $81.1M $82.7M $85M $94.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.9M $354.4M $101.3M $407.5M $442.3M
Long-Term Debt Repaid -$264.9M -$229.2M -$244.5M -$350.6M -$424.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.9M $44.2M -$225.9M $303.6M $411.3M
 
Beginning Cash (CF) $211.1M $193.9M $35.1M $68.7M $374.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$82.8M -$14.6M $1.4M $264.3M
Ending Cash (CF) $205.9M $111.1M $20.5M $70.2M $638.4M
 
Levered Free Cash Flow $25.4M $9.2M $5.4M -$354.1M -$92.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock