Financhill
Sell
41

PRL.TO Quote, Financials, Valuation and Earnings

Last price:
$24.88
Seasonality move :
-12.09%
Day range:
$24.56 - $25.38
52-week range:
$20.00 - $43.36
Dividend yield:
2.97%
P/E ratio:
11.55x
P/S ratio:
1.34x
P/B ratio:
2.74x
Volume:
66.9K
Avg. volume:
263.8K
1-year change:
-32.46%
Market cap:
$993.3M
Revenue:
$616.1M
EPS (TTM):
$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $98.5M $162.5M $295.3M $427.2M $616.1M
Revenue Growth (YoY) 9.25% 64.96% 81.69% 44.64% 44.24%
 
Cost of Revenues $36.5M $72.6M $160.8M $224.2M $312.3M
Gross Profit $62M $89.9M $134.5M $202.9M $303.8M
Gross Profit Margin 62.96% 55.32% 45.55% 47.51% 49.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $375.8K -$391.9K -$80.4K $800.4K -$1.9M
Operating Expenses $41.8M $70M $94.9M $120.4M $173.8M
Operating Income $20.2M $19.9M $39.6M $82.6M $130M
 
Net Interest Expenses $6.1M $7.2M $13.2M $30.8M $43.6M
EBT. Incl. Unusual Items $14M $10.1M $26.3M $51.3M $85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $1.9M $6.6M $13.8M $22.2M
Net Income to Company $9.8M $8.2M $19.7M $37.5M $63.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8M $8.2M $19.7M $37.5M $63.5M
 
Basic EPS (Cont. Ops) $0.29 $0.24 $0.57 $1.09 $1.81
Diluted EPS (Cont. Ops) $0.29 $0.24 $0.55 $1.02 $1.67
Weighted Average Basic Share $33.4M $34.3M $34.3M $34.3M $35.1M
Weighted Average Diluted Share $33.4M $34.3M $35.7M $36.8M $38M
 
EBITDA $23.5M $23.6M $44M $88.3M $137.5M
EBIT $20.2M $19.9M $39.6M $82.6M $130M
 
Revenue (Reported) $98.5M $162.5M $295.3M $427.2M $616.1M
Operating Income (Reported) $20.2M $19.9M $39.6M $82.6M $130M
Operating Income (Adjusted) $20.2M $19.9M $39.6M $82.6M $130M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.3M $78M $111.6M $159.8M $209.4M
Revenue Growth (YoY) 93.11% 89.12% 42.97% 43.26% 31.05%
 
Cost of Revenues $20.3M $43.6M $59.4M $85.4M $112.1M
Gross Profit $21M $34.5M $52.2M $74.4M $97.4M
Gross Profit Margin 50.83% 44.17% 46.78% 46.58% 46.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$187.6K -$391.3K -$376K $154.1K --
Operating Expenses $18.1M $23.5M $32.4M $43.3M $57.7M
Operating Income $2.9M $11M $19.8M $31.2M $39.6M
 
Net Interest Expenses $1.7M $3.7M $8.1M $11.5M $12.2M
EBT. Incl. Unusual Items $1.1M $7.4M $11.3M $19.7M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $284.4K $1.9M $3.1M $5.3M $6.9M
Net Income to Company $847.2K $5.4M $8.3M $14.3M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $788.9K $5.5M $8.3M $14.4M $20.7M
 
Basic EPS (Cont. Ops) $0.02 $0.16 $0.24 $0.42 $0.53
Diluted EPS (Cont. Ops) $0.02 $0.15 $0.22 $0.39 $0.49
Weighted Average Basic Share $33.4M $34.3M $34.3M $34.4M $39.3M
Weighted Average Diluted Share $33.4M $35.6M $36.8M $37.3M $42.3M
 
EBITDA $3.7M $12M $21.2M $33M $42.9M
EBIT $2.9M $11M $19.8M $31.2M $39.6M
 
Revenue (Reported) $41.3M $78M $111.6M $159.8M $209.4M
Operating Income (Reported) $2.9M $11M $19.8M $31.2M $39.6M
Operating Income (Adjusted) $2.9M $11M $19.8M $31.2M $39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $132.9M $263M $381.5M $566.8M $787.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $143.7M $198.8M $290.2M $394.8M
Gross Profit $66.6M $119.2M $182.6M $276.6M $392.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27.1K -$528K $176.8K $418.4K --
Operating Expenses $5.6M $94.9M $110.1M $154.6M $223.7M
Operating Income -- $24.4M $72.6M $121.9M $168.9M
 
Net Interest Expenses $5.6M $9.4M $27.5M $40.6M $48.2M
EBT. Incl. Unusual Items $15M $12.7M $44.4M $81M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $2.5M $11.6M $22.2M $28.5M
Net Income to Company -- $10.2M $32.7M $58.7M $91.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $10.2M $32.8M $58.8M $91.5M
 
Basic EPS (Cont. Ops) $0.29 $0.30 $0.96 $1.71 $2.37
Diluted EPS (Cont. Ops) $0.33 $0.28 $0.90 $1.59 $2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $28.4M $78.1M $128.6M $180.5M
EBIT $20.8M $24.4M $72.6M $121.9M $168.9M
 
Revenue (Reported) $132.9M $263M $381.5M $566.8M $787.5M
Operating Income (Reported) -- $24.4M $72.6M $121.9M $168.9M
Operating Income (Adjusted) $20.8M $24.4M $72.6M $121.9M $168.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110.7M $211.1M $296.6M $436M $606.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.1M $115.2M $152.8M $218.7M $300.6M
Gross Profit $66.6M $95.9M $143.8M $217.3M $306M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$392.4K -$530.7K -$291K -$683.9K $1.5M
Operating Expenses $45.9M $70.7M $86M $120.3M $170M
Operating Income $20.7M $25.1M $57.8M $97.1M $136M
 
Net Interest Expenses $5.6M $7.8M $21.9M $31.7M $36.2M
EBT. Incl. Unusual Items $15M $17.6M $35.5M $65.2M $99.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $4.6M $9.5M $17.9M $24.2M
Net Income to Company $10.9M $12.9M $26M $47.2M $74.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $13M $26M $47.3M $75.3M
 
Basic EPS (Cont. Ops) $0.33 $0.38 $0.76 $1.38 $1.93
Diluted EPS (Cont. Ops) $0.33 $0.36 $0.71 $1.27 $1.78
Weighted Average Basic Share $100.3M $103M $103M $103.1M $117M
Weighted Average Diluted Share $100.3M $106.7M $110.1M $111.6M $126.7M
 
EBITDA $23.3M $28.2M $61.9M $102.2M $145.2M
EBIT $20.7M $25.1M $57.8M $97.1M $136M
 
Revenue (Reported) $110.7M $211.1M $296.6M $436M $606.6M
Operating Income (Reported) $20.7M $25.1M $57.8M $97.1M $136M
Operating Income (Adjusted) $20.7M $25.1M $57.8M $97.1M $136M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.7M $29.7M $41M $56.8M $90.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7M $15.3M $26.1M $47.8M $75.5M
Inventory -- -- -- -- --
Prepaid Expenses $575K $1.9M $2.3M $2.5M $4.7M
Other Current Assets -- -- -- -- --
Total Current Assets $84.7M $168.3M $317.5M $410.1M $651.9M
 
Property Plant And Equipment $4.4M $3.8M $3.6M $2.9M $3.5M
Long-Term Investments -- $50.7K -- $753.3K --
Goodwill -- -- -- -- $61.7M
Other Intangibles $8.8M $10.1M $15.6M $17.8M $38.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $100.7M $188.8M $347.8M $453.9M $792.5M
 
Accounts Payable $3.5M $3.5M $3.1M $5.7M $15.2M
Accrued Expenses $11.2M $21.6M $21.9M $32M $53.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.1M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.7M $37M $31.3M $52.9M $92.7M
 
Long-Term Debt $46.8M $56.6M $204.4M $264.6M $393.2M
Capital Leases -- -- -- -- --
Total Liabilities $90M $93.7M $237.2M $320.1M $490.3M
 
Common Stock $6.2M $99.7M $107M $104.1M $226.7M
Other Common Equity Adj -- -- -- $290.1K -$4.9M
Common Equity $10.7M $95.2M $110.6M $133.9M $302.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.7M $95.2M $110.6M $133.9M $302.2M
 
Total Liabilities and Equity $100.7M $188.8M $347.8M $453.9M $792.5M
Cash and Short Terms $16.7M $29.7M $41M $56.8M $90.2M
Total Debt $53M $63.2M $205.4M $265.7M $394.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.5M $36M $48M $67.6M $100.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.6M $25M $34.2M $66.5M --
Inventory -- -- -- -- --
Prepaid Expenses $919.1K $1.4M $1.4M $1.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $117.9M $273.2M $377.6M $529.3M $728.5M
 
Property Plant And Equipment $4.1M $3.7M $3.2M $2.2M $12.7M
Long-Term Investments $48.3K -- -- $86.2K --
Goodwill -- -- -- -- --
Other Intangibles $6.5M $15.2M $17.6M $21M --
Other Long-Term Assets -- -- -- -- --
Total Assets $133.9M $303.4M $414.8M $585.9M $892M
 
Accounts Payable $1.9M $3.9M $6.1M $7.4M --
Accrued Expenses $12.6M $19.8M $30M $40.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.3M $31.6M $49.1M $69.6M $87M
 
Long-Term Debt $64.9M $162.3M $234.7M $339.8M $438M
Capital Leases -- -- -- -- --
Total Liabilities $99.8M $195.5M $286.3M $412.9M $530M
 
Common Stock $25.5M $108.5M $106.7M $107.2M $224.8M
Other Common Equity Adj -- -- -- $11.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.1M $107.9M $128.4M $173.1M $362M
 
Total Liabilities and Equity $133.8M $303.4M $414.8M $585.9M $892M
Cash and Short Terms $16.5M $36M $48M $67.6M $100.4M
Total Debt $76M $163.1M $235.8M $341M $439.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.8M $8.2M $19.7M $37.5M $63.5M
Depreciation & Amoritzation $3.3M $3.7M $4.4M $5.7M $7.5M
Stock-Based Compensation $32K $444.9K $1.6M $2.7M $2.6M
Change in Accounts Receivable $4M -$132M -$278M -$296.7M -$429M
Change in Inventories -- -- -- -- --
Cash From Operations $13.4M -$54.4M -$102.8M -$27.4M -$57.4M
 
Capital Expenditures $2.9M $3.5M $6.9M $7.3M $8.6M
Cash Acquisitions -- -- -- -- $89.9M
Cash From Investing -$33.9M -$3.5M -$6.9M -$7.3M -$98.5M
 
Dividends Paid (Ex Special Dividend) $3.6M $10.1M $13.1M $13.7M $19.2M
Special Dividend Paid
Long-Term Debt Issued $45.7M $46.5M $147M $74.5M --
Long-Term Debt Repaid -$20.1M -$50.8M -$15.7M -$1.5M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.7M -$629.8K
Cash From Financing $22.3M $70.9M $118.5M $51.9M $184.7M
 
Beginning Cash (CF) $16.7M $29.7M $41M $56.8M $90.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $13M $8.8M $17.2M $27M
Ending Cash (CF) $18.5M $42.8M $49.8M $74M $115.4M
 
Levered Free Cash Flow $10.6M -$57.9M -$109.7M -$34.7M -$66M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $847.2K $5.4M $8.3M $14.3M $20.6M
Depreciation & Amoritzation $861.7K $1M $1.4M $1.8M $3.3M
Stock-Based Compensation $6K $271.5K $703.7K $830.3K $1.1M
Change in Accounts Receivable -$70.5M -$77.6M -$77.9M -$112M -$144.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.1M -$27.7M -$11.9M -$8.9M -$19.1M
 
Capital Expenditures $950.4K $1.8M $1.9M $2.3M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.6M -$1.8M -$1.9M -$2.3M -$4.1M
 
Dividends Paid (Ex Special Dividend) $881K $3.2M $3.4M $4.8M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M $42.3M $21.4M $19.7M --
Long-Term Debt Repaid -$664.6K -$3.2M -$382.9K -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $4.4K -- --
Cash From Financing $10.3M $34.5M $17.8M $11.9M $29.5M
 
Beginning Cash (CF) $16.5M $36M $48M $67.6M $100.4M
Foreign Exchange Rate Adjustment -- -- -- -- -$883K
Additions / Reductions -$2.2M $4.9M $4.1M $668.3K $5.4M
Ending Cash (CF) $14.3M $40.9M $52M $68.3M $105M
 
Levered Free Cash Flow -$31.1M -$29.5M -$13.7M -$11.2M -$23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $10.2M $32.7M $58.7M $91.2M
Depreciation & Amoritzation -- $4M $5.5M $6.6M $11.6M
Stock-Based Compensation $17.9K $1.4M $2.7M $2.9M $4M
Change in Accounts Receivable -- -$253.8M -$275.4M -$403M -$497M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$105.5M -$40.2M -$59.8M -$25M
 
Capital Expenditures $950.4K $6.2M $7.2M $8.3M $12.8M
Cash Acquisitions -- -- -- -- $89.9M
Cash From Investing -- -$6.2M -$7.2M -$8.3M -$102.7M
 
Dividends Paid (Ex Special Dividend) -$7M $13M $13.4M $17M $26.9M
Special Dividend Paid
Long-Term Debt Issued -- $121.8M $85.9M $35.1M --
Long-Term Debt Repaid -- -$45.3M -$11.9M $429.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $128.3M $59.8M $88.3M $157.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $16.6M $12.4M $19.7M $30.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$111.7M -$47.4M -$68.1M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.9M $12.9M $26M $47.2M $74.9M
Depreciation & Amoritzation $2.6M $3.1M $4.2M $5.1M $9.1M
Stock-Based Compensation $17.7K $951.5K $2.1M $2.2M $3.6M
Change in Accounts Receivable -$70.4M -$191.6M -$189M -$295.3M -$363.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.8M -$69.7M -$7M -$39.5M -$7.6M
 
Capital Expenditures $2.2M $5M $5.3M $6.3M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.4M -$5M -$5.3M -$6.3M -$10.4M
 
Dividends Paid (Ex Special Dividend) -$5.1M $9.8M $10.1M $13.4M $21.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.6M $98.9M $37.8M $72.9M $12.9M
Long-Term Debt Repaid -$15M -$9.6M -$5.8M -$3.9M -$312.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.7M -- -$2M
Cash From Financing $20.6M $78.1M $19.4M $55.7M $28.8M
 
Beginning Cash (CF) $41.4M $90.9M $140.1M $198.1M $289.2M
Foreign Exchange Rate Adjustment -- -- -- -$416K $2.4M
Additions / Reductions -$893.1K $3.4M $7M $9.5M $13.2M
Ending Cash (CF) $31.5M $94.3M $147.2M $207.2M $304.9M
 
Levered Free Cash Flow -$40M -$74.7M -$12.3M -$45.7M -$18M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock