Financhill
Sell
4

MPC.C.TO Quote, Financials, Valuation and Earnings

Last price:
$4.90
Seasonality move :
3.47%
Day range:
$4.90 - $4.90
52-week range:
$3.80 - $5.50
Dividend yield:
2.14%
P/E ratio:
18.05x
P/S ratio:
6.42x
P/B ratio:
0.72x
Volume:
--
Avg. volume:
307
1-year change:
8.89%
Market cap:
$291.4M
Revenue:
$44.5M
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- $2.3M
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $11.5M
Revenue Growth (YoY) -- -- -- -- -0.82%
 
Cost of Revenues -- -- -- -- $3.5M
Gross Profit -- -- -- -- $8M
Gross Profit Margin -- -- -- -- 69.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $1.1M
Operating Income -- -- -- -- $6.9M
 
Net Interest Expenses -- -- -- -- $4.1M
EBT. Incl. Unusual Items -- -- -- -- -$714K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $319K
Net Income to Company -- -- -- -- -$1.5M
 
Minority Interest in Earnings -- -- -- -- $137K
Net Income to Common Excl Extra Items -- -- -- -- -$1.5M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.03
Diluted EPS (Cont. Ops) -- -- -- -- -$0.03
Weighted Average Basic Share -- -- -- -- $59.5M
Weighted Average Diluted Share -- -- -- -- $59.5M
 
EBITDA -- -- -- -- $7.5M
EBIT -- -- -- -- $6.9M
 
Revenue (Reported) -- -- -- -- $11.5M
Operating Income (Reported) -- -- -- -- $6.9M
Operating Income (Adjusted) -- -- -- -- $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $45.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $13.3M
Gross Profit -- -- -- -- $32.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $5M
Operating Income -- -- -- -- $27.1M
 
Net Interest Expenses -- -- -- -- $14.8M
EBT. Incl. Unusual Items -- -- -- -- $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.2M
Net Income to Company -- -- -- -- $21M
 
Minority Interest in Earnings -- -- -- -- $4.8M
Net Income to Common Excl Extra Items -- -- -- -- $21M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.27
Diluted EPS (Cont. Ops) -- -- -- -- $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $29M
EBIT -- -- -- -- $27.1M
 
Revenue (Reported) -- -- -- -- $45.4M
Operating Income (Reported) -- -- -- -- $27.1M
Operating Income (Adjusted) -- -- -- -- $27.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $11.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $3.5M
Gross Profit -- -- -- -- $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $1.1M
Operating Income -- -- -- -- $6.9M
 
Net Interest Expenses -- -- -- -- $4.1M
EBT. Incl. Unusual Items -- -- -- -- -$714K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $319K
Net Income to Company -- -- -- -- -$1.5M
 
Minority Interest in Earnings -- -- -- -- $137K
Net Income to Common Excl Extra Items -- -- -- -- -$1.5M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.03
Diluted EPS (Cont. Ops) -- -- -- -- -$0.03
Weighted Average Basic Share -- -- -- -- $59.5M
Weighted Average Diluted Share -- -- -- -- $59.5M
 
EBITDA -- -- -- -- $7.5M
EBIT -- -- -- -- $6.9M
 
Revenue (Reported) -- -- -- -- $11.5M
Operating Income (Reported) -- -- -- -- $6.9M
Operating Income (Adjusted) -- -- -- -- $6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $805K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- $1.3M
Accrued Expenses -- -- -- -- $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $16.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $22.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- $59.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $841.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $102.8M
 
Long-Term Debt -- -- -- -- $255.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $420.6M
 
Common Stock -- -- -- -- $72.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $14.8M
Total Equity -- -- -- -- $421.2M
 
Total Liabilities and Equity -- -- -- -- $841.8M
Cash and Short Terms -- -- -- -- $16.7M
Total Debt -- -- -- -- $349.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $17.4M
Long-Term Debt Repaid -- -- -- -- -$9.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$1.5M
Depreciation & Amoritzation -- -- -- -- $527K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $17.1M
Cash From Investing -- -- -- -- -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $1M
 
Beginning Cash (CF) -- -- -- -- $16.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$5.7M
Ending Cash (CF) -- -- -- -- $11M
 
Levered Free Cash Flow -- -- -- -- $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $21M
Depreciation & Amoritzation -- -- -- -- $1.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $7.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $18.3M
Cash From Investing -- -- -- -- -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $26.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$14.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$1.5M
Depreciation & Amoritzation -- -- -- -- $527K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $17.1M
Cash From Investing -- -- -- -- -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $1M
 
Beginning Cash (CF) -- -- -- -- $16.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$5.7M
Ending Cash (CF) -- -- -- -- $11M
 
Levered Free Cash Flow -- -- -- -- $3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock