Financhill
Buy
75

PRV.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$6.35
Seasonality move :
1.32%
Day range:
$6.28 - $6.38
52-week range:
$4.42 - $6.38
Dividend yield:
7.09%
P/E ratio:
11.49x
P/S ratio:
3.89x
P/B ratio:
0.85x
Volume:
29K
Avg. volume:
32.2K
1-year change:
17.38%
Market cap:
$426M
Revenue:
$99.2M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.8M $77.7M $97.2M $99.9M $99.2M
Revenue Growth (YoY) 21.14% 11.27% 25.15% 2.76% -0.68%
 
Cost of Revenues $30M $32.1M $40.3M $42.9M $41.5M
Gross Profit $39.9M $45.6M $56.9M $57M $57.7M
Gross Profit Margin 57.1% 58.65% 58.58% 57.02% 58.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $509K $60.6M $53.9M $129K -$24M
Operating Expenses -$2.2M $7.5M $3.5M $5.1M $5.9M
Operating Income $42M $38.1M $53.4M $51.9M $51.8M
 
Net Interest Expenses $15.4M $16.9M $20.5M $22.4M $23.2M
EBT. Incl. Unusual Items $21.1M $81.8M $84.5M $25.9M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $21.1M $81.8M $84.5M $25.9M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.1M $81.8M $84.5M $25.9M $2.4M
 
Basic EPS (Cont. Ops) $0.53 $1.68 $1.40 $0.43 $0.04
Diluted EPS (Cont. Ops) $0.52 $1.64 $1.36 $0.42 $0.04
Weighted Average Basic Share $40M $48.9M $60.4M $60.5M $60.6M
Weighted Average Diluted Share $40.9M $50M $61.9M $61.4M $61.2M
 
EBITDA $42.7M $38.8M $54.2M $52.7M $52.6M
EBIT $42M $38.1M $53.4M $51.9M $51.8M
 
Revenue (Reported) $69.8M $77.7M $97.2M $99.9M $99.2M
Operating Income (Reported) $42M $38.1M $53.4M $51.9M $51.8M
Operating Income (Adjusted) $42M $38.1M $53.4M $51.9M $51.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.6M $24.1M $24.1M $24M $27.1M
Revenue Growth (YoY) 13.21% 22.96% -0.14% -0.08% 12.77%
 
Cost of Revenues $7.7M $9.5M $10.2M $10M $10.3M
Gross Profit $11.9M $14.6M $13.9M $14M $16.9M
Gross Profit Margin 60.86% 60.67% 57.7% 58.29% 62.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2M $12M $4.2M -$2.1M --
Operating Expenses $703K $362K -$2M $4.4M $2.8M
Operating Income $11.2M $14.3M $15.9M $9.6M $14.1M
 
Net Interest Expenses $4.4M $5.8M $6M $5.7M $6.7M
EBT. Incl. Unusual Items $4.1M $19.5M $11.3M $3.3M $12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.1M $19.5M $11.3M $3.3M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $19.5M $11.3M $3.3M $12.9M
 
Basic EPS (Cont. Ops) $0.08 $0.32 $0.19 $0.05 $0.19
Diluted EPS (Cont. Ops) $0.08 $0.32 $0.18 $0.05 $0.19
Weighted Average Basic Share $48.3M $60.4M $60.5M $60.6M $67.1M
Weighted Average Diluted Share $49.5M $61.6M $61.4M $61.3M $67.8M
 
EBITDA $11.4M $14.4M $16.1M $9.9M $14.3M
EBIT $11.2M $14.3M $15.9M $9.6M $14.1M
 
Revenue (Reported) $19.6M $24.1M $24.1M $24M $27.1M
Operating Income (Reported) $11.2M $14.3M $15.9M $9.6M $14.1M
Operating Income (Adjusted) $11.2M $14.3M $15.9M $9.6M $14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.3M $95.1M $99.3M $99.9M $102.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.1M $39.3M $42.7M $42.1M $41.5M
Gross Profit $42.2M $55.8M $56.6M $57.9M $61.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.6M $112.7M $6.4M -$25.2M --
Operating Expenses $10.6M $3M $4.4M $9.3M $5.1M
Operating Income $31.6M $52.7M $52.2M $48.6M $56.1M
 
Net Interest Expenses $16.2M $19.9M $21.8M $23.2M $24.1M
EBT. Incl. Unusual Items $23.2M $143.1M $32.5M $348K $35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $23.2M $143.1M $32.5M $348K $35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.2M $143.1M $32.5M $348K $35.1M
 
Basic EPS (Cont. Ops) $0.52 $2.92 $0.54 $0.01 $0.56
Diluted EPS (Cont. Ops) $0.51 $2.86 $0.53 $0.00 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.4M $53.5M $53M $49.5M $56.9M
EBIT $31.6M $52.7M $52.2M $48.6M $56.1M
 
Revenue (Reported) $72.3M $95.1M $99.3M $99.9M $102.8M
Operating Income (Reported) $31.6M $52.7M $52.2M $48.6M $56.1M
Operating Income (Adjusted) $31.6M $52.7M $52.2M $48.6M $56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.7M $72.1M $74.3M $74.3M $77.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.4M $29.6M $32M $31.2M $31.1M
Gross Profit $32.4M $42.6M $42.3M $43.2M $46.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.2M $54.3M $6.7M -$18.6M $7.5M
Operating Expenses $5.6M $1.1M $2M $6.3M $5.4M
Operating Income $26.8M $41.4M $40.3M $36.9M $41.3M
 
Net Interest Expenses $12.3M $15.4M $16.6M $17.3M $18.3M
EBT. Incl. Unusual Items $16.8M $78M $26.1M $497K $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $16.8M $78M $26.1M $497K $33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.8M $78M $26.1M $497K $33.2M
 
Basic EPS (Cont. Ops) $0.36 $1.29 $0.43 $0.01 $0.53
Diluted EPS (Cont. Ops) $0.35 $1.27 $0.42 $0.01 $0.52
Weighted Average Basic Share $135.4M $181.3M $181.4M $181.9M $188.7M
Weighted Average Diluted Share $138.7M $184.6M $184.1M $183.1M $190.4M
 
EBITDA $27.3M $42M $40.8M $37.6M $41.9M
EBIT $26.8M $41.4M $40.3M $36.9M $41.3M
 
Revenue (Reported) $54.7M $72.1M $74.3M $74.3M $77.9M
Operating Income (Reported) $26.8M $41.4M $40.3M $36.9M $41.3M
Operating Income (Adjusted) $26.8M $41.4M $40.3M $36.9M $41.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3M $5.9M $7.5M $13.3M $9.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.1M $2.7M $3.2M $3.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $2.1M $2.4M $2.8M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $10.4M $10.2M $13.2M $19.4M $17.2M
 
Property Plant And Equipment $1.2M $1.1M $1.1M $1.5M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.4M $2.4M $2.4M $2.4M $2.4M
Other Intangibles $2M $1.6M $1.3M $949K $704K
Other Long-Term Assets -- -- -- -- --
Total Assets $634.5M $990M $1B $1B $997.8M
 
Accounts Payable $2.3M $4.8M $3.3M $6.4M $5M
Accrued Expenses $2.8M $4.8M $4.6M $4.6M $7.4M
Current Portion Of Long-Term Debt $16.2M $21.3M $64.9M $77.6M $95.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $6.5M $6.3M
Total Current Liabilities $51.3M $53.8M $118.4M $84M $157.3M
 
Long-Term Debt $323.7M $486.7M $412.6M $451.2M $362.7M
Capital Leases -- -- -- -- --
Total Liabilities $382.1M $550.7M $539.9M $540.1M $526.8M
 
Common Stock $236.9M $363M $363.1M $364.2M $365.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $243.2M $429.7M $487.7M $488M $464.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.2M $429.7M $487.7M $488M $464.6M
 
Total Liabilities and Equity $625.3M $980.4M $1B $1B $991.5M
Cash and Short Terms $6.3M $5.9M $7.5M $13.3M $9.1M
Total Debt $339.9M $508M $477.5M $515.3M $498.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $6.1M $11.4M $10.7M $17.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $3.6M $2.5M $2.6M --
Inventory -- -- -- -- --
Prepaid Expenses $9.2M $4.4M $6.9M $7M --
Other Current Assets -- -- -- -- --
Total Current Assets $17.6M $14.7M $20.9M $20.4M $30.6M
 
Property Plant And Equipment $1M $1.2M $1.3M $2.3M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.4M $2.4M $2.4M $2.4M --
Other Intangibles $1.7M $1.4M $1M $765K --
Other Long-Term Assets -- -- -- -- --
Total Assets $769.1M $1B $1B $1B $1.1B
 
Accounts Payable $2.2M $4.8M $5.8M $4M --
Accrued Expenses $4.5M $6.4M $7M $6.6M --
Current Portion Of Long-Term Debt $25.7M $43.7M $62.5M $89.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $812K $8.1M --
Total Current Liabilities $65.9M $90.5M $98.6M $145.2M $241.8M
 
Long-Term Debt $391.8M $446.1M $442M $374.9M $311.7M
Capital Leases -- -- -- -- --
Total Liabilities $467M $544.5M $546.5M $527.3M $561.5M
 
Common Stock $283.9M $363M $364.2M $365.1M $387.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $292.1M $487.8M $494.8M $469.5M $499.7M
 
Total Liabilities and Equity $759.1M $1B $1B $996.7M $1.1B
Cash and Short Terms $3.7M $6.1M $11.4M $10.7M $17.8M
Total Debt $417.5M $489.8M $504.5M $501.1M $531.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.1M $81.8M $84.5M $25.9M $2.4M
Depreciation & Amoritzation $671K $729K $789K $786K $835K
Stock-Based Compensation $585K $3.1M $691K $1.7M $2.8M
Change in Accounts Receivable $2.2M $1.4M -$931K -$1.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $22.5M $27.1M $27.9M $31.2M $30.7M
 
Capital Expenditures $331K $273K $440K $860K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$281.6M $11.9M $4.3M $9.9M
 
Dividends Paid (Ex Special Dividend) $18M $21.5M $26.6M $26.6M $26.7M
Special Dividend Paid
Long-Term Debt Issued $37.5M $310.1M $109.7M $90.1M $60.6M
Long-Term Debt Repaid -$35.3M -$159.8M -$119.4M -$88.5M -$77.9M
Repurchase of Common Stock $41K -- -- -- --
Other Financing Activities -$929K -$2.2M -$2.3M -$5.3M -$1.2M
Cash From Financing -$15.9M $254.2M -$38.3M -$29.8M -$44.8M
 
Beginning Cash (CF) $6.3M $5.9M $7.5M $13.3M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $957K -$315K $1.6M $5.7M -$4.2M
Ending Cash (CF) $7.2M $5.6M $9.1M $19M $4.9M
 
Levered Free Cash Flow $22.2M $26.8M $27.5M $30.3M $29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1M $19.5M $11.3M $3.3M $12.9M
Depreciation & Amoritzation $179K $196K $170K $253K $208K
Stock-Based Compensation $349K -$75K -$409K $1.6M $1.2M
Change in Accounts Receivable -$5.6M $4.2M $1.1M $2.8M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $822K $10.7M $11M $9.7M $6.1M
 
Capital Expenditures $47K $155K $438K $541K $24K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.4M $13.7M $6.1M -$14.7M $40.2M
 
Dividends Paid (Ex Special Dividend) $5.3M $6.6M $6.7M $6.7M $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $81.6M $1.9M $37.2M --
Long-Term Debt Repaid -$7.3M -$97M -$16.5M -$23.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K -$271K -$234K -$183K --
Cash From Financing -$7.6M -$22.1M -$21.5M $6.8M -$39M
 
Beginning Cash (CF) $3.7M $6.1M $11.4M $10.7M $17.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $2.3M -$4.4M $1.8M $7.3M
Ending Cash (CF) $2.4M $8.5M $7M $12.5M $25.1M
 
Levered Free Cash Flow $775K $10.5M $10.6M $9.2M $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.2M $143.1M $32.5M $348K $35.1M
Depreciation & Amoritzation $724K $760K $788K $909K $781K
Stock-Based Compensation $4.3M $489K $1.6M $4M $2.1M
Change in Accounts Receivable -$3.8M $6.6M -$1.9M -$272K -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $17.3M $39.2M $30.1M $28.5M $31.5M
 
Capital Expenditures $212K $539K $613K $1.6M $81K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120.2M -$149.5M $1.9M $18.8M -$23.3M
 
Dividends Paid (Ex Special Dividend) $19.2M $26.6M $26.6M $26.7M $27.3M
Special Dividend Paid
Long-Term Debt Issued $202.7M $219.2M $94.2M $63.6M --
Long-Term Debt Repaid -$127.1M -$156.7M -$90.8M -$83.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$2.9M -$4M -$2.1M --
Cash From Financing $103.2M $112.7M -$26.8M -$48M -$981K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359K $2.4M $5.3M -$736K $7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.1M $38.7M $29.5M $26.9M $31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8M $78M $26.1M $497K $33.2M
Depreciation & Amoritzation $539K $570K $569K $692K $638K
Stock-Based Compensation $2.2M -$351K $567K $2.8M $2.1M
Change in Accounts Receivable -$9.1M -$3.8M -$4.8M -$3.6M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $7.5M $19.6M $21.8M $19.1M $19.8M
 
Capital Expenditures $113K $379K $552K $1.3M $144K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.9M $9.2M -$781K $13.7M -$19.5M
 
Dividends Paid (Ex Special Dividend) $14.9M $19.9M $19.9M $20M $20.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $189.5M $98.6M $83.1M $56.6M $18.5M
Long-Term Debt Repaid -$108.5M -$105.3M -$76.7M -$71.5M -$22.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$2.3M -$4M -$812K -$889K
Cash From Financing $112.9M -$28.6M -$17.1M -$35.4M $8.5M
 
Beginning Cash (CF) $15.3M $15.7M $38M $31.1M $38.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $204K $3.9M -$2.6M $8.8M
Ending Cash (CF) $12.8M $15.9M $41.9M $28.5M $47.2M
 
Levered Free Cash Flow $7.4M $19.2M $21.2M $17.8M $19.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 13

Frequency Electronics, Inc. [FEIM] is up 28.76% over the past day.

Buy
57
MOD alert for Dec 13

Modine Manufacturing Co. [MOD] is down 15.32% over the past day.

Sell
42
OKLO alert for Dec 13

Oklo, Inc. [OKLO] is down 14.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock